Nordic Semiconductor ASA
OSE:NOD.OL
104.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 542.869 | 776.735 | 610.527 | 405.217 | 288.395 | 271.134 | 236.003 | 197.698 | 193.068 | 167.029 | 124.389 | 131.819 | 139.052 | 141.76 | 65.881 | 45.766 | 56.213 | 45.59 | 43.497 | 38.654 | 16.544 | 13.19 |
Cost of Revenue
| 259.157 | 339.941 | 283.887 | 191.274 | 141.641 | 136.112 | 124.517 | 104.654 | 97.413 | 82.289 | 62.846 | 65.222 | 74.362 | 71.072 | 30.277 | 21.676 | 24.283 | 21.788 | 21.692 | 15.001 | 5.129 | 3.254 |
Gross Profit
| 283.712 | 436.794 | 326.64 | 213.943 | 146.754 | 135.022 | 111.486 | 93.044 | 95.655 | 84.74 | 61.543 | 66.597 | 64.69 | 70.688 | 35.604 | 24.089 | 31.93 | 23.802 | 21.805 | 23.652 | 11.416 | 9.936 |
Gross Profit Ratio
| 0.523 | 0.562 | 0.535 | 0.528 | 0.509 | 0.498 | 0.472 | 0.471 | 0.495 | 0.507 | 0.495 | 0.505 | 0.465 | 0.499 | 0.54 | 0.526 | 0.568 | 0.522 | 0.501 | 0.612 | 0.69 | 0.753 |
Reseach & Development Expenses
| 146.809 | 148.583 | 148.065 | 96.863 | 78.454 | 3.21 | 3.046 | 0.936 | 1.712 | 0.244 | 0.571 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.36 | 17.422 | 15.527 | 11.47 | 9.351 | 8.011 | 6.109 | 4.047 | 3.452 | 4.157 | 4.326 | 3.235 | 0 | 5.082 | 0 | 0 | 13.721 | 1.754 | 1.443 | 9.533 | 7.647 | 7.571 |
Selling & Marketing Expenses
| 130.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 152.99 | 17.422 | 15.527 | 11.47 | 9.351 | 8.011 | 6.109 | 4.047 | 3.452 | 4.157 | 4.326 | 3.235 | 0 | 5.082 | 0 | 0 | 13.721 | 1.754 | 1.443 | 9.533 | 7.647 | 7.571 |
Other Expenses
| -20.789 | 257.77 | 224.192 | 156.758 | 128.13 | 109.753 | 91.882 | 78.352 | 55.517 | 57.681 | 43.039 | 38.911 | -0.608 | -0.794 | 23.65 | 21.067 | 11.893 | 18.538 | 14.017 | 10.545 | 0.273 | 7.429 |
Operating Expenses
| 279.009 | 275.192 | 239.719 | 168.228 | 137.481 | 120.974 | 101.037 | 83.335 | 60.681 | 62.082 | 47.936 | 42.7 | 38.576 | 33.067 | 23.65 | 21.067 | 25.614 | 20.292 | 15.46 | 20.077 | 14.175 | 15 |
Operating Income
| 4.702 | 161.602 | 86.92 | 45.714 | 9.272 | 14.047 | 10.45 | 9.708 | 34.975 | 22.648 | 13.607 | 23.897 | 26.114 | 37.621 | 11.954 | 3.022 | 6.316 | 3.516 | 6.348 | 3.575 | -2.759 | -5.064 |
Operating Income Ratio
| 0.009 | 0.208 | 0.142 | 0.113 | 0.032 | 0.052 | 0.044 | 0.049 | 0.181 | 0.136 | 0.109 | 0.181 | 0.188 | 0.265 | 0.181 | 0.066 | 0.112 | 0.077 | 0.146 | 0.092 | -0.167 | -0.384 |
Total Other Income Expenses Net
| 7.394 | 5.554 | 0.34 | -2.789 | 0.434 | 1.034 | -0.67 | -0.95 | 2.013 | 1.889 | 0.56 | 0.092 | -0.21 | -0.407 | -2.151 | 5.653 | -0.997 | -0.232 | 1.138 | -0.903 | 0.273 | 0.292 |
Income Before Tax
| 12.096 | 167.155 | 87.26 | 42.925 | 9.706 | 15.081 | 9.78 | 8.758 | 36.988 | 24.537 | 14.168 | 23.717 | 25.904 | 37.214 | 9.803 | 8.043 | 5.319 | 3.284 | 7.486 | 2.672 | -2.486 | -4.773 |
Income Before Tax Ratio
| 0.022 | 0.215 | 0.143 | 0.106 | 0.034 | 0.056 | 0.041 | 0.044 | 0.192 | 0.147 | 0.114 | 0.18 | 0.186 | 0.263 | 0.149 | 0.176 | 0.095 | 0.072 | 0.172 | 0.069 | -0.15 | -0.362 |
Income Tax Expense
| 4.447 | 44.817 | 16.089 | 4.534 | 2.379 | 6.222 | 3.017 | 2.334 | 12.797 | 5.988 | 4.59 | 6.167 | 7.049 | 10.455 | 2.83 | 2.195 | 1.476 | 0.902 | 2.086 | 0.754 | -0.651 | -1.25 |
Net Income
| 7.65 | 122.339 | 71.171 | 38.391 | 7.327 | 8.859 | 6.763 | 6.424 | 24.191 | 18.549 | 9.577 | 17.55 | 18.856 | 26.759 | 6.973 | 5.848 | 3.967 | 2.381 | 5.4 | 1.918 | -1.835 | -3.523 |
Net Income Ratio
| 0.014 | 0.158 | 0.117 | 0.095 | 0.025 | 0.033 | 0.029 | 0.032 | 0.125 | 0.111 | 0.077 | 0.133 | 0.136 | 0.189 | 0.106 | 0.128 | 0.071 | 0.052 | 0.124 | 0.05 | -0.111 | -0.267 |
EPS
| 0.04 | 0.64 | 0.37 | 0.21 | 0.042 | 0.051 | 0.04 | 0.04 | 0.15 | 0.1 | 0.06 | 0.11 | 0.11 | 0.16 | 0.04 | 0.044 | 0.023 | 0.014 | 0.033 | 0.012 | -0.012 | -0.023 |
EPS Diluted
| 0.04 | 0.63 | 0.37 | 0.2 | 0.042 | 0.049 | 0.04 | 0.04 | 0.15 | 0.1 | 0.06 | 0.11 | 0.11 | 0.16 | 0.04 | 0.044 | 0.023 | 0.014 | 0.031 | 0.011 | -0.011 | -0.021 |
EBITDA
| 25.091 | 211.843 | 125.88 | 74.756 | 34.343 | 32.236 | 23.265 | 20.526 | 45.57 | 23.928 | 18.973 | 26.869 | 30.281 | 42.354 | 14.57 | 6.706 | 1.319 | 4.838 | 8.004 | 4.086 | -0.586 | -2.875 |
EBITDA Ratio
| 0.046 | 0.273 | 0.206 | 0.186 | 0.119 | 0.119 | 0.099 | 0.104 | 0.236 | 0.188 | 0.153 | 0.202 | 0.218 | 0.299 | 0.221 | 0.22 | 0.197 | 0.106 | 0.184 | 0.106 | -0.035 | -0.218 |