Nocopi Technologies, Inc.
OTC:NNUP
3.3 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.118 | 2.084 | 4.627 | 1.952 | 2.659 | 2.537 | 3.342 | 1.567 | 1.384 | 0.951 | 0.923 | 0.75 | 0.637 | 0.714 | 0.659 | 0.668 | 0.941 | 1.394 | 0.767 | 0.528 | 0.628 | 0.572 | 0.737 | 0.772 | 1.231 | 1.699 | 2.424 | 3.046 | 3.64 |
| Cost of Revenue
| 1.018 | 0.982 | 0.728 | 0.738 | 1.124 | 0.842 | 0.561 | 0.443 | 0.442 | 0.333 | 0.324 | 0.286 | 0.202 | 0.262 | 0.276 | 0.326 | 0.343 | 0.549 | 0.382 | 0.207 | 0.263 | 0.312 | 0.379 | 0.366 | 0.574 | 0.437 | 0.945 | 1.542 | 1.059 |
| Gross Profit
| 1.1 | 1.102 | 3.9 | 1.214 | 1.535 | 1.696 | 2.781 | 1.124 | 0.941 | 0.618 | 0.599 | 0.465 | 0.435 | 0.451 | 0.383 | 0.343 | 0.598 | 0.845 | 0.385 | 0.321 | 0.365 | 0.259 | 0.358 | 0.406 | 0.657 | 1.262 | 1.479 | 1.505 | 2.582 |
| Gross Profit Ratio
| 0.52 | 0.529 | 0.843 | 0.622 | 0.577 | 0.668 | 0.832 | 0.717 | 0.68 | 0.65 | 0.649 | 0.619 | 0.683 | 0.632 | 0.582 | 0.513 | 0.636 | 0.606 | 0.502 | 0.608 | 0.581 | 0.454 | 0.486 | 0.526 | 0.534 | 0.743 | 0.61 | 0.494 | 0.709 |
| Reseach & Development Expenses
| 0.178 | 0.163 | 0.14 | 0.182 | 0.174 | 0.166 | 0.153 | 0.146 | 0.139 | 0.128 | 0.122 | 0.112 | 0.109 | 0.114 | 0.132 | 0.166 | 0.167 | 0.165 | 0.145 | 0.146 | 0.17 | 0.203 | 0.254 | 0.252 | 0.203 | 0.146 | 0.376 | 0.481 | 0.805 |
| General & Administrative Expenses
| 3.9 | 2.538 | 1.219 | 0.719 | 0.526 | 0.394 | 0.369 | 0.318 | 0.295 | 0.326 | 0.253 | 0.195 | 0.302 | 0.354 | 0.333 | 0.372 | 0.547 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0.477 | 0 | 0.734 | 0 | 0.943 |
| Selling & Marketing Expenses
| 0.322 | 0.271 | 0.495 | 0.288 | 0.356 | 0.33 | 0.387 | 0.254 | 0.236 | 0.203 | 0.195 | 0.171 | 0.167 | 0.167 | 0.153 | 0.259 | 0.247 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0 | 0.791 | 0 | 1.494 |
| SG&A
| 4.222 | 2.809 | 1.714 | 1.007 | 0.883 | 0.724 | 0.757 | 0.571 | 0.531 | 0.528 | 0.448 | 0.366 | 0.469 | 0.521 | 0.485 | 0.632 | 0.794 | 0.423 | 0.379 | 0.389 | 0.523 | 0.498 | 1.019 | 0.985 | 0.669 | 1.502 | 1.524 | 1.567 | 2.437 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0.04 | 0.008 | 0 | 0 | 0 | 0 | 0.047 | 0.415 | 0.389 | 0.523 | 0.498 | 1.019 | 0.985 | 0 | 1.6 | 0.157 | 1.764 | 0.139 |
| Operating Expenses
| 4.401 | 2.973 | 1.854 | 1.189 | 1.056 | 0.889 | 0.91 | 0.718 | 0.67 | 0.657 | 0.57 | 0.478 | 0.579 | 0.635 | 0.618 | 0.798 | 0.961 | 0.634 | 0.561 | 0.535 | 0.694 | 0.701 | 1.273 | 1.236 | 0.872 | 1.746 | 2.057 | 2.244 | 3.381 |
| Operating Income
| -3.3 | -1.871 | 2.045 | 0.046 | 0.479 | 0.806 | 1.871 | 0.406 | 0.272 | -0.039 | 0.029 | -0.013 | -0.144 | -0.184 | -0.234 | -0.455 | -0.362 | 0.211 | -0.176 | -0.214 | -0.329 | -0.441 | -0.915 | -0.83 | -0.251 | -0.484 | -0.578 | -0.74 | -0.8 |
| Operating Income Ratio
| -1.558 | -0.898 | 0.442 | 0.024 | 0.18 | 0.318 | 0.56 | 0.259 | 0.196 | -0.041 | 0.031 | -0.017 | -0.226 | -0.257 | -0.356 | -0.681 | -0.385 | 0.152 | -0.229 | -0.405 | -0.523 | -0.772 | -1.242 | -1.075 | -0.204 | -0.285 | -0.239 | -0.243 | -0.22 |
| Total Other Income Expenses Net
| 0.621 | 0.312 | 0.062 | 0.019 | 0.011 | 0.001 | -0.009 | -0.025 | -0.013 | 0.021 | -0.021 | 0.023 | -0.002 | 0.156 | -0.011 | 0.066 | 0.092 | 0.175 | -0.014 | -0.002 | -0.011 | 0 | -0.009 | 0 | -0.144 | -0.809 | -0.064 | -0.135 | 0.277 |
| Income Before Tax
| -2.679 | -1.559 | 2.108 | 0.044 | 0.49 | 0.807 | 1.861 | 0.381 | 0.259 | -0.018 | 0.008 | 0.01 | -0.146 | 0.027 | -0.245 | -0.389 | -0.271 | 0.387 | -0.19 | 0 | 0 | 0.468 | 0 | 0 | -0.395 | -1.293 | -0.642 | -0.875 | -0.522 |
| Income Before Tax Ratio
| -1.265 | -0.748 | 0.455 | 0.022 | 0.184 | 0.318 | 0.557 | 0.243 | 0.187 | -0.019 | 0.008 | 0.014 | -0.229 | 0.038 | -0.372 | -0.583 | -0.288 | 0.278 | -0.248 | 0 | 0 | 0.819 | 0 | 0 | -0.321 | -0.761 | -0.265 | -0.287 | -0.143 |
| Income Tax Expense
| 0 | -0.123 | 0.295 | -0.006 | -0.018 | 0.052 | 0.206 | 0.001 | 0 | 0.036 | 0 | 0.016 | 0.01 | -0.156 | 0 | 0.004 | 0.001 | 0.001 | 0.014 | 0.002 | 0.011 | -0.9 | 0.009 | -0.002 | 0.024 | 0.778 | -0.03 | 0.107 | -0.391 |
| Net Income
| -2.679 | -1.436 | 1.813 | 0.049 | 0.508 | 0.755 | 1.655 | 0.381 | 0.259 | -0.018 | 0.008 | 0.01 | -0.146 | -0.027 | -0.245 | -0.389 | -0.272 | 0.386 | -0.19 | -0.216 | -0.339 | 0.459 | -0.925 | -0.829 | -0.383 | -1.263 | -0.549 | -0.847 | -0.408 |
| Net Income Ratio
| -1.265 | -0.689 | 0.392 | 0.025 | 0.191 | 0.298 | 0.495 | 0.243 | 0.187 | -0.019 | 0.008 | 0.014 | -0.229 | -0.038 | -0.372 | -0.583 | -0.289 | 0.277 | -0.248 | -0.409 | -0.54 | 0.803 | -1.255 | -1.073 | -0.311 | -0.743 | -0.226 | -0.278 | -0.112 |
| EPS
| -0.25 | -0.15 | 0.24 | 0.007 | 0.079 | 0.13 | 0.28 | 0.1 | 0.044 | -0.003 | 0.001 | 0.002 | -0.025 | -0.005 | -0.044 | -0.073 | -0.052 | 0.1 | -0.037 | -0.043 | -0.071 | 0.1 | -0.22 | -0.22 | -0.11 | -0.37 | -0.16 | -0.49 | -0.29 |
| EPS Diluted
| -0.25 | -0.15 | 0.24 | 0.007 | 0.079 | 0.13 | 0.28 | 0.1 | 0.044 | -0.003 | 0.001 | 0.002 | -0.025 | -0.005 | -0.044 | -0.073 | -0.052 | 0.1 | -0.037 | -0.043 | -0.071 | 0.1 | -0.22 | -0.22 | -0.11 | -0.37 | -0.16 | -0.49 | -0.29 |
| EBITDA
| -2.558 | -1.497 | 2.144 | 0.076 | 0.519 | 0.829 | 1.881 | 0.414 | 0.279 | 0.024 | 0.033 | -0.012 | -0.133 | -0.184 | -0.227 | -0.455 | -0.256 | 0.231 | -0.153 | -0.197 | -0.308 | -0.428 | -0.897 | -0.807 | -0.178 | -0.386 | -0.453 | -0.585 | -0.644 |
| EBITDA Ratio
| -1.208 | -0.718 | 0.463 | 0.039 | 0.195 | 0.327 | 0.563 | 0.264 | 0.202 | 0.025 | 0.036 | -0.016 | -0.209 | -0.257 | -0.344 | -0.681 | -0.272 | 0.166 | -0.199 | -0.373 | -0.491 | -0.75 | -1.217 | -1.045 | -0.145 | -0.227 | -0.187 | -0.192 | -0.177 |