NeuRizer Ltd.
ASX:NRZ.AX
0.004 (AUD) • At close September 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0.569 | 1.212 | 0.443 | 22.812 | 6.814 | 3.057 | 9.324 | 8.758 | 8.659 | 1.485 | 3.582 | 4.922 | 6.772 | 6.344 | 1.94 | 3.839 | 5.449 | 2.141 | 4.2 | 3.829 |
Short Term Investments
| 0 | 0 | 0.63 | 0 | 0 | 0 | 0.142 | 0 | 0.016 | 0.019 | 0.02 | 0.046 | 0.114 | 0.126 | 0.161 | 0.564 | 0.564 | 0.345 | 0 | 0 |
Cash and Short Term Investments
| 0.569 | 1.212 | 1.074 | 22.812 | 6.814 | 3.057 | 9.324 | 8.758 | 8.675 | 1.503 | 3.602 | 4.967 | 6.886 | 6.47 | 2.101 | 4.403 | 6.012 | 2.486 | 4.2 | 3.829 |
Net Receivables
| 0 | 0.02 | 14.653 | 0.257 | 0.557 | 6.445 | 9.307 | 2.336 | 0.251 | 0.102 | 0.015 | 0.038 | 0.047 | 0.11 | 0.062 | 0.385 | 0.18 | 0.423 | 0.036 | 0.007 |
Inventory
| 0 | -0 | -0.63 | -0 | 0 | 0 | 0.052 | 0 | -0.11 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.201 | 0.97 | 0.2 | 0.125 | 0.079 | 0.142 | 0.023 | 0.197 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.571 | 1.432 | 16.066 | 23.27 | 7.497 | 9.581 | 18.825 | 11.117 | 9.014 | 1.605 | 3.617 | 5.006 | 6.933 | 6.58 | 2.163 | 4.805 | 6.303 | 2.911 | 4.237 | 3.835 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.928 | 4.141 | 54.218 | 31.348 | 27.871 | 25.439 | 16.683 | 6.206 | 2.563 | 0.789 | 0.145 | 0.211 | 0.361 | 16.674 | 15.834 | 16.133 | 15.836 | 8.342 | 2.407 | 0.528 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.614 | 0.665 | 0.565 | 0.565 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 1.069 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 124.206 | 122.429 | 20.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 128.748 | 127.235 | 75.54 | 31.913 | 28.435 | 25.439 | 16.683 | 6.206 | 2.563 | 0.789 | 0.145 | 0.211 | 0.361 | 16.674 | 15.834 | 16.133 | 16.304 | 9.411 | 2.407 | 0.528 |
Total Assets
| 129.319 | 128.667 | 91.606 | 55.183 | 35.932 | 35.02 | 35.508 | 17.323 | 11.577 | 2.394 | 3.762 | 5.217 | 7.294 | 23.254 | 17.997 | 20.937 | 22.607 | 12.322 | 6.643 | 4.364 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 29.642 | 24.387 | 9.213 | 0.867 | 0.237 | 0.373 | 1.411 | 1.036 | 0.295 | 0.068 | 0.005 | 0.022 | 0.095 | 0.243 | 0.044 | 0.167 | 0.648 | 0.548 | 0.24 | 0.153 |
Short Term Debt
| 1.102 | 2.307 | 0.129 | 0.225 | 0.599 | 3.881 | 3.83 | 1.54 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.771 | 0 | 6.088 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.015 | 28.378 | 18.84 | 1.757 | 0.717 | 1.02 | 4.885 | 0.919 | 0.495 | 0.311 | 0.054 | 0.107 | 0.216 | 1.01 | 0.933 | 0.988 | 1.208 | 2.057 | 0.083 | 0.026 |
Total Current Liabilities
| 54.53 | 55.072 | 34.27 | 3.775 | 1.552 | 5.274 | 10.126 | 3.496 | 0.79 | 0.505 | 0.059 | 0.129 | 0.311 | 1.254 | 0.977 | 1.156 | 1.857 | 2.605 | 0.323 | 0.179 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.886 | 0.135 | 0.193 | 0 | 0.223 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.885 | 0.706 | 0.656 | 0.105 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.77 | 0.841 | 0.849 | 0.105 | 0.223 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 56.3 | 55.913 | 35.119 | 3.88 | 1.775 | 5.274 | 10.126 | 3.496 | 0.79 | 0.505 | 0.059 | 0.129 | 0.311 | 1.254 | 0.977 | 1.156 | 1.857 | 2.605 | 0.323 | 0.179 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 163.313 | 157.405 | 128.68 | 107.607 | 81.094 | 71 | 58.327 | 41.1 | 32.362 | 19.493 | 44.034 | 44.034 | 44.034 | 44.034 | 36.553 | 36.542 | 31.808 | 15.828 | 8.345 | 4.674 |
Retained Earnings
| -106.829 | -101.225 | -84.963 | -64.565 | -50.991 | -43.836 | -34.748 | -28.729 | -22.97 | -17.604 | -40.884 | -39.612 | -38.015 | -22.849 | -21.695 | -17.623 | -13.256 | -7.937 | -2.102 | -0.489 |
Accumulated Other Comprehensive Income/Loss
| 16.535 | 16.574 | 12.771 | 8.26 | 4.054 | 2.582 | 1.803 | 1.456 | 1.395 | 0 | 0.552 | 0.666 | 0.964 | 0.816 | 2.162 | 0.862 | 2.199 | 1.827 | 0.077 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 73.019 | 72.754 | 56.488 | 51.303 | 34.157 | 29.746 | 25.382 | 13.827 | 10.787 | 1.89 | 3.702 | 5.088 | 6.983 | 22.001 | 17.02 | 19.782 | 20.751 | 9.718 | 6.32 | 4.185 |
Total Equity
| 73.019 | 72.754 | 56.488 | 51.303 | 34.157 | 29.746 | 25.382 | 13.827 | 10.787 | 1.89 | 3.702 | 5.088 | 6.983 | 22.001 | 17.02 | 19.782 | 20.751 | 9.718 | 6.32 | 4.185 |
Total Liabilities & Shareholders Equity
| 129.319 | 128.667 | 91.606 | 55.183 | 35.932 | 35.02 | 35.508 | 17.323 | 11.577 | 2.394 | 3.762 | 5.217 | 7.294 | 23.254 | 17.997 | 20.937 | 22.607 | 12.322 | 6.643 | 4.364 |