Nelco Limited
NSE:NELCO.NS
897.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 236.7 | 278.2 | 231.5 | 158.8 | 202.6 | 200.2 | 152.2 | 62.8 | 8.633 | 19.296 | -166.261 | -18.226 | -0.193 | -0.232 | 0.062 |
Depreciation & Amortization
| 221.4 | 277.8 | 246.4 | 223 | 200.2 | 129.6 | 94.9 | 80.2 | 74.067 | 91.928 | 89.171 | 88.366 | 0.078 | 0.071 | 0.06 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.6 | -2.7 | -13.3 | -29.9 | -102.2 | -120.8 | 60 | 126.1 | -119 | 156.619 | 306.317 | -368.866 | 0.477 | -0.307 | 0.136 |
Accounts Receivables
| -37 | -53.1 | -148.9 | 168 | -109.1 | -31.2 | -200.3 | 55.9 | -63.1 | 178.727 | 232.459 | 0 | 0 | 0 | 0 |
Inventory
| -12 | 73.4 | -44.4 | -8.6 | -26.3 | 9.8 | 1.4 | -10.1 | 13.1 | 44.908 | 13.315 | -20.036 | -0.055 | -0.095 | -0.025 |
Accounts Payables
| -93.5 | -81.9 | 193.4 | -5.6 | -1.8 | 49.5 | 84.2 | -4.3 | -35 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 159.1 | 58.9 | -13.4 | -183.7 | 35 | -148.9 | 58.6 | 136.2 | -34 | 111.711 | 293.002 | -348.83 | 0.532 | -0.212 | 0.161 |
Other Non Cash Items
| 530.3 | 27.5 | 29.7 | 187.7 | 31.1 | 3.2 | 14.4 | 89.8 | 168.934 | 49.268 | 25.819 | 29.5 | 0.06 | 0.098 | 0.096 |
Operating Cash Flow
| 419.7 | 580.8 | 494.3 | 539.6 | 331.7 | 212.2 | 321.5 | 358.9 | -100.5 | 317.111 | 255.046 | -269.226 | 0.422 | -0.369 | 0.354 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -163.1 | -250.9 | -179.8 | -93 | -480 | -533.9 | -207.9 | -171 | -103.4 | -76.605 | -85.829 | -63.179 | -0.113 | -0.097 | -0.084 |
Acquisitions Net
| 1.3 | 0 | 0.8 | 3.7 | 67.7 | 68 | 22.3 | 38 | 21.7 | 5.461 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30.9 | -0.3 | 0 | 0 | -67.7 | -1.6 | 0 | -2.3 | -0.2 | -1.784 | 0 | -0.05 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 67.7 | -68 | 2 | 138.8 | 0 | 0.996 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.5 | 1.9 | 18.2 | 13.7 | 11.7 | 88.7 | 41 | 14.9 | 16.467 | -0.073 | 5.769 | 2.874 | 0.007 | 0.013 | 0.003 |
Investing Cash Flow
| -192.7 | -249.3 | -160.8 | -75.6 | -400.6 | -446.8 | -142.6 | -118.1 | -81.9 | -72.005 | -80.06 | -60.355 | -0.106 | -0.084 | -0.081 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -47.4 | -1,304 | -1,735.3 | -1,237.7 | -1,520.4 | -1,522.9 | -1,386.6 | -1,403.3 | -185.8 | -186.041 | -419.066 | -264.612 | -1.488 | -3.116 | -1.237 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.3 | -40.7 | -27.1 | -27.2 | -40.3 | 0 | -0.6 | -0.3 | 0 | -0.007 | -11.167 | -0.032 | -0.045 | -0.014 | 0 |
Other Financing Activities
| -52.7 | 1,018.3 | 1,566.4 | 794.6 | 1,605.4 | 1,773.1 | 1,265.3 | 1,143.6 | 35.8 | -49.732 | 246.835 | 574.199 | 1.219 | 3.481 | 1.069 |
Financing Cash Flow
| -170.7 | -326.4 | -196 | -470.3 | 44.7 | 250.2 | -121.9 | -259.7 | 185.8 | -235.78 | -183.398 | 309.555 | -0.315 | 0.352 | -0.168 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 56.8 | 5.1 | 137.5 | -6.3 | -24.1 | 15.6 | 57 | -18.9 | 3.4 | 9.326 | -8.412 | -20.026 | 0.002 | -0.102 | 0.105 |
Cash At End Of Period
| 223.2 | 161.6 | 156.5 | 19 | 25.3 | 49.4 | 33.8 | 30.4 | 52.7 | 45.864 | 36.538 | 46.026 | 0.071 | 0.069 | 0.138 |