NeuRizer Ltd.
ASX:NRZ.AX
0.004 (AUD) • At close September 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -5.604 | -16.262 | -20.398 | -13.574 | -7.155 | -9.535 | -6.019 | -5.759 | -5.366 | -17.598 | -0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.031 | 0.045 | 0.159 | 0.18 | 0.078 | 0.059 | 0.04 | 0.035 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -0.45 | -3.268 | 0.1 | 5.911 | 9.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 3.803 | 4.511 | 4.207 | 1.604 | 1.225 | 0.347 | 0.061 | 1.153 | 0.014 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.003 | 0.622 | -2.502 | 0.651 | 6.225 | 9.423 | 2.498 | 1.155 | 0.174 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.817 | 0.375 | -3.42 | -0.293 | 6.359 | 9.341 | -1.905 | -0.013 | -0.237 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.331 | -0.731 | 0.473 | 0.757 | -0.291 | 0.104 | 4.163 | 0.994 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.145 | 0.977 | 0.444 | 0.188 | 0.157 | -0.021 | 0.24 | 0.174 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.009 | 6.993 | 15.775 | 8.025 | -4.156 | -5.941 | -1.831 | 0.599 | 1.153 | 16.712 | -0.06 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -3.56 | -9.048 | -10.23 | -4.614 | 0.905 | 3.332 | -3.135 | -3.059 | -4.004 | -0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -25.271 | -6.243 | -3.657 | -2.76 | -20.271 | -15.506 | -5.738 | -1.809 | -0.711 | 0 | -0.003 | -0.211 | -1.052 | -1.027 | -2.56 | -8.534 | -6.219 | -2.16 | -0.271 |
Acquisitions Net
| 0.259 | 3.105 | 0 | 0 | 0 | 0.003 | 0 | 0.029 | 0.002 | 1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 |
Purchases Of Investments
| 0 | 0 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | -0.46 | 0 | 0 |
Sales Maturities Of Investments
| 0.051 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.685 | 0 | 0 | 0 | 0 | 1.233 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.05 | 5.529 | -20.756 | 0.518 | 0.007 | 0.003 | 0 | -5.582 | -1.753 | -0.711 | 0 | 0.01 | 0.003 | -0.448 | -0.996 | -2.437 | -8.828 | -6.066 | -1.974 | -0.147 |
Investing Cash Flow
| 0.827 | -16.106 | -27.63 | -3.138 | -2.76 | -20.268 | -15.506 | -5.709 | -1.807 | 0.285 | 0.024 | 0.008 | -0.208 | -1.025 | 0.207 | -2.625 | -9.283 | -6.675 | -2.118 | -0.26 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -0.291 | -1.852 | -0.363 | -0.775 | -3.989 | -3.83 | -1.95 | -0.095 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.474 | 19.478 | 16.218 | 25.792 | 10.386 | 11.291 | 18.415 | 9.316 | 14.028 | 1.778 | 0 | 0 | 0 | 7.547 | 0.011 | 4.92 | 16.083 | 7.526 | 3.639 | 4.917 |
Common Stock Repurchased
| 0 | -0.304 | -0.227 | -1.413 | -0.424 | -0.436 | -1.188 | -0.577 | -0.917 | -0.172 | 0 | 0 | 0 | -0.094 | 0 | -0.265 | -0.149 | -0.06 | -0.195 | -0.568 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.092 | 8.896 | -0.138 | 0.146 | 0.402 | 3.644 | 8.099 | 1.61 | -0.125 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | -0.002 | 0 |
Financing Cash Flow
| 2.091 | 25.922 | 15.49 | 23.75 | 6.376 | 10.669 | 19.206 | 10.254 | 12.985 | 2.105 | 0 | 0 | 0 | 7.452 | 0.011 | 4.656 | 16.685 | 7.466 | 3.442 | 4.349 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.643 | 0.768 | -22.369 | 15.998 | 4.52 | -6.266 | 0.566 | -0.03 | 7.175 | 1.485 | -1.34 | -1.851 | 0.428 | 4.404 | -1.899 | -1.61 | 3.308 | -2.06 | 0.372 | 3.81 |
Cash At End Of Period
| 0.569 | 1.212 | 0.443 | 22.812 | 6.814 | 3.057 | 9.324 | 8.758 | 8.659 | 1.485 | 3.582 | 4.922 | 6.772 | 6.344 | 1.94 | 3.839 | 5.449 | 2.141 | 4.2 | 3.829 |