Nordic Semiconductor ASA
OSE:NOD.OL
104.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 158.774 | 127.949 | 74.498 | 108.191 | 135.032 | 154.217 | 145.428 | 191.374 | 202.087 | 200.187 | 183.086 | 171.214 | 148.491 | 147.591 | 143.231 | 127.126 | 119.398 | 88.529 | 70.163 | 83.132 | 82.168 | 70.526 | 52.568 | 61.127 | 78.724 | 71.158 | 60.125 | 64.366 | 65.65 | 58.651 | 47.336 | 52.634 | 52.29 | 52.712 | 40.063 | 46.508 | 53.912 | 52.631 | 40.017 | 45.162 | 48.951 | 41.443 | 31.472 | 35.587 | 35.352 | 28.762 | 24.69 | 27.525 | 33.527 | 38.698 | 32.069 | 29.24 | 37.931 | 38.413 | 33.469 | 35.37 | 34.989 | 41.947 | 29.453 | 19.944 | 21.925 | 13.56 | 10.453 |
Cost of Revenue
| 80.115 | 74.178 | 38.748 | 51.936 | 66.875 | 72.473 | 67.874 | 90.481 | 86.35 | 89.347 | 73.763 | 70.383 | 69.683 | 72.482 | 71.338 | 60.094 | 54.787 | 42.624 | 33.769 | 40.232 | 41.261 | 34.391 | 25.757 | 29.939 | 39.17 | 36.265 | 30.739 | 33.752 | 34.281 | 31.267 | 25.216 | 28.34 | 28.126 | 27.813 | 20.374 | 25.809 | 26.842 | 26.604 | 18.158 | 21.501 | 24.076 | 21.415 | 15.296 | 16.596 | 18.131 | 15.038 | 13.081 | 14.56 | 16.946 | 18.601 | 15.116 | 14.665 | 19.605 | 21.871 | 18.222 | 18.479 | 19.203 | 20.102 | 13.288 | 9.745 | 10.733 | 5.582 | 4.217 |
Gross Profit
| 78.659 | 53.771 | 35.75 | 56.255 | 68.157 | 81.744 | 77.554 | 100.893 | 115.737 | 110.84 | 109.323 | 100.831 | 78.808 | 75.109 | 71.893 | 67.032 | 64.611 | 45.905 | 36.394 | 42.9 | 40.907 | 36.135 | 26.811 | 31.188 | 39.554 | 34.893 | 29.386 | 30.614 | 31.369 | 27.384 | 22.12 | 24.294 | 24.164 | 24.899 | 19.689 | 20.699 | 27.07 | 26.027 | 21.859 | 23.661 | 24.875 | 20.028 | 16.176 | 18.991 | 17.221 | 13.724 | 11.609 | 12.965 | 16.581 | 20.097 | 16.953 | 14.575 | 18.326 | 16.542 | 15.247 | 16.891 | 15.786 | 21.845 | 16.165 | 10.199 | 11.192 | 7.978 | 6.236 |
Gross Profit Ratio
| 0.495 | 0.42 | 0.48 | 0.52 | 0.505 | 0.53 | 0.533 | 0.527 | 0.573 | 0.554 | 0.597 | 0.589 | 0.531 | 0.509 | 0.502 | 0.527 | 0.541 | 0.519 | 0.519 | 0.516 | 0.498 | 0.512 | 0.51 | 0.51 | 0.502 | 0.49 | 0.489 | 0.476 | 0.478 | 0.467 | 0.467 | 0.462 | 0.462 | 0.472 | 0.491 | 0.445 | 0.502 | 0.495 | 0.546 | 0.524 | 0.508 | 0.483 | 0.514 | 0.534 | 0.487 | 0.477 | 0.47 | 0.471 | 0.495 | 0.519 | 0.529 | 0.498 | 0.483 | 0.431 | 0.456 | 0.478 | 0.451 | 0.521 | 0.549 | 0.511 | 0.51 | 0.588 | 0.597 |
Reseach & Development Expenses
| 0 | 2.287 | 2.274 | 139.423 | 39.066 | 2.309 | 2.811 | 139.72 | 41.999 | 2.586 | 2.478 | 141.874 | 2.048 | 1.962 | 1.814 | 91.143 | 1.96 | 1.946 | 1.814 | 75.313 | 1.047 | 1.047 | 1.047 | 64.683 | 1.018 | 1.15 | 1.016 | 57.738 | 0 | 0 | 0 | 42.238 | 0 | 0 | 0 | 33.239 | 0 | 0 | 0 | 30.993 | 0 | 0 | 0 | 14.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 42.207 | 40.432 | 40.391 | 35.447 | 33.452 | 43.7 | 42.806 | 39.479 | 39.071 | 40.084 | 29.739 | 38.074 | 32.479 | 35.951 | 21.618 | 26.724 | 22.056 | 22.781 | 16.547 | 20.534 | 18.36 | 20.009 | 19.812 | 16.34 | 16.173 | 17.703 | 18.694 | 15.502 | 13.005 | 13.416 | 13.216 | 12.159 | 11.41 | 12.545 | 7.062 | 9.176 | 8.901 | 10.492 | 8.291 | 9.201 | 8.683 | 9.736 | 5.824 | 7.095 | 6.261 | 7.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 72.474 | 26.071 | 0 | 0 | 0 | 64.162 | 74.507 | 73.874 | 67.229 | 69.46 | 64.628 | 68.598 | 59.909 | 54.984 | 56.228 | 48.409 | 43.834 | 37.46 | 38.525 | 37.549 | 35.204 | 31.807 | 32.919 | 33.563 | 29.647 | 29.202 | 28.56 | 29.781 | 0.001 | 22.617 | 22.192 | 22.796 | 20.277 | 20.246 | 20.015 | 12.532 | 16.203 | 15.402 | 16.564 | 17.355 | 15.05 | 14.298 | 15.378 | -0.001 | 11.721 | 10.947 | 10.891 | 11.179 | -0.068 | 10.719 | -0.292 | 10.604 | 0.684 | -0.218 | -0.372 | 0.096 | -0.237 | 0.058 | -0.714 | 6.838 | -1.585 | -0.582 | -0.479 |
Operating Expenses
| 72.474 | 70.565 | 69.237 | 74.284 | 66.057 | 64.162 | 74.507 | 73.874 | 67.229 | 69.46 | 64.628 | 68.598 | 59.909 | 54.984 | 56.228 | 48.409 | 43.834 | 37.46 | 38.525 | 37.549 | 35.204 | 31.807 | 32.919 | 33.563 | 29.647 | 29.202 | 28.56 | 29.781 | 26.447 | 22.617 | 22.192 | 22.796 | 20.277 | 20.246 | 20.015 | 12.532 | 16.203 | 15.402 | 16.564 | 17.355 | 15.05 | 14.298 | 15.378 | 14.377 | 11.721 | 10.947 | 10.891 | 11.179 | 10.4 | 10.719 | 10.4 | 10.604 | 9.58 | 9.196 | 9.196 | 8.64 | 8.072 | 8.363 | 7.993 | 6.838 | 6.467 | 4.81 | 5.535 |
Operating Income
| 6.185 | -16.794 | -33.485 | -18.026 | 2.099 | 17.581 | 5.859 | 27.021 | 48.508 | 41.378 | 44.695 | 32.231 | 18.9 | 20.126 | 15.666 | 18.625 | 20.777 | 8.444 | -2.132 | 5.352 | 5.699 | 4.328 | -6.108 | -2.376 | 9.907 | 5.69 | 0.826 | 0.834 | 4.922 | 4.766 | -0.072 | 1.496 | 3.887 | 4.654 | -0.326 | 8.168 | 10.866 | 10.624 | 5.296 | 6.295 | 9.825 | 5.73 | 0.798 | 4.613 | 5.501 | 2.776 | 0.718 | 1.786 | 6.18 | 9.379 | 6.553 | 3.971 | 8.747 | 7.346 | 6.05 | 8.253 | 7.714 | 13.482 | 8.173 | 3.361 | 4.725 | 3.169 | 0.7 |
Operating Income Ratio
| 0.039 | -0.131 | -0.449 | -0.167 | 0.016 | 0.114 | 0.04 | 0.141 | 0.24 | 0.207 | 0.244 | 0.188 | 0.127 | 0.136 | 0.109 | 0.147 | 0.174 | 0.095 | -0.03 | 0.064 | 0.069 | 0.061 | -0.116 | -0.039 | 0.126 | 0.08 | 0.014 | 0.013 | 0.075 | 0.081 | -0.002 | 0.028 | 0.074 | 0.088 | -0.008 | 0.176 | 0.202 | 0.202 | 0.132 | 0.139 | 0.201 | 0.138 | 0.025 | 0.13 | 0.156 | 0.097 | 0.029 | 0.065 | 0.184 | 0.242 | 0.204 | 0.136 | 0.231 | 0.191 | 0.181 | 0.233 | 0.22 | 0.321 | 0.277 | 0.169 | 0.216 | 0.234 | 0.067 |
Total Other Income Expenses Net
| -0.684 | -1.184 | 2.852 | 0.442 | -0.394 | 1.999 | 5.347 | -2.238 | 2.767 | 5.27 | -0.245 | 0.287 | 0.614 | -0.443 | -0.118 | -3.033 | -1.324 | -2.476 | 4.044 | -0.017 | 1.387 | -0.473 | -0.468 | 1.353 | -0.008 | 0.418 | -0.729 | 0.183 | -0.669 | -0.017 | -0.167 | -0.191 | -0.241 | 0.125 | -0.644 | -3.032 | 0.917 | -0.507 | 0.257 | -1.076 | 0.387 | 0.119 | 0.059 | 0.125 | 0.031 | 0.138 | 0.266 | -0.065 | 0.04 | 0.116 | -0.199 | -0.679 | 0.771 | -0.077 | -0.225 | 0.246 | -0.192 | 0.13 | -0.594 | -0.008 | -1.462 | -0.407 | -0.275 |
Income Before Tax
| 5.501 | -17.978 | -30.633 | -17.584 | 1.705 | 19.58 | 8.395 | 24.783 | 51.275 | 46.648 | 44.45 | 32.518 | 19.514 | 19.683 | 15.548 | 15.592 | 19.453 | 5.968 | 1.912 | 5.335 | 7.086 | 3.855 | -6.576 | -1.023 | 9.898 | 6.109 | 0.097 | 1.017 | 4.253 | 4.749 | -0.239 | 1.305 | 3.645 | 4.78 | -0.97 | 7.736 | 12.684 | 10.117 | 6.432 | 7.618 | 10.212 | 5.85 | 0.857 | 4.739 | 5.532 | 2.914 | 0.984 | 1.721 | 6.218 | 9.427 | 6.351 | 3.292 | 9.518 | 7.269 | 5.825 | 8.499 | 7.522 | 13.612 | 7.579 | 3.353 | 3.263 | 2.762 | 0.425 |
Income Before Tax Ratio
| 0.035 | -0.141 | -0.411 | -0.163 | 0.013 | 0.127 | 0.058 | 0.13 | 0.254 | 0.233 | 0.243 | 0.19 | 0.131 | 0.133 | 0.109 | 0.123 | 0.163 | 0.067 | 0.027 | 0.064 | 0.086 | 0.055 | -0.125 | -0.017 | 0.126 | 0.086 | 0.002 | 0.016 | 0.065 | 0.081 | -0.005 | 0.025 | 0.07 | 0.091 | -0.024 | 0.166 | 0.235 | 0.192 | 0.161 | 0.169 | 0.209 | 0.141 | 0.027 | 0.133 | 0.156 | 0.101 | 0.04 | 0.063 | 0.185 | 0.244 | 0.198 | 0.113 | 0.251 | 0.189 | 0.174 | 0.24 | 0.215 | 0.325 | 0.257 | 0.168 | 0.149 | 0.204 | 0.041 |
Income Tax Expense
| -0.671 | -2.927 | -4.902 | -5.16 | 0.527 | 3.726 | 5.354 | -6.652 | 27.113 | 13.645 | 10.711 | 5.682 | 5.937 | 2.422 | 2.048 | -2.617 | 3.626 | 0.263 | 3.262 | 0.952 | 1.324 | 0.052 | 0.052 | 1.607 | 2.713 | 1.785 | 0.117 | 1.37 | 0.667 | 0.89 | 0.09 | 0.508 | 1.015 | 0.752 | 0.061 | 3.999 | 3.853 | 2.575 | 2.37 | 0.873 | 3.196 | 1.724 | 0.195 | 1.453 | 1.569 | 0.914 | 0.654 | 0.392 | 1.33 | 2.946 | 1.498 | 1.596 | 2.319 | 1.941 | 1.192 | 2.28 | 1.185 | 4.506 | 2.484 | 1.024 | 0.914 | 0.773 | 0.119 |
Net Income
| 6.172 | -15.051 | -25.73 | -12.423 | 1.178 | 15.854 | 3.041 | 31.435 | 24.162 | 33.003 | 33.739 | 26.836 | 13.585 | 17.261 | 13.5 | 18.209 | 15.827 | 5.705 | -1.35 | 4.383 | 5.762 | 3.804 | -6.628 | -2.63 | 7.186 | 4.323 | -0.019 | -0.353 | 3.586 | 3.859 | -0.329 | 0.798 | 2.632 | 4.028 | -1.031 | 3.737 | 7.93 | 6.741 | 3.183 | 6.746 | 7.016 | 4.125 | 0.662 | 3.285 | 3.963 | 2 | 0.33 | 1.33 | 4.937 | 6.53 | 4.902 | 1.696 | 7.199 | 5.328 | 4.633 | 6.219 | 6.337 | 9.108 | 5.095 | 2.329 | 2.349 | 1.989 | 0.306 |
Net Income Ratio
| 0.039 | -0.118 | -0.345 | -0.115 | 0.009 | 0.103 | 0.021 | 0.164 | 0.12 | 0.165 | 0.184 | 0.157 | 0.091 | 0.117 | 0.094 | 0.143 | 0.133 | 0.064 | -0.019 | 0.053 | 0.07 | 0.054 | -0.126 | -0.043 | 0.091 | 0.061 | -0 | -0.005 | 0.055 | 0.066 | -0.007 | 0.015 | 0.05 | 0.076 | -0.026 | 0.08 | 0.147 | 0.128 | 0.08 | 0.149 | 0.143 | 0.1 | 0.021 | 0.092 | 0.112 | 0.07 | 0.013 | 0.048 | 0.147 | 0.169 | 0.153 | 0.058 | 0.19 | 0.139 | 0.138 | 0.176 | 0.181 | 0.217 | 0.173 | 0.117 | 0.107 | 0.147 | 0.029 |
EPS
| 0.032 | -0.078 | -0.13 | -0.065 | 0.006 | 0.083 | 0.016 | 0.16 | 0.13 | 0.17 | 0.18 | 0.14 | 0.071 | 0.09 | 0.071 | 0.1 | 0.081 | 0.032 | -0.008 | 0.024 | 0.033 | 0.022 | -0.038 | -0.015 | 0.04 | 0.025 | -0 | -0.002 | 0.022 | 0.024 | -0.002 | 0.004 | 0.016 | 0.025 | -0.006 | 0.021 | 0.049 | 0.041 | 0.02 | 0.037 | 0.043 | 0.025 | 0.004 | 0.018 | 0.025 | 0.012 | 0.002 | 0.008 | 0.03 | 0.04 | 0.03 | 0.01 | 0.043 | 0.032 | 0.027 | 0.034 | 0.04 | 0.05 | 0.03 | 0.013 | 0.01 | 0.01 | 0.002 |
EPS Diluted
| 0.032 | -0.078 | -0.13 | -0.065 | 0.006 | 0.082 | 0.016 | 0.16 | 0.13 | 0.17 | 0.18 | 0.14 | 0.07 | 0.089 | 0.07 | 0.1 | 0.08 | 0.032 | -0.008 | 0.024 | 0.033 | 0.022 | -0.038 | -0.015 | 0.04 | 0.024 | -0 | -0.002 | 0.022 | 0.024 | -0.002 | 0.004 | 0.016 | 0.025 | -0.006 | 0.021 | 0.049 | 0.041 | 0.019 | 0.037 | 0.043 | 0.025 | 0.004 | 0.018 | 0.025 | 0.012 | 0.002 | 0.008 | 0.03 | 0.04 | 0.03 | 0.01 | 0.043 | 0.032 | 0.027 | 0.034 | 0.04 | 0.05 | 0.03 | 0.013 | 0.01 | 0.01 | 0.002 |
EBITDA
| 16.193 | -7.232 | -22.831 | 10.197 | 12.847 | 28.517 | 14.557 | 53.91 | 60.135 | 51.929 | 54.544 | 42.728 | 29.184 | 29.299 | 25.035 | 24.228 | 23.882 | 11.385 | 9.438 | 13.734 | 8.071 | 6.477 | -1.042 | 3.546 | 11.666 | 7.478 | 2.703 | 3.921 | 6.832 | 6.441 | 3.009 | 4.1 | 6.879 | 7.403 | 2.007 | 12.536 | 13.223 | 12.628 | 7.164 | 10.045 | 11.594 | 7.426 | 2.378 | 6.062 | 6.88 | 3.959 | 1.509 | 2.528 | 6.92 | 10.11 | 7.376 | 4.885 | 9.846 | 8.425 | 7.241 | 9.477 | 8.818 | 14.662 | 9.396 | 4.14 | 5.398 | 3.793 | 1.24 |
EBITDA Ratio
| 0.102 | -0.057 | -0.306 | 0.094 | 0.095 | 0.185 | 0.1 | 0.282 | 0.298 | 0.259 | 0.298 | 0.25 | 0.197 | 0.199 | 0.175 | 0.191 | 0.233 | 0.157 | 0.135 | 0.165 | 0.141 | 0.139 | -0.014 | 0.058 | 0.182 | 0.14 | 0.073 | 0.061 | 0.127 | 0.136 | 0.064 | 0.078 | 0.133 | 0.141 | 0.051 | 0.27 | 0.245 | 0.24 | 0.179 | 0.222 | 0.237 | 0.179 | 0.076 | 0.186 | 0.195 | 0.138 | 0.061 | 0.092 | 0.204 | 0.26 | 0.228 | 0.167 | 0.26 | 0.219 | 0.216 | 0.268 | 0.252 | 0.35 | 0.319 | 0.208 | 0.246 | 0.28 | 0.119 |