Nelco Limited
NSE:NELCO.NS
897.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 223.2 | 161.6 | 156.5 | 91.6 | 131.1 | 54.8 | 39.7 | 35.8 | 25.6 | 49.053 | 39.654 | 51.381 | 71.052 | 69.398 | 171.056 | 138.478 | 66.692 |
Short Term Investments
| 26.8 | 39.3 | 79.9 | 166 | 6.3 | 5 | 4.8 | 69.5 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 223.2 | 200.9 | 156.5 | 91.6 | 137.4 | 59.8 | 44.5 | 105.3 | 25.6 | 49.053 | 39.654 | 51.381 | 71.052 | 69.398 | 171.056 | 138.478 | 66.692 |
Net Receivables
| 932 | 893.6 | 920.9 | 787.8 | 986.4 | 874.5 | 624.5 | 366.9 | 532.3 | 487.034 | 607.747 | 887.144 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 258.7 | 212.7 | 158.2 | 113.8 | 105.2 | 78.9 | 88.7 | 90.1 | 122.5 | 151.44 | 196.348 | 209.663 | 189.627 | 139.841 | 304.533 | 300.675 | 552.036 |
Other Current Assets
| 101.7 | 124.8 | 0.3 | 0.3 | 2.7 | 1 | 0.8 | 79.7 | 101.7 | 122.738 | 152.045 | 111.756 | 981.546 | 1,303.851 | 1,704.824 | 1,280.83 | 1,979.868 |
Total Current Assets
| 1,515.6 | 1,432 | 1,235.9 | 993.5 | 1,231.7 | 1,014.2 | 758.5 | 642 | 782.1 | 810.265 | 995.794 | 1,259.944 | 1,242.225 | 1,513.09 | 2,180.413 | 1,719.983 | 2,598.596 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 924.3 | 920.9 | 1,087.5 | 1,098.7 | 1,182.2 | 1,014.6 | 535.4 | 372.8 | 332 | 337.295 | 370.088 | 373.729 | 421.692 | 387.886 | 389.012 | 342.974 | 638.138 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.2 | 47.9 | 39.4 | 17.8 | 19.5 | 18.2 | 19 | 11.7 | 5.2 | 50.836 | 11.349 | 15.492 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 46.2 | 47.9 | 39.4 | 17.8 | 19.5 | 18.2 | 19 | 11.7 | 5.2 | 50.876 | 11.389 | 15.492 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 53.7 | -20.4 | -40 | -164.4 | -4.7 | -3.4 | 52.8 | -14.8 | 87.7 | 83.345 | 81.378 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 198.9 | 106.2 | 86.7 | 73.7 | 65.6 | 74.5 | 3.8 | 7.8 | 0.8 | -83.345 | -81.378 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 80.9 | 135.7 | 223.1 | 442.6 | 306.4 | 255.4 | 251.6 | 285.8 | 213.5 | 266.311 | 261.525 | 185.057 | 75.344 | 73.32 | 76.641 | 152.229 | 290.644 |
Total Non-Current Assets
| 1,304 | 1,190.3 | 1,396.7 | 1,468.4 | 1,569 | 1,359.3 | 862.6 | 663.3 | 639.2 | 654.482 | 643.002 | 574.278 | 497.036 | 461.206 | 465.653 | 495.203 | 928.782 |
Total Assets
| 2,819.6 | 2,622.3 | 2,632.6 | 2,461.9 | 2,800.7 | 2,373.5 | 1,621.1 | 1,305.3 | 1,421.3 | 1,464.747 | 1,638.796 | 1,834.222 | 1,739.261 | 1,974.296 | 2,646.066 | 2,215.186 | 3,527.378 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 352 | 450.6 | 534.9 | 349.3 | 377.2 | 363.3 | 325.1 | 310 | 318.4 | 354.891 | 433.682 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 378.5 | 244.8 | 404.8 | 558.4 | 852.4 | 485.1 | 424.4 | 544.7 | 717.6 | 620.169 | 762.84 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 24.1 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 363.7 | 298.3 | 193.7 | 409.4 | 494.3 | 575.3 | 411.1 | 45.2 | 41.4 | 43.713 | 47.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 299.4 | 196.8 | 198.3 | 1 | 1 | 1 | 0.9 | 128.7 | 173.2 | 184.596 | 136.687 | 1,395.269 | 874.511 | 755.59 | 1,359.181 | 1,029.343 | 1,208.692 |
Total Current Liabilities
| 1,393.6 | 1,190.5 | 1,331.7 | 1,318.1 | 1,724.9 | 1,424.7 | 1,161.5 | 1,028.6 | 1,250.6 | 1,203.369 | 1,380.264 | 1,395.269 | 874.511 | 755.59 | 1,359.181 | 1,029.343 | 1,208.692 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.7 | 386.2 | 410 | 337.8 | 357.4 | 338.5 | 75.8 | 21.2 | 38.3 | 32.309 | 33.42 | 21.37 | 532.28 | 728.734 | 962.877 | 896.417 | 1,903 |
Deferred Revenue Non-Current
| -54.1 | 0.1 | 0.4 | 0.8 | 1.1 | 2.1 | 3 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.1 | 62.3 | 75.5 | 79.3 | 46.3 | 20.5 | 15.7 | 6.1 | 0 | 0 | 0 | 0.851 | 4.155 | 6.312 | 10.994 | -18.827 | -65.148 |
Other Non-Current Liabilities
| 188.5 | -62.3 | -75.5 | -31.9 | 12.1 | 29.3 | 27.4 | 36.8 | 57.5 | 60.053 | 66.034 | 91.393 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 190.2 | 386.3 | 410.4 | 386 | 416.9 | 390.4 | 121.9 | 58 | 95.8 | 92.362 | 99.454 | 113.614 | 536.435 | 735.046 | 973.871 | 877.59 | 1,837.852 |
Total Liabilities
| 1,583.8 | 1,576.8 | 1,742.1 | 1,704.1 | 2,141.8 | 1,815.1 | 1,283.4 | 1,086.6 | 1,346.4 | 1,295.731 | 1,479.718 | 1,508.883 | 1,410.946 | 1,490.636 | 2,333.052 | 1,906.933 | 3,046.544 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 228.2 | 228.2 | 228.2 | 228.2 | 228.2 | 228.2 | 228.2 | 228.2 | 228.2 | 228.175 | 228.175 | 228.175 | 228.175 | 228.175 | 228.175 | 228.175 | 456.35 |
Retained Earnings
| 980.8 | 790.5 | 636.1 | 503.4 | 404.5 | 304 | 83.3 | -35.6 | -95.7 | -84.159 | -94.097 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,007.6 | 26.8 | 26.2 | 26.2 | 26.2 | -386.9 | -268.6 | 26.1 | 26 | -686.866 | -593.873 | -895.867 | -573.198 | -503.513 | -470.217 | -366.618 | -622.106 |
Other Total Stockholders Equity
| -980.8 | 0 | 0 | 0 | 0 | 413.1 | 294.8 | 0 | -153.3 | 711.866 | 618.873 | 993.031 | 673.338 | 758.998 | 555.056 | 446.696 | 646.59 |
Total Shareholders Equity
| 1,235.8 | 1,045.5 | 890.5 | 757.8 | 658.9 | 558.4 | 337.7 | 218.7 | 74.9 | 169.016 | 159.078 | 325.339 | 328.315 | 483.66 | 313.014 | 308.253 | 480.834 |
Total Equity
| 1,235.8 | 1,045.5 | 890.5 | 757.8 | 658.9 | 558.4 | 337.7 | 218.7 | 74.9 | 169.016 | 159.078 | 325.339 | 328.315 | 483.66 | 313.014 | 308.253 | 480.834 |
Total Liabilities & Shareholders Equity
| 2,819.6 | 2,622.3 | 2,632.6 | 2,461.9 | 2,800.7 | 2,373.5 | 1,621.1 | 1,305.3 | 1,421.3 | 1,464.747 | 1,638.796 | 1,834.222 | 1,739.261 | 1,974.296 | 2,646.066 | 2,215.186 | 3,527.378 |