Nordic Semiconductor ASA
OSE:NOD.OL
104.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 288.584 | 376.625 | 277.045 | 238.345 | 88.797 | 102.316 | 35.243 | 19.952 | 28.205 | 33.228 | 25.213 | 39.463 | 23.808 | 31.675 | 30.578 | 19.403 | 19.915 | 14.512 | 11.064 | 7.864 | 5.557 | 2.598 |
Short Term Investments
| 0 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 288.584 | 376.892 | 277.045 | 238.345 | 88.797 | 102.316 | 35.243 | 19.952 | 28.205 | 33.228 | 25.213 | 39.463 | 23.808 | 31.675 | 30.578 | 19.403 | 19.915 | 14.512 | 11.064 | 7.864 | 5.557 | 2.598 |
Net Receivables
| 157.562 | 175.12 | 155.984 | 101.608 | 64.519 | 51.784 | 48.582 | 54.772 | 48.938 | 43.397 | 33.619 | 0 | 24.616 | 26.467 | 0 | 0 | 0 | 0 | 10.151 | 7.629 | 3.111 | 2.34 |
Inventory
| 163.09 | 102.091 | 54.943 | 61.955 | 53.067 | 42.679 | 43.789 | 52.044 | 41.1 | 27.91 | 22.167 | 11.748 | 24.583 | 23.268 | 8.99 | 0 | 0 | 10.022 | 4.388 | 2.704 | 2.301 | 1.967 |
Other Current Assets
| 0.001 | 195.138 | 0.001 | 0.001 | 11.358 | 60.499 | 57.878 | 60.896 | 53.203 | 0.001 | 0.001 | 29.224 | -0.001 | -0.001 | 13.688 | 8.312 | 6.415 | 10.702 | 0.104 | 2.471 | 0 | 5.108 |
Total Current Assets
| 609.237 | 674.121 | 487.973 | 401.909 | 219.589 | 205.494 | 136.91 | 132.892 | 122.508 | 104.536 | 81 | 80.435 | 73.006 | 81.409 | 53.256 | 38.809 | 40.925 | 35.236 | 25.706 | 20.668 | 10.969 | 12.014 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 83.766 | 57.018 | 52.821 | 53.375 | 50.556 | 17.58 | 12.259 | 13.367 | 13.054 | 8.947 | 8.047 | 4.616 | 4.723 | 5.441 | 2.046 | 2.333 | 3.614 | 2.367 | 2.388 | 0.708 | 0.902 | 1.576 |
Goodwill
| 10.891 | 2.284 | 2.386 | 2.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 57.998 | 38.262 | 47.306 | 54.467 | 45.397 | 42.749 | 34.434 | 26.45 | 21.623 | 11.413 | 10.951 | 5.317 | 2.117 | 1.984 | 1.982 | 1.823 | 2.481 | 2.013 | 2.058 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 68.889 | 40.546 | 49.692 | 56.86 | 45.397 | 42.749 | 34.434 | 26.45 | 21.623 | 11.413 | 10.951 | 5.317 | 2.117 | 1.984 | 1.982 | 1.823 | 2.481 | 2.013 | 2.058 | 0 | 0 | 0 |
Long Term Investments
| 0.006 | 0 | -0.001 | 0 | 0 | 0 | -20.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.872 | 4.554 | 6.331 | 3.668 | 2.813 | 1.335 | 1.516 | 1.973 | 1.25 | 5.363 | 3.077 | 1.412 | 0.757 | 0.044 | 0 | 0 | 0 | 0.088 | 0.712 | 3.051 | 3.42 | 2.595 |
Other Non-Current Assets
| 94.475 | 0.002 | 0.001 | 0.003 | 0.004 | 0.003 | 20.442 | 0.002 | 0.012 | 0.278 | 0.757 | 1.133 | 1.512 | 3.259 | 3.938 | 2.301 | 0.007 | 0.01 | 0.087 | 0.406 | 0.581 | 0.569 |
Total Non-Current Assets
| 253.008 | 102.12 | 108.844 | 113.906 | 98.77 | 61.667 | 48.209 | 41.792 | 35.939 | 26.001 | 22.832 | 12.478 | 9.109 | 10.728 | 7.966 | 6.457 | 6.101 | 4.478 | 5.245 | 4.165 | 4.903 | 4.74 |
Total Assets
| 862.245 | 776.241 | 596.817 | 515.814 | 318.359 | 267.161 | 185.119 | 174.684 | 158.447 | 130.537 | 103.832 | 92.913 | 82.115 | 92.137 | 61.222 | 45.266 | 47.026 | 39.713 | 30.951 | 24.833 | 15.872 | 16.754 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 12.201 | 34.229 | 28.392 | 22.812 | 19.738 | 10.424 | 13.075 | 15.295 | 6.389 | 12.929 | 6.261 | 2.481 | 3.266 | 9.911 | 5.306 | 2.523 | 1.569 | 1.744 | 0.917 | 2.593 | 1.543 | 1.474 |
Short Term Debt
| 9.897 | 6.28 | 5.594 | 5.52 | 4.044 | 0 | 0 | 0 | 10 | 0 | 8.011 | 0 | 13.013 | 8.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.64 | 43.758 | 17.427 | 4.976 | 3.136 | 7.944 | 5.843 | 5.046 | 12.226 | 8.953 | 7.227 | 8.479 | 7.363 | 11.879 | 2.982 | 2.464 | 0.003 | 0.853 | 3.247 | 0 | 0 | 0 |
Deferred Revenue
| 5.64 | 0 | 50.227 | 29.394 | 38.416 | 0 | 0 | 0 | 28.945 | 0 | -14.272 | 0 | 7.363 | 11.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 86.413 | 136.651 | 39.534 | 34.145 | 3.76 | 34.909 | 26.798 | 22.826 | 0.001 | 17.63 | 21.498 | 16.558 | 1.084 | 0.94 | 10.834 | 6.284 | 3.616 | 4.819 | 5.608 | 3.697 | 2.122 | 1.757 |
Total Current Liabilities
| 114.151 | 177.16 | 123.747 | 91.871 | 65.958 | 45.333 | 39.873 | 38.121 | 45.335 | 30.559 | 21.498 | 19.039 | 24.726 | 30.839 | 16.14 | 8.807 | 5.186 | 6.563 | 6.525 | 6.29 | 3.665 | 3.232 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 145.355 | 14.861 | 14.281 | 21.004 | 19.886 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.845 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.663 | 0.675 | 0.582 | 0.45 | 0.311 | 0.279 | 0.293 | 0.289 | 0.704 | 11.456 | 10.091 | 5.224 | 3.814 | 3.02 | 2.33 | 1.582 | 2.48 | 0.657 | 0.684 | 1.718 | 0.3 | 0.289 |
Total Non-Current Liabilities
| 146.018 | 15.536 | 14.863 | 21.454 | 20.197 | 0.279 | 20.293 | 20.289 | 0.704 | 11.456 | 10.091 | 5.224 | 3.814 | 3.02 | 3.175 | 2.425 | 2.48 | 0.657 | 0.684 | 1.718 | 0.3 | 0.289 |
Total Liabilities
| 260.169 | 192.696 | 138.61 | 113.325 | 86.155 | 45.612 | 60.166 | 58.41 | 46.039 | 42.015 | 31.589 | 24.263 | 28.54 | 33.859 | 19.315 | 11.231 | 7.666 | 7.22 | 7.208 | 8.008 | 3.965 | 3.521 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0.29 | 1.399 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.317 | 0.317 | 0.317 | 0.317 | 0.303 | 0.303 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.292 | 0.292 | 0.292 | 0.252 | 0.323 | 0.282 | 0.245 | 0.261 | 0.229 | 0.22 |
Retained Earnings
| 351.442 | 343.82 | 221.421 | 150.368 | 112.041 | 104.779 | 108.008 | 100.589 | 97.467 | 73.279 | 55.954 | 54.116 | 39.039 | 43.732 | 26.946 | 0 | 25.439 | 18.771 | 15.129 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.29 | -1.399 | -0.805 | 0.379 | -0.308 | -39.749 | -31.771 | -25.037 | -20.898 | -16.938 | -13.259 | -10.5 | 0 | -6.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 250.317 | 239.408 | 236.469 | 251.425 | 120.168 | 156.216 | 48.433 | 40.439 | 35.556 | 31.898 | 29.265 | 24.751 | 14.244 | 20.807 | 14.669 | 33.783 | 13.598 | 13.441 | 8.368 | 16.564 | 11.678 | 13.013 |
Total Shareholders Equity
| 602.076 | 583.545 | 458.207 | 402.489 | 232.204 | 221.549 | 124.953 | 116.274 | 112.408 | 88.522 | 72.243 | 68.65 | 53.575 | 58.278 | 41.907 | 34.035 | 39.36 | 32.494 | 23.743 | 16.825 | 11.906 | 13.234 |
Total Equity
| 602.076 | 583.545 | 458.207 | 402.489 | 232.204 | 221.549 | 124.953 | 116.274 | 112.408 | 88.522 | 72.243 | 68.65 | 53.575 | 58.278 | 41.907 | 34.035 | 39.36 | 32.494 | 23.743 | 16.825 | 11.906 | 13.234 |
Total Liabilities & Shareholders Equity
| 862.245 | 776.241 | 596.817 | 515.814 | 318.359 | 267.161 | 185.119 | 174.684 | 158.447 | 130.537 | 103.832 | 92.913 | 82.115 | 92.137 | 61.222 | 45.266 | 47.026 | 39.713 | 30.951 | 24.833 | 15.872 | 16.754 |