Naturgy Energy Group, S.A.

MSE:NTGY.MC

22.98 (EUR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 3,6863,9853,9653,9272,6851,7163,2252,0672,3903,5724,2524,4343,0981,203589249152127201206105.69
Short Term Investments 1384083955583283982111971,3881,9011,387360540000
Cash and Short Term Investments 3,8244,3934,3604,4853,0132,1143,2272,0672,3913,5734,2614,4414,4863,1041,976609206127201206105.69
Net Receivables 3,4486,0066,0093,5535,2284.4454.4175,3875,4700005,07400000000
Inventory 1,2541,8288785197968507207588261,077864897879755740560462440456264317.893
Other Current Assets 1035,8011404,835735,3667,13616,5106,1715,5606,3581185,2995,9282,7902,3802,2382,5871,9161,945.285
Total Current Assets 8,62912,02210,99212,9548,7878,33011,0838,2139,72710,82110,68511,69610,5579,1588,6443,9593,0482,8053,2442,3862,368.868
Non-Current Assets:
Property, Plant & Equipment, Net 19,85518,54117,81617,51621,06320,70722,65423,62723,69324,26721,41122,30822,74423,20624,6839,9889,7058,1067,5516,5215,152.307
Goodwill 2,9302,9982,9502,8923,2023,2154,7605,0364,9624,9595,7565,8375,8760005414414563340
Intangible Assets 3,0392,9742,7842,6834,5114,6305,1615,8845,5635,8244,4894,9275,2040001,0951,1881,3549542,645.518
Goodwill and Intangible Assets 5,9695,9725,7345,5757,7137,8459,92110,92010,52510,78310,24510,76411,08011,22310,3241,6171,6361,6291,8101,2882,645.518
Long Term Investments 1,4155526296161,1121,3102,0592,3071,8732,180239168-265-1,102-6422,5026700000
Tax Assets 1,9192,2102,2671,6351,5251,6898498721,0701,1341,0511,0369759579563392742552231610
Other Non-Current Assets 1061,0938111,2499387507561,1751,2441,1431,3149151,4111,9011,38736087560884641-158.111
Total Non-Current Assets 29,26428,36827,25726,59132,35132,30136,23938,90138,40539,50734,26035,19135,94536,18536,70814,80612,37210,55010,4688,6117,639.714
Total Assets 37,89340,39038,24939,54541,13840,63147,32247,11448,13250,32844,94546,88746,50245,34345,35218,76515,42013,35513,71210,99710,008.582
Liabilities & Equity:
Current Liabilities:
Account Payables 2,7564,4713,4072,5183,1183,2672,8853,2743,0963,8253,4853,9363,9003,0053,3222,3452,1501,6571,6531,2050
Short Term Debt 2,5352,2621,6522,5252,2512,1702,5702,5222,4962,6323,2532,2962,7062,0692,8339249776555397310
Tax Payables 124531331823333147106135603698290185001702443371850
Deferred Revenue 16304,2254,1541,256332,1251,3472,5101,9271,7351,4741,0511,1911,3196762992443371850
Other Current Liabilities 1,6363,0463853281,53728333139541916756626801,1853903823984822,111.974
Total Current Liabilities 7,0909,7799,3229,2506,6537,0077,6087,1768,1338,4238,5277,8978,3326,9278,1545,1303,8162,9382,9272,6032,111.974
Non-Current Liabilities:
Long Term Debt 12,13013,99815,04114,82415,59914,48316,70515,90016,01618,17415,91918,32618,01218,10118,4704,3373,0292,8223,5452,4060
Deferred Revenue Non-Current 9511,1531,1061,0841,1121,0731,0481,0631,0681,0801,1341,0802,0422,9402,0697395430000
Deferred Tax Liabilities Non-Current 2,0161,9511,7871,7932,2492,1492,3122,5092,5432,7982,5622,6882,6422,7042,7005264954714502910
Other Non-Current Liabilities 3,7773,5302,1201,3291,5491,3241,3441,4611,8541,8331,7932,0171,0331,6971,7821,3121,1101,1281,0249063,377.183
Total Non-Current Liabilities 18,87420,63220,05419,03020,50919,02921,40920,93321,48123,88521,40824,11123,72925,44225,0216,9145,1774,4215,0193,6033,377.183
Total Liabilities 25,96430,41129,37628,28027,16226,03629,01728,10929,61432,30829,93532,00832,06132,36933,17512,0448,9937,3597,9466,2065,489.157
Equity:
Preferred Stock 000000000000000000000
Common Stock 9709709709709841,0011,0011,0011,0011,0011,0011,001992922922448448448448448447.776
Retained Earnings 1,9861,6491,214-3471,401-2,8221,3601,3471,5021,4621,4451,4419651,2011,1951,0575,4834,9884,5394,1270
Accumulated Other Comprehensive Income/Loss 4,8762,9971,3153,4516,0806,4649,93410,4449,558000000000000
Other Total Stockholders Equity 1,6161,9582,3903,9542,0866,3052,4392,4332,30611,67810,99810,81910,8359,2618,5644,871139216424-43,647.997
Total Shareholders Equity 9,4487,5745,8898,02810,55110,94814,73415,22514,36714,14113,44413,26112,79211,38410,6816,3766,0705,6525,4114,5714,095.773
Total Equity 11,9299,9798,87311,26513,97614,59518,30519,00518,51818,02015,01014,87914,44112,97412,1776,7216,4275,9965,7664,7914,307.599
Total Liabilities & Shareholders Equity 37,89340,39038,24939,54541,13840,63147,32247,11448,13250,32844,94546,88746,50245,34345,35218,76515,42013,35513,71210,99710,008.582