NeuRizer Ltd.
ASX:NRZ.AX
0.004 (AUD) • At close September 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.569 | 0.844 | 0.844 | 0.443 | 1.212 | 0.618 | 0.618 | 0.443 | 0.443 | 8.946 | 8.316 | 22.812 | 22.812 | 3.266 | 3.266 | 6.814 | 6.814 | 3.881 | 3.881 | 3.057 | 2.294 | 4.265 | 4.265 | 9.324 | 9.324 | 13.443 | 13.443 | 8.758 | 8.758 | 2.999 | 2.999 | 8.659 | 8.788 | 0.878 | 0.878 | 1.485 | 1.485 | 0.25 | 0.25 | 3.582 | 4.922 | 6.772 | 6.344 | 1.94 | 3.839 | 5.449 | 2.141 | 4.2 |
Short Term Investments
| 0 | 0 | 0 | 0.63 | 0 | 0 | 0 | 0.63 | 0 | 0.565 | 1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.016 | 0.016 | 0.019 | 0.019 | 0.019 | 0.019 | 0.479 | 0.479 | 0.02 | 0.046 | 0.114 | 0.126 | 0.161 | 0.564 | 0.564 | 0.345 | 0 |
Cash and Short Term Investments
| 0.569 | 0.844 | 0.844 | 1.074 | 1.212 | 0.618 | 0.618 | 0.443 | 0.443 | 9.511 | 9.511 | 22.812 | 22.812 | 3.266 | 3.266 | 6.814 | 6.814 | 3.881 | 3.881 | 3.057 | 2.294 | 4.265 | 4.265 | 9.324 | 9.466 | 13.443 | 13.443 | 8.758 | 8.758 | 3.026 | 3.026 | 8.675 | 8.804 | 0.896 | 0.896 | 1.503 | 1.503 | 0.729 | 0.729 | 3.602 | 4.967 | 6.886 | 6.47 | 2.101 | 4.403 | 6.012 | 2.486 | 4.2 |
Net Receivables
| 0 | 0.008 | 0.008 | 14.653 | 0.02 | 5.626 | 0 | 14.653 | 0 | 0.242 | 0 | 0.257 | 0.257 | 0.143 | 0 | 0.557 | 0 | 0.517 | 0 | 6.445 | 0.012 | 0 | 0 | 9.307 | 0.009 | 0 | 0 | 2.336 | 0.026 | 1.608 | 1.608 | 0.251 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0.015 | 0.038 | 0.047 | 0.11 | 0.062 | 0.385 | 0.18 | 0.423 | 0.036 |
Inventory
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.052 | -0 | 0 | 0 | -2.309 | -0 | 0 | 0 | -0.122 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0.616 | 0.201 | 0.201 | 0.582 | 6.208 | 0.97 | 15.623 | 0.352 | 0.594 | 0.2 | 0.2 | 0.154 | 0.298 | 0.125 | 0.683 | 0.517 | 0.517 | 0.079 | 6.512 | 4.623 | 4.623 | 0.142 | 9.35 | 1.875 | 1.875 | 2.332 | 2.332 | 0 | 0 | 0.21 | 0.21 | 0.26 | 0.26 | 0.102 | 0.102 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.571 | 1.468 | 1.468 | 16.066 | 1.432 | 6.826 | 6.826 | 16.066 | 16.066 | 10.106 | 10.106 | 23.27 | 23.27 | 3.563 | 3.563 | 7.497 | 7.497 | 4.397 | 4.397 | 9.581 | 8.818 | 8.888 | 8.888 | 18.825 | 18.825 | 15.318 | 15.318 | 11.117 | 11.117 | 4.634 | 4.634 | 9.014 | 9.014 | 1.156 | 1.156 | 1.605 | 1.605 | 0.818 | 0.818 | 3.617 | 5.006 | 6.933 | 6.58 | 2.163 | 4.805 | 6.303 | 2.911 | 4.237 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.928 | 125.706 | 125.706 | 54.218 | 126.57 | 4.181 | 97.652 | 4.107 | 54.218 | 1.374 | 37.854 | 31.348 | 31.348 | 0.586 | 29.026 | 27.871 | 27.871 | 0.372 | 26.599 | 25.439 | 25.439 | 23.691 | 23.691 | 16.683 | 16.683 | 11.614 | 11.614 | 6.206 | 6.206 | 4.118 | 4.118 | 2.563 | 2.563 | 1.317 | 1.317 | 0.789 | 0.789 | 0.587 | 0.587 | 0.145 | 0.211 | 0.361 | 16.674 | 15.834 | 16.133 | 15.836 | 8.342 | 2.407 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.614 | 0.665 | 0 | 0.565 | 0 | 0.665 | 0 | 0.565 | 0 | 0 | 0 | 0.565 | 0 | 0.565 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 1.069 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 124.206 | 0 | 0.665 | 20.756 | 0.665 | 96.464 | 3.658 | 70.867 | 21.322 | 48.162 | 11.681 | 0 | 0.565 | 28.44 | 0.565 | 0 | 0.565 | 26.227 | 0 | 0 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 128.748 | 126.371 | 126.371 | 75.54 | 127.235 | 101.309 | 101.309 | 75.54 | 75.54 | 49.536 | 49.536 | 31.913 | 31.913 | 29.591 | 29.591 | 28.435 | 28.435 | 26.599 | 26.599 | 25.439 | 26.202 | 23.691 | 23.691 | 16.683 | 16.683 | 11.614 | 11.614 | 6.206 | 6.206 | 4.118 | 4.118 | 2.563 | 2.563 | 1.317 | 1.317 | 0.789 | 0.789 | 0.587 | 0.587 | 0.145 | 0.211 | 0.361 | 16.674 | 15.834 | 16.133 | 16.304 | 9.411 | 2.407 |
Total Assets
| 129.319 | 127.839 | 127.839 | 91.606 | 128.667 | 108.135 | 108.135 | 91.606 | 91.606 | 59.641 | 59.641 | 55.183 | 55.183 | 33.154 | 33.154 | 35.932 | 35.932 | 30.996 | 30.996 | 35.02 | 35.02 | 32.579 | 32.579 | 35.508 | 35.508 | 26.932 | 26.932 | 17.323 | 17.323 | 8.752 | 8.752 | 11.577 | 11.577 | 2.473 | 2.473 | 2.394 | 2.394 | 1.405 | 1.405 | 3.762 | 5.217 | 7.294 | 23.254 | 17.997 | 20.937 | 22.607 | 12.322 | 6.643 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 52.657 | 50.153 | 50.153 | 9.213 | 24.387 | 25.53 | 25.53 | 9.213 | 9.213 | 1.607 | 1.607 | 0.867 | 0.867 | 0.409 | 0.409 | 0.237 | 0.237 | 0.555 | 0.555 | 0.373 | 0.373 | 1.844 | 1.844 | 1.411 | 1.411 | 2.976 | 2.976 | 1.036 | 1.036 | 1.021 | 1.021 | 0.295 | 0.295 | 0.837 | 0.837 | 0.068 | 0.068 | 0 | 0 | 0.005 | 0.022 | 0.053 | 0.243 | 0.044 | 0.167 | 0.648 | 0.548 | 0.24 |
Short Term Debt
| 1.102 | 0.244 | 0.244 | 0.129 | 2.196 | 0.393 | 0.281 | 0.129 | 0.077 | 0.151 | 0.093 | 0.225 | 0.097 | 0.25 | 0.083 | 0.599 | 0.451 | 0.061 | 0.061 | 3.989 | 3.881 | 3.726 | 3.726 | 3.83 | 3.83 | 0.75 | 0.75 | 1.54 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.235 | 0 | 6.088 | 0 | 3.105 | 0 | 0 | -0 | 0 | 0 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.771 | 0.323 | 1.559 | 18.84 | 28.489 | 8.881 | 12.098 | 24.928 | 24.98 | 6.812 | 6.87 | 1.757 | 2.811 | 0.62 | 0.787 | 0.717 | 0.778 | 0.373 | 0.373 | 0.912 | 0.912 | 0.666 | 0.666 | 4.885 | 4.885 | 0.414 | 0.414 | 0.919 | 0.919 | 0.182 | 0.182 | 0.495 | 0.495 | 0.045 | 0.045 | 0.311 | 0.311 | 0.01 | 0.01 | 0.054 | 0.107 | 0.258 | 1.01 | 0.933 | 0.988 | 1.208 | 2.057 | 0.083 |
Total Current Liabilities
| 54.53 | 51.956 | 51.956 | 34.27 | 55.072 | 37.908 | 37.908 | 34.27 | 34.27 | 8.57 | 8.57 | 3.775 | 3.775 | 1.279 | 1.279 | 1.552 | 1.465 | 0.989 | 0.989 | 5.274 | 5.166 | 6.236 | 6.236 | 10.126 | 10.126 | 4.14 | 4.14 | 3.496 | 3.496 | 1.203 | 1.203 | 0.79 | 0.79 | 0.882 | 0.882 | 0.505 | 0.505 | 0.023 | 0.023 | 0.059 | 0.129 | 0.311 | 1.254 | 0.977 | 1.156 | 1.857 | 2.605 | 0.323 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.886 | 0.107 | 0.107 | 0.193 | 0.135 | 0.191 | 0.191 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0.096 | 0.153 | 0.223 | 0.223 | 0.102 | 0.102 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.885 | 0.74 | 0.74 | 0.656 | 0.706 | 0.687 | 0.687 | 0.656 | 0.656 | 0.128 | 0 | 0.105 | 0 | 0.057 | 0 | 0 | 0.087 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.77 | 0.847 | 0.847 | 0.849 | 0.841 | 0.878 | 0.878 | 0.849 | 0.849 | 0.128 | 0 | 0.105 | 0 | 0.153 | 0.153 | 0.223 | 0.31 | 0.102 | 0.102 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 56.3 | 52.803 | 52.803 | 35.119 | 55.913 | 38.786 | 38.786 | 35.119 | 35.119 | 8.697 | 8.57 | 3.88 | 3.775 | 1.432 | 1.432 | 1.775 | 1.775 | 1.091 | 1.091 | 5.274 | 5.274 | 6.236 | 6.236 | 10.126 | 10.126 | 4.14 | 4.14 | 3.496 | 3.496 | 1.203 | 1.203 | 0.79 | 0.79 | 0.882 | 0.882 | 0.505 | 0.505 | 0.023 | 0.023 | 0.059 | 0.129 | 0.311 | 1.254 | 0.977 | 1.156 | 1.857 | 2.605 | 0.323 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 163.313 | 161.086 | 161.086 | 128.68 | 157.405 | 148.469 | 148.468 | 128.68 | 128.679 | 112.772 | 112.772 | 107.607 | 107.607 | 81.138 | 81.138 | 81.094 | 81.094 | 74.151 | 74.151 | 71 | 74.93 | 62.429 | 62.429 | 58.327 | 61.424 | 52.851 | 52.851 | 41.1 | 43.009 | 32.362 | 32.362 | 32.362 | 32.362 | 21.129 | 21.129 | 19.493 | 19.493 | 1.781 | 1.781 | 44.034 | 44.034 | 44.034 | 44.034 | 36.553 | 36.542 | 31.808 | 15.828 | 8.345 |
Retained Earnings
| -106.829 | -102.024 | -102.024 | -84.963 | -101.225 | -94.326 | -94.326 | -84.963 | -84.963 | -72.634 | -72.634 | -64.565 | -64.565 | -55.027 | -55.027 | -50.991 | -50.991 | -47.03 | -47.03 | -43.836 | -43.836 | -38.646 | -38.646 | -34.748 | -34.748 | -31.549 | -31.549 | -28.729 | -28.729 | -26.071 | -26.071 | -22.97 | -22.97 | -19.683 | -19.683 | -17.604 | -17.604 | -0.225 | -0.225 | -40.884 | -39.612 | -38.015 | -22.849 | -21.695 | -17.623 | -13.256 | -7.937 | -2.102 |
Accumulated Other Comprehensive Income/Loss
| 16.535 | 15.975 | 15.975 | 12.771 | 16.574 | 15.206 | 15.206 | 12.771 | 12.771 | 10.805 | 10.805 | 8.26 | 8.26 | 5.611 | 5.611 | 4.054 | 4.054 | 2.784 | 2.784 | 2.582 | -1.348 | 2.56 | 2.56 | 1.803 | -1.294 | 1.491 | 1.491 | 1.456 | -0.453 | 1.258 | 1.258 | 1.395 | 1.395 | 0.146 | 0.146 | 0 | 0 | -0.175 | -0.175 | 0.552 | 0.666 | 0.964 | 0.816 | 2.162 | 0.862 | 2.199 | 1.827 | 0.077 |
Other Total Stockholders Equity
| 0 | -0 | -0 | 0 | -0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 73.019 | 75.036 | 75.036 | 56.488 | 72.754 | 69.349 | 69.349 | 56.488 | 56.488 | 50.944 | 50.944 | 51.303 | 51.303 | 31.722 | 31.722 | 34.157 | 34.157 | 29.905 | 29.905 | 29.746 | 29.746 | 26.343 | 26.343 | 25.382 | 25.382 | 22.792 | 22.792 | 13.827 | 13.827 | 7.549 | 7.549 | 10.787 | 10.787 | 1.591 | 1.591 | 1.89 | 1.89 | 1.382 | 1.382 | 3.702 | 5.088 | 6.983 | 22.001 | 17.02 | 19.782 | 20.751 | 9.718 | 6.32 |
Total Equity
| 73.019 | 75.036 | 75.036 | 56.488 | 72.754 | 69.349 | 69.349 | 56.488 | 56.488 | 50.944 | 50.944 | 51.303 | 51.303 | 31.722 | 31.722 | 34.157 | 34.157 | 29.905 | 29.905 | 29.746 | 29.746 | 26.343 | 26.343 | 25.382 | 25.382 | 22.792 | 22.792 | 13.827 | 13.827 | 7.549 | 7.549 | 10.787 | 10.787 | 1.591 | 1.591 | 1.89 | 1.89 | 1.382 | 1.382 | 3.702 | 5.088 | 6.983 | 22.001 | 17.02 | 19.782 | 20.751 | 9.718 | 6.32 |
Total Liabilities & Shareholders Equity
| 129.319 | 127.839 | 127.839 | 91.606 | 128.667 | 108.135 | 108.135 | 91.606 | 91.606 | 59.641 | 59.513 | 55.183 | 55.078 | 33.154 | 33.154 | 35.932 | 35.932 | 30.996 | 30.996 | 35.02 | 35.02 | 32.579 | 32.579 | 35.508 | 35.508 | 26.932 | 26.932 | 17.323 | 17.323 | 8.752 | 8.752 | 11.577 | 11.577 | 2.473 | 2.473 | 2.394 | 2.394 | 1.405 | 1.405 | 3.762 | 5.217 | 7.294 | 23.254 | 17.997 | 20.937 | 22.607 | 12.322 | 6.643 |