
Nocopi Technologies, Inc.
OTC:NNUP
3.3 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.84 | 2.269 | 5.338 | 1.847 | 1.363 | 0.688 | 0.401 | 0.36 | 0.199 | 0.011 | 0.028 | 0.053 | 0.021 | 0.023 | 0.011 | 0.037 | 0.087 | 0.264 | 0.053 | 0.004 | 0.024 | 0.09 | 0.139 | 0 | 0.187 | 0.75 | 1.373 | 2.715 | 2.229 |
Short Term Investments
| 0 | 7.986 | 4.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.84 | 10.255 | 5.338 | 1.847 | 1.363 | 0.688 | 0.401 | 0.36 | 0.199 | 0.011 | 0.028 | 0.053 | 0.021 | 0.023 | 0.011 | 0.037 | 0.087 | 0.264 | 0.053 | 0.004 | 0.024 | 0.09 | 0.139 | 0 | 0.187 | 0.75 | 1.373 | 2.715 | 2.229 |
Net Receivables
| 1.235 | 1.281 | 1.104 | 0.971 | 1.281 | 1.352 | 0.579 | 0.292 | 0.243 | 0.253 | 0.288 | 0.237 | 0.069 | 0.032 | 0.171 | 0.14 | 0.167 | 0.222 | 0.142 | 0.098 | 0.154 | 0.09 | 0.039 | 0.04 | 0.072 | 0.109 | 0.131 | 0.167 | 0.513 |
Inventory
| 0.35 | 0.448 | 0.486 | 0.423 | 0.325 | 0.128 | 0.134 | 0.111 | 0.071 | 0.037 | 0.044 | 0.029 | 0.026 | 0.021 | 0.035 | 0.066 | 0.097 | 0.092 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.005 |
Other Current Assets
| 0.156 | 0.122 | 0.207 | 0.32 | 0.196 | 0.27 | 0.087 | 0.071 | 0.059 | 0.023 | 0.019 | 0.032 | 0.024 | 0.047 | 0.037 | 0.07 | 0.072 | 0.112 | 0.025 | 0.04 | 0.029 | 0.04 | 0.031 | 0.023 | 0.039 | 0.114 | 0.052 | 0.049 | 0.105 |
Total Current Assets
| 12.58 | 12.105 | 7.031 | 3.4 | 3.066 | 2.303 | 1.157 | 0.798 | 0.543 | 0.324 | 0.378 | 0.35 | 0.139 | 0.099 | 0.254 | 0.279 | 0.387 | 0.634 | 0.278 | 0.142 | 0.207 | 0.22 | 0.209 | 0.062 | 0.298 | 0.973 | 1.556 | 2.937 | 2.853 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.049 | 0.054 | 0.123 | 0.204 | 0.248 | 0.272 | 0.008 | 0.014 | 0.015 | 0.021 | 0.018 | 0.002 | 0.001 | 0.004 | 0.01 | 0.015 | 0.024 | 0.033 | 0.024 | 0.035 | 0.052 | 0.072 | 0.014 | 0.033 | 0.056 | 0.078 | 0.105 | 0.114 | 0.182 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.537 | 0.452 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | -0.957 | -1.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.537 | 0.452 |
Long Term Investments
| 0 | 0 | 2.463 | 0.185 | 0.56 | 0.957 | 1.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0.209 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0.047 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.293 | 1.839 | 0 | 0 | 0 | 0.91 | 1.243 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.1 | 0.15 | 0.111 | 0.111 | 0.111 | 0.296 | 0.007 | 0.017 | 0.046 |
Total Non-Current Assets
| 1.342 | 1.893 | 2.586 | 0.389 | 0.807 | 1.229 | 1.36 | 0.014 | 0.015 | 0.021 | 0.018 | 0.002 | 0.001 | 0.004 | 0.01 | 0.015 | 0.024 | 0.033 | 0.024 | 0.085 | 0.152 | 0.222 | 0.125 | 0.143 | 0.167 | 0.374 | 0.837 | 0.877 | 0.68 |
Total Assets
| 13.921 | 13.998 | 9.617 | 3.789 | 3.873 | 3.532 | 2.517 | 0.813 | 0.558 | 0.345 | 0.396 | 0.352 | 0.14 | 0.103 | 0.263 | 0.294 | 0.412 | 0.667 | 0.302 | 0.227 | 0.359 | 0.441 | 0.334 | 0.206 | 0.465 | 1.346 | 2.393 | 3.814 | 3.533 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.021 | 0.028 | 0.098 | 0.004 | 0.006 | 0.044 | 0.017 | 0.005 | 0.033 | 0.076 | 0.16 | 0.17 | 0.246 | 0.18 | 0.263 | 0.268 | 0.272 | 0.364 | 0.409 | 0.469 | 0.417 | 0.366 | 0.649 | 0.237 | 0.153 | 0.157 | 0.22 | 0.321 | 0.54 |
Short Term Debt
| 0 | 0.018 | 0.101 | 0.095 | 0.089 | 0.14 | 0.128 | 0.128 | 0.138 | 0.056 | 0.166 | 0.111 | 0.133 | 0.113 | 0.144 | 0.1 | 0 | 0 | 0.099 | 0.018 | 0 | 0.15 | 0.16 | 0 | 0 | 0.125 | 0 | 0.95 | 0 |
Tax Payables
| 0 | 0 | 0.287 | 0 | 0.036 | 0.052 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.106 | 0.112 | 0.093 | 0.114 | 0.026 | 0.043 | 0.047 | 0.014 | 0.01 | 0.005 | 0.006 | 0.01 | 0.025 | 0.072 | 0.121 | 0.063 | 0.044 | 0 | 0 | 0.29 | 0 |
Other Current Liabilities
| 0.17 | 1.442 | 0.123 | 0.104 | 0.134 | 0.232 | 0.163 | 0.365 | 0.46 | 0.443 | 0.383 | 0.306 | 0.201 | 0.102 | 0.143 | 0.107 | 0.117 | 0.137 | 0.297 | 0.277 | 0.264 | 0.265 | 0.274 | 0.262 | 0.213 | 0.666 | 0.391 | 0.358 | 0.422 |
Total Current Liabilities
| 0.191 | 1.487 | 0.609 | 0.203 | 0.265 | 0.468 | 0.346 | 0.597 | 0.738 | 0.688 | 0.803 | 0.701 | 0.606 | 0.437 | 0.597 | 0.489 | 0.399 | 0.507 | 0.811 | 0.774 | 0.707 | 0.853 | 1.204 | 0.562 | 0.41 | 0.948 | 0.611 | 1.629 | 0.962 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.018 | 0.068 | 0.116 | 0.16 | 0 | 0 | 0 | 0.095 | 0.032 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0.95 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.047 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.09 | 0.129 | 0.172 | 0.013 | 0.039 | 0.067 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.448 |
Total Non-Current Liabilities
| 0.09 | 0.129 | 0.19 | 0.081 | 0.155 | 0.275 | 0.204 | 0 | 0 | 0.095 | 0.032 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 2.398 |
Total Liabilities
| 0.282 | 1.615 | 0.799 | 0.284 | 0.42 | 0.743 | 0.55 | 0.597 | 0.738 | 0.783 | 0.834 | 0.799 | 0.606 | 0.437 | 0.597 | 0.489 | 0.399 | 0.507 | 0.811 | 0.774 | 0.707 | 0.853 | 1.204 | 0.562 | 0.41 | 0.948 | 0.736 | 1.629 | 3.36 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.108 | 0.105 | 0.093 | 0.675 | 0.674 | 0.61 | 0.586 | 0.586 | 0.586 | 0.586 | 0.586 | 0.586 | 0.586 | 0.584 | 0.579 | 0.55 | 0.523 | 0.523 | 0.517 | 0.506 | 0.506 | 0.46 | 0.46 | 0.391 | 0.338 | 0.338 | 0.336 | 0.336 | 0.141 |
Retained Earnings
| -12.049 | -9.37 | -7.934 | -9.747 | -9.796 | -10.305 | -11.06 | -12.811 | -13.192 | -13.451 | -13.433 | -13.44 | -13.451 | -13.305 | -13.277 | -13.032 | -12.643 | -12.371 | -12.757 | -12.567 | -12.351 | -12.012 | -12.471 | -11.546 | -10.718 | -10.335 | -9.073 | -8.524 | -7.677 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | -0.191 | -0.183 | -0.176 | -0.178 | -0.257 | -0.256 | -0.253 | -0.247 | -0.242 | -0.233 | -0.549 | -0.529 | -0.512 | -0.495 | -0.475 | -0.502 | 0 | 0 | -0.04 | -0.013 | -0.024 | 0.057 |
Other Total Stockholders Equity
| 25.58 | 21.647 | 16.66 | 12.577 | 12.576 | 12.484 | 12.44 | 12.44 | 12.427 | 12.602 | 12.409 | 12.664 | 12.655 | 12.64 | 12.613 | 12.53 | 12.132 | 12.009 | 12.26 | 12.027 | 11.993 | 11.616 | 11.643 | 10.799 | 10.435 | 10.435 | 10.406 | 10.396 | 7.651 |
Total Shareholders Equity
| 13.64 | 12.383 | 8.818 | 3.505 | 3.453 | 2.79 | 1.967 | 0.215 | -0.18 | -0.438 | -0.438 | -0.448 | -0.467 | -0.334 | -0.333 | -0.195 | 0.012 | 0.16 | -0.509 | -0.547 | -0.348 | -0.411 | -0.87 | -0.357 | 0.055 | 0.398 | 1.657 | 2.185 | 0.172 |
Total Equity
| 13.64 | 12.383 | 8.818 | 3.505 | 3.453 | 2.79 | 1.967 | 0.215 | -0.18 | -0.438 | -0.438 | -0.448 | -0.467 | -0.334 | -0.333 | -0.195 | 0.012 | 0.16 | -0.509 | -0.547 | -0.348 | -0.411 | -0.87 | -0.357 | 0.055 | 0.398 | 1.657 | 2.185 | 0.172 |
Total Liabilities & Shareholders Equity
| 13.921 | 13.998 | 9.617 | 3.789 | 3.873 | 3.532 | 2.517 | 0.813 | 0.558 | 0.345 | 0.396 | 0.352 | 0.14 | 0.103 | 0.263 | 0.294 | 0.412 | 0.667 | 0.302 | 0.227 | 0.359 | 0.441 | 0.334 | 0.206 | 0.465 | 1.346 | 2.393 | 3.814 | 3.533 |