Naturgy Energy Group, S.A.
MSE:NTGY.MC
23.12 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 8,596 | 8,141 | 7,582 | 5,428 | 4,444 | 4,686 | 2,550 | 3,951 | 3,777 | 5,067 | 5,929 | 5,467 | 5,290 | 6,349 | 6,669 | 5,494 | 5,770 | 6,406 | 5,366 | 5,657 | 5,833 | 6,450 | 6,438 | 5,337 | 5,455 | 5,954 | 5,973 | 6,357 | 6,403 | 7,282 | 6,519 | 6,069 | 5,870 | 6,284 | 6,294 | 5,780 | 6,126 | 6,769 | 12,464.896 | 5,978.766 | 5,950.234 | 6,489 | 10,871.01 | 5,110 | 4,848 | 5,357 | 5,337 | 4,862 | 4,346 | 5,085 | 4,492 | 3,962 | 3,282 | 3,143 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 7,638 | 7,148 | 6,627 | 4,674 | 3,225 | 3,229 | 1,860 | 2,499 | 2,497 | 3,478 | 4,565 | 3,645 | 3,810 | 4,653 | 5,277 | 3,719 | 4,395 | 4,700 | 4,218 | 3,888 | 4,254 | 4,654 | 4,779 | 3,272 | 3,682 | 4,059 | 4,453 | 4,156 | 4,557 | 5,192 | 4,946 | 4,114 | 4,229 | 4,460 | 4,977 | 3,683 | 4,365 | 4,769 | 8,669.249 | 4,109.635 | 13,235.365 | -4,595 | 7,389.7 | 3,415 | 3,197 | 3,487 | 3,822 | 3,186 | 2,690 | 3,272 | 2,781 | 2,253 | 1,949 | 2,150 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 958 | 993 | 955 | 754 | 1,219 | 1,457 | 690 | 1,452 | 1,280 | 1,589 | 1,364 | 1,822 | 1,480 | 1,696 | 1,392 | 1,775 | 1,375 | 1,706 | 1,148 | 1,769 | 1,579 | 1,796 | 1,659 | 2,065 | 1,773 | 1,895 | 1,520 | 2,201 | 1,846 | 2,090 | 1,573 | 1,955 | 1,641 | 1,824 | 1,317 | 2,097 | 1,761 | 2,000 | 3,795.647 | 1,869.131 | -7,285.131 | 11,084 | 3,481.31 | 1,695 | 1,651 | 1,870 | 1,515 | 1,676 | 1,656 | 1,813 | 1,711 | 1,709 | 1,333 | 993 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0.111 | 0.122 | 0.126 | 0.139 | 0.274 | 0.311 | 0.271 | 0.368 | 0.339 | 0.314 | 0.23 | 0.333 | 0.28 | 0.267 | 0.209 | 0.323 | 0.238 | 0.266 | 0.214 | 0.313 | 0.271 | 0.278 | 0.258 | 0.387 | 0.325 | 0.318 | 0.254 | 0.346 | 0.288 | 0.287 | 0.241 | 0.322 | 0.28 | 0.29 | 0.209 | 0.363 | 0.287 | 0.295 | 0.305 | 0.313 | -1.224 | 1.708 | 0.32 | 0.332 | 0.341 | 0.349 | 0.284 | 0.345 | 0.381 | 0.357 | 0.381 | 0.431 | 0.406 | 0.316 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 350 | 310 | 518 | 232 | 247 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -57 | -20 | 145 | -33 | 891 | 823 | 322 | 934 | 743 | 15 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 0 | 0 | 0 | 407 | 330 | 373 | 265 | 891 | 823 | 322 | 934 | 743 | 1,048 | 536 | 1,095 | 839 | 966 | -3,493 | 5,508 | 631 | 1,278 | 695 | 1,247 | 961 | 1,145 | 938 | 1,400 | 1,050 | 1,171 | 731 | 1,388 | 1,056 | 1,226 | 878 | 1,227 | 922 | 1,034 | 631 | 1,370 | 1,047 | 1,175 | 2,310.858 | 1,117.17 | 3,326.83 | -1,110 | 2,232.123 | 1,028 | 773 | 1,050 | 1,117 | 1,017 | 672 | 961 | 1,029 | 1,003 | 821 | 445 |
Operating Income
| 0 | 0 | 0 | 0 | 0 | 551 | 663 | 582 | 489 | 393 | 711 | 373 | 505 | 568 | 556 | 865 | 735 | 657 | 697 | -5,143 | -3,708 | -4,218 | 428 | 321 | 522 | 618 | 651 | 894 | 665 | 723 | 724 | 789 | 818 | 790 | 864 | 700 | 728 | 742 | 774 | 689 | 727 | 714 | 833 | 1,485.136 | 751.961 | -10,509.715 | 12,637 | 1,249.639 | 667 | 878 | 820 | 398 | 659 | 984 | 852 | 682 | 706 | 512 | 548 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0.064 | 0.081 | 0.077 | 0.09 | 0.088 | 0.152 | 0.146 | 0.128 | 0.15 | 0.11 | 0.146 | 0.134 | 0.124 | 0.11 | -0.771 | -0.675 | -0.731 | 0.067 | 0.06 | 0.092 | 0.106 | 0.101 | 0.139 | 0.125 | 0.133 | 0.122 | 0.132 | 0.129 | 0.123 | 0.119 | 0.107 | 0.12 | 0.126 | 0.123 | 0.109 | 0.126 | 0.117 | 0.123 | 0.119 | 0.126 | -1.766 | 1.947 | 0.115 | 0.131 | 0.181 | 0.153 | 0.075 | 0.136 | 0.226 | 0.168 | 0.152 | 0.178 | 0.156 | 0.174 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | -331 | -117 | -49 | -82 | -150 | -154 | -1,462 | -171 | -213 | -192 | -154 | -195 | -187 | -146 | 5,479 | 4,096 | -154 | -145 | -207 | -138 | -167 | -173 | -296 | -201 | -218 | -208 | -199 | -243 | -219 | -237 | -613 | -252 | 21 | -185 | -217 | -213 | -188 | -213 | -439.251 | -213.327 | 11,063.081 | -12,033 | -440.103 | -212 | -240 | -244 | -225 | -228 | -301 | -256 | -244 | -251 | -120 | -42 |
Income Before Tax
| 0 | 0 | 0 | 0 | 0 | 220 | 546 | 533 | 407 | 243 | 557 | -1,089 | 334 | 355 | 364 | 711 | 540 | 470 | 551 | 336 | 388 | -4,372 | 283 | 114 | 384 | 451 | 478 | 598 | 464 | 505 | 516 | 590 | 575 | 571 | 627 | 87 | 476 | 763 | 589 | 472 | 514 | 526 | 620 | 1,045.885 | 538.634 | 553.366 | 604 | 809.536 | 455 | 638 | 576 | 173 | 431 | 683 | 596 | 438 | 455 | 392 | 506 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0.026 | 0.067 | 0.07 | 0.075 | 0.055 | 0.119 | -0.427 | 0.085 | 0.094 | 0.072 | 0.12 | 0.099 | 0.089 | 0.087 | 0.05 | 0.071 | -0.758 | 0.044 | 0.021 | 0.068 | 0.077 | 0.074 | 0.093 | 0.087 | 0.093 | 0.087 | 0.099 | 0.09 | 0.089 | 0.086 | 0.013 | 0.078 | 0.13 | 0.094 | 0.075 | 0.089 | 0.086 | 0.092 | 0.084 | 0.09 | 0.093 | 0.093 | 0.074 | 0.089 | 0.132 | 0.108 | 0.032 | 0.089 | 0.157 | 0.117 | 0.098 | 0.115 | 0.119 | 0.161 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 49 | 145 | 53 | 101 | 81 | 123 | -223 | 77 | 86 | 79 | 141 | 115 | 101 | 119 | 79 | 68 | -1,023 | 97 | -90 | 62 | 106 | 112 | 67 | 109 | 119 | 121 | 139 | 140 | 140 | 154 | -191 | 117 | 187 | 144 | 103 | 113 | 98 | 154 | 258.241 | 134.098 | 438.902 | -151 | 194.595 | 114 | 158 | 144 | 29 | 110 | 164 | 165 | 105 | 125 | 88 | 122 |
Net Income
| 0 | 0 | 0 | 0 | 0 | 210 | 347 | 437 | 293 | 162 | 383 | -866 | 257 | 269 | 199 | 500 | 309 | 251 | 341 | 218 | 241 | -3,601 | 320 | 567 | 243 | 252 | 298 | 417 | 285 | 316 | 329 | 408 | 343 | 347 | 404 | 223 | 307 | 530 | 402 | 325 | 340 | 369 | 411 | 673.666 | 245.536 | 114.464 | 755 | 504.11 | 341 | 480 | 432 | 84 | 264 | 467 | 386 | 281 | 292 | 269 | 353 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0.024 | 0.043 | 0.058 | 0.054 | 0.036 | 0.082 | -0.34 | 0.065 | 0.071 | 0.039 | 0.084 | 0.057 | 0.047 | 0.054 | 0.033 | 0.044 | -0.624 | 0.05 | 0.106 | 0.043 | 0.043 | 0.046 | 0.065 | 0.053 | 0.058 | 0.055 | 0.068 | 0.054 | 0.054 | 0.055 | 0.034 | 0.051 | 0.09 | 0.064 | 0.052 | 0.059 | 0.06 | 0.061 | 0.054 | 0.041 | 0.019 | 0.116 | 0.046 | 0.067 | 0.099 | 0.081 | 0.016 | 0.054 | 0.107 | 0.076 | 0.063 | 0.074 | 0.082 | 0.112 |
EPS
| 0 | 0 | 0 | 0 | 0 | 0.22 | 0.36 | 0.45 | 0.3 | 0.17 | 0.4 | -0.9 | 0.27 | 0.28 | 0.21 | 0.52 | 0.31 | 0.26 | 0.35 | 0.22 | 0.24 | -3.6 | 0.32 | 0.57 | 0.24 | 0.25 | 0.3 | 0.42 | 0.29 | 0.31 | 0.33 | 0.41 | 0.34 | 0.42 | 0.4 | 0.22 | 0.31 | 0.53 | 0.4 | 0.32 | 0.34 | 0.37 | 0.41 | 0.68 | 0.35 | 0.36 | 0.41 | 0.5 | 0.29 | 0.47 | 0.42 | 0.09 | 0.28 | 0.51 | 0.42 | 0.3 | 0.56 | 0.51 | 0.68 |
EPS Diluted
| 0 | 0 | 0 | 0 | 0 | 0.22 | 0.36 | 0.45 | 0.3 | 0.17 | 0.4 | -0.9 | 0.27 | 0.28 | 0.21 | 0.52 | 0.31 | 0.26 | 0.35 | 0.22 | 0.24 | -3.6 | 0.32 | 0.57 | 0.24 | 0.25 | 0.3 | 0.42 | 0.28 | 0.31 | 0.33 | 0.41 | 0.34 | 0.35 | 0.4 | 0.22 | 0.31 | 0.53 | 0.4 | 0.32 | 0.34 | 0.37 | 0.41 | 0.68 | 0.35 | 0.36 | 0.41 | 0.5 | 0.29 | 0.077 | 0.42 | 0.09 | 0.28 | 0.51 | 0.42 | 0.3 | 0.56 | 0.51 | 0.68 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | 905 | 1,013 | 946 | 858 | 752 | 1,059 | 671 | 894 | 954 | 959 | 1,281 | 1,153 | 1,042 | 1,140 | 4,810 | 997 | -3,982 | 1,017 | 828 | 914 | 1,048 | 1,063 | 1,126 | 1,065 | 1,154 | 1,137 | 1,237 | 1,181 | 1,273 | 1,293 | 777 | 997 | 1,151 | 1,161 | 1,270 | 1,099 | 1,306 | 1,276 | 2,482.984 | 1,094.028 | -9,177.028 | 12,194 | 2,205.564 | 1,098 | 1,308 | 1,259 | 870 | 1,086 | 1,393 | 1,260 | 1,145 | 1,132 | 848 | 723 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0.105 | 0.124 | 0.125 | 0.158 | 0.169 | 0.226 | 0.263 | 0.226 | 0.253 | 0.189 | 0.216 | 0.211 | 0.197 | 0.18 | 0.721 | 0.181 | -0.69 | 0.159 | 0.154 | 0.162 | 0.18 | 0.165 | 0.175 | 0.2 | 0.212 | 0.191 | 0.207 | 0.186 | 0.199 | 0.178 | 0.119 | 0.164 | 0.196 | 0.185 | 0.202 | 0.19 | 0.213 | 0.189 | 0.199 | 0.183 | -1.542 | 1.879 | 0.203 | 0.215 | 0.27 | 0.235 | 0.163 | 0.223 | 0.321 | 0.248 | 0.255 | 0.286 | 0.258 | 0.23 |