Naturgy Energy Group, S.A.

MSE:NTGY.MC

25.8 (EUR) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 1,9011,9861,4801,797-362,272-3,3651,4272,0832,3631,9152,1322,2032,0221,8831,7911,5511,0561,2311,068926
Depreciation & Amortization 1,5421,454121,4622,8391,6586,0071,6951,7591,7911,6191,9071,7981,7501,7161,415726651592519437
Deferred Income Tax 000000000000000000000
Stock Based Compensation 250000000000000000000
Change In Working Capital -274828173-1,117788545-208-1555-75-229-119-7-1,298-729-362-115114370-152-98
Accounts Receivables -5752,328-246-2,105649445-392-176-31622800000000000
Inventory 301370-578-24324932-125-15135251-18927-450-11900-331-6569
Accounts Payables 0-1,8705521,231-1106830936186-55400000000000
Other Working Capital 00445000-83-140-130-326-40-146380-718-4520117339-87-167
Other Non Cash Items 821584498-1,141-159-454447-199-472-579-497-469-557-337-133-332-1398-739-597-459
Operating Cash Flow 3,9924,8572,1631,0013,4324,0212,8812,7683,3753,5002,8083,4513,4372,1372,7372,5122,0231,8291,454838806
Investing Activities:
Investments In Property Plant And Equipment -2,197-2,424-5-1,204-1,474-1,849-1,808-1,774-2,147-1,894-1,353-1,417-1,441-1,456-1,545-1,792-1,088-1,135-1,150-1,144-1,006
Acquisitions Net 4-5691,1152,9672592241,08212274-2-1,9228246091,868-12,600-28-890284166-105
Purchases Of Investments 0-1-65-169-75-29-69-92-78-72127-1,021-668-1,2180050-26-11-170-23
Sales Maturities Of Investments 020145347025814526338161,2098551,297004735342383
Other Investing Activites 37254652687817397932717066129152692-278577-1,633127133109124
Investing Cash Flow -1,821-2,7391,1551,896-1,142-1,456-617-1,606-1,854-1,560-3,066-1,092-1,078-7645-13,815-2,652-1,889-710-1,016-927
Financing Activities:
Debt Repayment 1,859-368-1,384-9194,8168,251-2,8131,6357,826-2,100-105-1,222-17-166-1,2729,0391,286730-451531211
Common Stock Issued 0530001,500509869930051503,40100001
Common Stock Repurchased -510-100-29-171-405-3110-27-71600-379-1500000-160
Dividends Paid -1,345-1,454-1,500-1,707-1,802-1,901-1,400-1,284-1,526-1,070-1,125-1,057-566-445-858-756-580-521-376-318-269
Other Financing Activities -243-436336-219-3,231-7,544-159-124-8,130-123-85-73-58-55-69-5432-112111-49-56
Financing Cash Flow -239-2,263-2,545-2,851-388-1,599-3,759232-1,857-3,023-322-2,497-1,020-166-2,19911,63073897-791148-113
Other Information:
Effect Of Forex Changes On Cash 8-154049-135-107-12055-99-20-44-303113-12-12-2725-2
Net Change In Cash 1,940-1,383773381,242969-1,5091,158-323-1,182-600-1821,3361,8956143409725-74-5-236
Cash At End Of Period 5,6261,5982,9813,9653,9272,6851,7163,2252,0672,3903,5724,2524,4343,0981,203589249152127201206