
Nocopi Technologies, Inc.
OTC:NNUP
3.3 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -2.679 | -1.436 | 1.813 | 0.049 | 0.508 | 0.755 | 1.655 | 0.381 | 0.259 | -0.018 | 0.008 | 0.01 | -0.146 | -0.027 | -0.245 | -0.389 | -0.272 | 0.386 | -0.19 | -0.216 | -0.339 | 0.459 | -0.925 | -0.829 | -0.383 | -1.263 | -0.549 | -0.847 | -0.408 |
Depreciation & Amortization
| 0.098 | 0.047 | 0.034 | 0.031 | 0.022 | 0.011 | 0.007 | 0.008 | 0.007 | 0.006 | 0.004 | 0.001 | 0.003 | 0.006 | 0.008 | 0.009 | 0.013 | 0.02 | 0.023 | 0.017 | 0.02 | 0.013 | 0.019 | 0.024 | 0.036 | 0.099 | 0.126 | 0.155 | 0.156 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.047 | -0.061 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.616 | 1.347 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.02 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.601 | 0.147 | -1.855 | 0.085 | -0.157 | -0.737 | -0.569 | -0.224 | -0.064 | 0.089 | -0.002 | -0.023 | 0.115 | 0.152 | 0.062 | 0.118 | 0.053 | -0.159 | -0.086 | 0.144 | 0.027 | -0.551 | 0.48 | 0.203 | -0.277 | 0.173 | -0.041 | 0.409 | -0.007 |
Accounts Receivables
| 0.592 | 0.658 | -2.363 | 0.31 | 0.065 | -0.773 | -0.287 | -0.049 | 0.01 | 0.035 | -0.051 | -0.169 | -0.037 | 0.139 | -0.031 | 0.027 | 0.055 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.14 | 0.038 | -0.064 | -0.098 | -0.197 | 0.006 | -0.023 | -0.04 | -0.034 | 0.007 | -0.015 | -0.003 | -0.005 | 0.014 | 0.031 | 0.031 | -0.005 | -0.034 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.017 |
Accounts Payables
| -0.007 | -0.244 | 0.228 | -0.029 | -0.046 | 0.109 | -0.19 | -0.123 | -0.026 | 0.032 | 0.072 | 0.068 | 0.175 | -0.113 | 0.404 | -0.069 | -0.091 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.124 | -0.306 | 0.344 | -0.099 | 0.021 | -0.078 | -0.069 | -0.013 | -0.013 | 0.015 | -0.008 | 0.08 | -0.017 | 0.112 | -0.343 | 0.129 | 0.094 | 0.166 | -0.028 | 0.144 | 0.027 | -0.551 | 0.48 | 0 | 0 | 0 | -0.041 | 0.409 | -0.024 |
Other Non Cash Items
| -0.042 | -0.125 | 2.267 | 0.348 | 0.37 | 0.368 | -1.161 | 0.013 | 0.001 | -0.035 | 0.005 | -0.037 | -0.007 | -0.112 | 0.002 | -0.069 | -0.091 | -0.191 | 0.053 | 0.017 | 0.075 | 0 | -0.006 | -0.001 | 0.119 | 0.445 | 0.049 | 0.064 | -0.359 |
Operating Cash Flow
| 0.595 | -0.019 | -0.008 | 0.513 | 0.702 | 0.361 | 0.041 | 0.178 | 0.203 | 0.042 | 0.015 | -0.049 | -0.034 | 0.019 | -0.17 | -0.312 | -0.175 | 0.056 | -0.2 | -0.038 | -0.217 | -0.079 | -0.433 | -0.604 | -0.505 | -0.546 | -0.415 | -0.22 | -0.618 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.01 | -0.029 | -0.001 | -0.032 | -0.039 | -0.073 | -0.001 | -0.007 | -0.001 | -0.009 | -0.021 | -0.002 | 0 | 0 | -0.002 | 0 | -0.003 | -0.029 | -0.005 | 0 | -0.001 | -0.07 | 0 | 0 | -0.015 | -0.023 | -0.089 | -0.157 | -0.137 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -3.6 | -4.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 7.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 4.385 | -0.032 | -0.039 | -0.073 | -0.001 | -0.007 | -0.001 | -0.009 | -0.021 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.029 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0.081 | -0.054 | -0.013 | -1.686 | 0 |
Investing Cash Flow
| 7.976 | -3.629 | -0.001 | -0.032 | -0.039 | -0.073 | -0.001 | -0.007 | -0.001 | -0.009 | -0.021 | -0.002 | 0 | 0 | -0.002 | 0 | -0.003 | -0.029 | -0.005 | 0 | -0.001 | 0.04 | 0 | 0 | 0.066 | -0.077 | -0.102 | -1.843 | -0.137 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | -0.019 | 0.083 | 0.022 | -0.025 | 0.044 | 0.1 | 0 | -0.099 | 0.081 | 0.018 | 0 | -0.011 | 0.16 | 0 | -0.125 | 0 | -0.825 | 0 | 0 |
Common Stock Issued
| 0 | 5 | 3.5 | 0.003 | 0.011 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.018 | 0.102 | 0.162 | 0 | 0.283 | 0.173 | 0 | 0.152 | 0 | 0.411 | 0.417 | 0 | 0 | 0 | 2.548 | 0.129 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0.003 | 0.011 | -0.025 | 0 | 0 | -0.014 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 5 | 3.5 | 0.003 | 0.011 | 0.025 | 0 | -0.01 | -0.014 | -0.05 | -0.019 | 0.083 | 0.032 | -0.007 | 0.146 | 0.262 | 0.002 | 0.184 | 0.254 | 0.018 | 0.152 | -0.011 | 0.571 | 0.417 | -0.125 | 0 | -0.825 | 2.548 | 0.129 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 |
Net Change In Cash
| 8.571 | 1.352 | 3.491 | 0.484 | 0.675 | 0.287 | 0.04 | 0.161 | 0.188 | -0.017 | -0.025 | 0.032 | -0.002 | 0.012 | -0.027 | -0.05 | -0.176 | 0.211 | 0.049 | -0.02 | -0.066 | -0.049 | 0.139 | -0.187 | -0.563 | -0.623 | -1.342 | 0.485 | -0.753 |
Cash At End Of Period
| 10.84 | 2.269 | 5.338 | 1.847 | 1.363 | 0.688 | 0.401 | 0.36 | 0.199 | 0.011 | 0.028 | 0.053 | 0.021 | 0.023 | 0.011 | 0.037 | 0.087 | 0.264 | 0.053 | 0.004 | 0.024 | 0.09 | 0.139 | 0 | 0.187 | 0.75 | 1.373 | 2.715 | 2.229 |