Nelco Limited
NSE:NELCO.NS
897.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2006 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 106.4 | -217.9 | 223.2 | -241.9 | 237 | -161.6 | 161.6 | -232 | 227.7 | -156.5 | 156.5 | -104.4 | 100.2 | -91.6 | 91.6 | -102 | 98.8 | -137.4 | 131.1 | -192.1 | 38.5 | -59.8 | 54.8 | -154.6 | 58.6 | -44.5 | 39.7 | 60.9 | -105.3 | 35.8 | -225.5 | 149.1 | -52.73 | 49.3 | 25.6 | -23.3 | 23.3 | -49.053 | 49.053 | -61.6 | 61.6 | -39.654 | 39.654 | -34 | 34 | 51.381 | 22.484 | 66.692 |
| Short Term Investments
| 54.4 | 435.8 | 26.8 | 483.8 | 29.5 | 323.2 | 39.3 | 464 | 69.4 | 313 | 79.9 | 208.8 | 36 | 183.2 | 166 | 204 | 149.9 | 274.8 | 6.3 | 384.2 | 153.6 | 119.6 | 5 | 309.2 | 96 | 89 | 4.8 | 33.6 | 210.6 | 69.5 | 451 | 76.4 | 105.46 | 0 | 0 | 46.6 | 0 | 98.106 | 0 | 123.2 | 0 | 79.308 | 0 | 68 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 160.8 | 217.9 | 223.2 | 241.9 | 266.5 | 161.6 | 200.9 | 232 | 297.1 | 156.5 | 156.5 | 104.4 | 136.2 | 91.6 | 91.6 | 102 | 248.7 | 137.4 | 137.4 | 192.1 | 192.1 | 59.8 | 59.8 | 154.6 | 154.6 | 44.5 | 44.5 | 94.5 | 105.3 | 105.3 | 225.5 | 225.5 | 52.73 | 49.3 | 25.6 | 23.3 | 23.3 | 49.053 | 49.053 | 61.6 | 61.6 | 39.654 | 39.654 | 34 | 34 | 51.381 | 22.484 | 66.692 |
| Net Receivables
| 1,028 | 0 | 932 | 0 | 901 | 0 | 893.6 | 0 | 1,056 | 0 | 792 | 0 | 820.2 | 0 | 787.8 | 0 | 696.5 | 0 | 986.4 | 0 | 680.7 | 0 | 874.5 | 0 | 570.5 | 0 | 624.5 | 547.4 | 0 | 366.9 | 0 | 359.2 | 0 | 534.7 | 532.3 | 0 | 569.7 | 0 | 487.034 | 0 | 508.9 | 0 | 607.747 | 0 | 598.1 | 887.144 | 1,731.898 | 0 |
| Inventory
| 218.8 | 0 | 258.7 | 0 | 252.8 | 0 | 212.7 | 0 | 191 | 0 | 158.2 | 0 | 124.6 | 0 | 113.8 | 0 | 142.1 | 0 | 105.2 | 0 | 122.8 | 0 | 78.9 | 0 | 101.9 | 0 | 88.7 | 68.2 | 0 | 90.1 | 0 | 78 | 0 | 80 | 122.5 | 0 | 129.3 | 0 | 151.44 | 0 | 177.7 | 0 | 196.348 | 0 | 200.5 | 209.663 | 436.536 | 552.036 |
| Other Current Assets
| 1,121.8 | 0 | 101.7 | 0 | 96 | 0 | 124.8 | 0 | 69.6 | 0 | 0.3 | 0 | 50.3 | 0 | 0.3 | 0 | 109.4 | 0 | 2.7 | 0 | 105.2 | 0 | 1 | 0 | 96.7 | 0 | 0.8 | 72.7 | 0 | 79.7 | 0 | 269.2 | 0 | 193.9 | 101.7 | 0 | 98.1 | 0 | 122.738 | 0 | 115.5 | 0 | 152.045 | 0 | 124.6 | 111.756 | 256.684 | 1,979.868 |
| Total Current Assets
| 1,501.4 | 217.9 | 1,515.6 | 241.9 | 1,516.3 | 161.6 | 1,432 | 232 | 1,613.9 | 156.5 | 1,235.9 | 104.4 | 1,131.3 | 91.6 | 993.5 | 102 | 1,196.7 | 137.4 | 1,231.7 | 192.1 | 1,100.8 | 59.8 | 1,014.2 | 154.6 | 923.7 | 44.5 | 758.5 | 782.8 | 105.3 | 642 | 225.5 | 931.9 | 52.73 | 857.9 | 782.1 | 23.3 | 820.4 | 49.053 | 810.265 | 61.6 | 863.7 | 39.654 | 995.794 | 34 | 957.2 | 1,259.944 | 2,447.602 | 2,598.596 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 883.2 | 0 | 924.3 | 0 | 945.8 | 0 | 920.9 | 0 | 1,016.1 | 0 | 1,087.5 | 0 | 1,042.5 | 0 | 1,098.7 | 0 | 1,111.7 | 0 | 1,182.2 | 0 | 1,156.6 | 0 | 1,014.6 | 0 | 717.2 | 0 | 535.4 | 400.4 | 0 | 372.8 | 0 | 348.1 | 0 | 332 | 0 | 0 | 319.5 | 0 | 337.295 | 0 | 400.1 | 0 | 370.088 | 0 | 383 | 373.729 | 499.76 | 638.138 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 45.6 | 0 | 46.2 | 0 | 46.4 | 0 | 47.9 | 0 | 42.7 | 0 | 39.4 | 0 | 16.7 | 0 | 17.8 | 0 | 18.2 | 0 | 19.5 | 0 | 15.4 | 0 | 18.2 | 0 | 18.2 | 0 | 19 | 0 | 0 | 11.7 | 0 | 12.3 | 0 | 5.2 | 0 | 0 | 0 | 0 | 50.836 | 0 | 0 | 0 | 11.349 | 0 | 0 | 15.492 | 0 | 0 |
| Goodwill and Intangible Assets
| 45.6 | 0 | 46.2 | 0 | 46.4 | 0 | 47.9 | 0 | 42.7 | 0 | 39.4 | 0 | 16.7 | 0 | 17.8 | 0 | 18.2 | 0 | 19.5 | 0 | 15.4 | 0 | 18.2 | 0 | 18.2 | 0 | 19 | 21.6 | 0 | 11.7 | 0 | 12.3 | 0 | 5.2 | 0 | 0 | 0 | 0 | 50.876 | 0 | 0 | 0 | 11.389 | 0 | 0 | 15.492 | 0 | 0 |
| Long Term Investments
| 59.5 | 0 | 53.7 | 0 | 32.9 | 0 | -20.4 | 0 | -48.1 | 0 | -40 | 0 | 17.1 | 0 | -164.4 | 0 | -113 | 0 | -4.7 | 0 | -118.9 | 0 | -3.4 | 0 | -53.8 | 0 | 52.8 | 23.3 | 0 | -14.8 | 0 | 5.7 | 0 | 87.7 | 0 | 0 | 84.5 | 0 | 83.345 | 0 | 83.7 | 0 | 81.378 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 225 | 0 | 198.9 | 0 | 97.1 | 0 | 106.2 | 0 | 105.9 | 0 | 86.7 | 0 | 81.9 | 0 | 73.7 | 0 | 61.2 | 0 | 65.6 | 0 | 71.1 | 0 | 74.5 | 0 | 83.5 | 0 | 3.8 | 9 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | -83.345 | 0 | 0 | 0 | -81.378 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 111.2 | -217.9 | 80.9 | -241.9 | 159.9 | -161.6 | 135.7 | -232 | 158.9 | -156.5 | 223.1 | -104.4 | 203.9 | -91.6 | 442.6 | -102 | 367.8 | -137.4 | 306.4 | -192.1 | 376.4 | -59.8 | 255.4 | -154.6 | 338 | -44.5 | 251.6 | 259.2 | -105.3 | 285.8 | -225.5 | 318.5 | -52.73 | 274.7 | 638.4 | -23.3 | 228.6 | -49.053 | 266.311 | -61.6 | 172.7 | -39.654 | 261.525 | 0 | 227.1 | 185.057 | 543.444 | 290.644 |
| Total Non-Current Assets
| 1,324.5 | -217.9 | 1,304 | -241.9 | 1,282.1 | -161.6 | 1,190.3 | -232 | 1,275.5 | -156.5 | 1,396.7 | -104.4 | 1,362.1 | -91.6 | 1,468.4 | -102 | 1,445.9 | -137.4 | 1,569 | -192.1 | 1,500.6 | -59.8 | 1,359.3 | -154.6 | 1,103.1 | -44.5 | 862.6 | 713.5 | -105.3 | 663.3 | -225.5 | 684.6 | -52.73 | 699.6 | 639.2 | -23.3 | 632.6 | -49.053 | 654.482 | -61.6 | 656.5 | -39.654 | 643.002 | 0 | 610.1 | 574.278 | 1,043.204 | 928.782 |
| Total Assets
| 2,825.9 | 0 | 2,819.6 | 0 | 2,798.4 | 0 | 2,622.3 | 0 | 2,889.4 | 0 | 2,632.6 | 0 | 2,493.4 | 0 | 2,461.9 | 0 | 2,642.6 | 0 | 2,800.7 | 0 | 2,601.4 | 0 | 2,373.5 | 0 | 2,026.8 | 0 | 1,621.1 | 1,496.3 | 0 | 1,305.3 | 0 | 1,616.5 | 0 | 1,557.5 | 1,421.3 | 0 | 1,453 | 0 | 1,464.747 | 0 | 1,520.2 | 0 | 1,638.796 | 0 | 1,567.3 | 1,834.222 | 3,490.806 | 3,527.378 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 418.9 | 0 | 352 | 0 | 363.9 | 0 | 450.6 | 0 | 550.5 | 0 | 534.9 | 0 | 557.5 | 0 | 349.3 | 0 | 431.9 | 0 | 377.2 | 0 | 338 | 0 | 363.3 | 0 | 391.5 | 0 | 325.1 | 280 | 0 | 310 | 0 | 306.3 | 0 | 309.1 | 318.4 | 0 | 355.5 | 0 | 354.891 | 0 | 360.7 | 0 | 433.682 | 0 | 367.6 | 0 | 0 | 0 |
| Short Term Debt
| 292.5 | 0 | 378.5 | 0 | 395.6 | 0 | 244.8 | 0 | 426.7 | 0 | 404.8 | 0 | 560.1 | 0 | 558.4 | 0 | 392.9 | 0 | 852.4 | 0 | 564.8 | 0 | 485.1 | 0 | 443.7 | 0 | 424.4 | 460.1 | 0 | 544.7 | 0 | 822.3 | 0 | 847 | 717.6 | 0 | 729.4 | 0 | 620.169 | 0 | 777.3 | 0 | 762.84 | 0 | 725.1 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.1 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 365.7 | 0 | 363.7 | 0 | 515.3 | 0 | 298.3 | 0 | 296.9 | 0 | 193.7 | 0 | 301.2 | 0 | 409.4 | 0 | 595.4 | 0 | 494.3 | 0 | 597.1 | 0 | 575.3 | 0 | 360.2 | 0 | 411.1 | 116.3 | 0 | 45.2 | 0 | 0 | 0 | 0 | 41.4 | 0 | 44.2 | 0 | 43.713 | 0 | 40.5 | 0 | 47.055 | 0 | 48.7 | 0 | 0 | 0 |
| Other Current Liabilities
| 306 | 0 | 299.4 | 0 | 73.8 | 0 | 196.8 | 0 | 214.6 | 0 | 198.3 | 0 | 51.1 | 0 | 1 | 0 | 61.4 | 0 | 1 | 0 | 33 | 0 | 1 | 0 | 209.6 | 0 | 0.9 | 306.6 | 0 | 128.7 | 0 | 241.6 | 0 | 192.8 | 173.2 | 0 | 139.2 | 0 | 184.596 | 0 | 129.3 | 0 | 136.687 | 0 | 99.5 | 1,395.269 | 2,678.956 | 1,208.692 |
| Total Current Liabilities
| 1,383.1 | 0 | 1,393.6 | 0 | 1,348.6 | 0 | 1,190.5 | 0 | 1,488.7 | 0 | 1,331.7 | 0 | 1,469.9 | 0 | 1,318.1 | 0 | 1,481.6 | 0 | 1,724.9 | 0 | 1,532.9 | 0 | 1,424.7 | 0 | 1,405 | 0 | 1,161.5 | 1,163 | 0 | 1,028.6 | 0 | 1,370.2 | 0 | 1,348.9 | 1,250.6 | 0 | 1,268.3 | 0 | 1,203.369 | 0 | 1,307.8 | 0 | 1,380.264 | 0 | 1,240.9 | 1,395.269 | 2,678.956 | 1,208.692 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 0 | 1.7 | 0 | 339.6 | 0 | 386.2 | 0 | 463.9 | 0 | 410 | 0 | 164.3 | 0 | 337.8 | 0 | 424.4 | 0 | 357.4 | 0 | 445.4 | 0 | 338.5 | 0 | 95.4 | 0 | 75.8 | 25.7 | 0 | 21.2 | 0 | 42.3 | 0 | 2.9 | 38.3 | 0 | 50 | 0 | 32.309 | 0 | 39.4 | 0 | 33.42 | 0 | 22.6 | 21.37 | 38.622 | 1,903 |
| Deferred Revenue Non-Current
| 0 | 0 | -54.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 54.1 | 0 | 0 | 0 | 62.3 | 0 | 0 | 0 | 75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | -65.148 |
| Other Non-Current Liabilities
| 172.5 | -1,235.8 | 188.5 | 0 | 0.1 | 0 | -62.3 | 0 | 0.1 | 0 | -75.5 | 0 | 55 | 0 | 48.2 | 0 | 64.2 | 0 | 59.5 | 0 | 59.2 | 0 | 51.9 | 0 | 2.5 | 0 | 46.1 | 42.3 | 0 | 36.8 | 0 | 48.9 | 0 | 47.2 | 57.5 | 0 | 59.7 | 0 | 60.053 | 0 | 66.7 | 0 | 66.034 | 0 | 80.8 | 91.393 | 368.51 | 0 |
| Total Non-Current Liabilities
| 172.5 | -1,235.8 | 190.2 | 0 | 339.7 | 0 | 386.3 | 0 | 464 | 0 | 410.4 | 0 | 219.3 | 0 | 386 | 0 | 488.6 | 0 | 416.9 | 0 | 504.6 | 0 | 390.4 | 0 | 145.4 | 0 | 121.9 | 68 | 0 | 58 | 0 | 91.2 | 0 | 50.1 | 95.8 | 0 | 109.7 | 0 | 92.362 | 0 | 106.1 | 0 | 99.454 | 0 | 103.4 | 113.614 | 407.132 | 1,837.852 |
| Total Liabilities
| 1,555.6 | -1,235.8 | 1,583.8 | 0 | 1,688.3 | 0 | 1,576.8 | 0 | 1,952.7 | 0 | 1,742.1 | 0 | 1,689.2 | 0 | 1,704.1 | 0 | 1,970.2 | 0 | 2,141.8 | 0 | 2,037.5 | 0 | 1,815.1 | 0 | 1,550.4 | 0 | 1,283.4 | 1,231 | 0 | 1,086.6 | 0 | 1,461.4 | 0 | 1,399 | 1,346.4 | 0 | 1,378 | 0 | 1,295.731 | 0 | 1,413.9 | 0 | 1,479.718 | 0 | 1,344.3 | 1,508.883 | 2,961.16 | 3,046.544 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.5 | 0 | 0 | 0 | 0 | 0 | 0 | 121.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 228.2 | 0 | 228.2 | 0 | 228.2 | 0 | 228.2 | 228.2 | 0 | 228.2 | 0 | 228.175 | 0 | 228.2 | 0 | 228.175 | 0 | 228.2 | 228.175 | 456.35 | 456.35 |
| Retained Earnings
| 0 | 0 | 980.8 | 0 | 0 | 0 | 790.5 | 0 | 707.3 | 0 | 636.1 | 0 | 574.8 | 0 | 503.4 | 0 | 443 | 0 | 404.5 | 0 | 334.5 | 0 | 304 | 0 | 247 | 0 | 83.3 | 0 | 0 | -35.6 | 0 | -73.1 | 0 | -70.7 | 0 | 0 | -153.2 | 0 | -84.159 | 0 | -121.9 | 0 | -94.097 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 1,235.8 | 1,007.6 | 1,110.1 | 881.9 | 1,045.5 | 26.8 | 936.7 | 1.2 | 890.5 | 26.2 | 804.2 | 1.2 | 757.8 | 1.2 | 672.4 | 1.2 | 658.9 | -580.5 | 563.9 | 1.2 | 558.4 | -386.9 | 476.4 | 1.2 | 337.7 | -268.6 | 0 | 218.7 | 1.1 | 155.1 | 0 | 96.798 | 1 | 0 | 75 | 0 | 169.016 | -686.866 | 106.3 | 0 | 159.078 | -593.873 | 0 | 0 | -895.867 | 0 | -622.106 |
| Other Total Stockholders Equity
| 1,042.1 | 0 | -980.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 606.7 | 0 | 0 | 0 | 413.1 | 0 | 0 | 0 | 294.8 | 37.1 | 0 | 25 | 0 | -155.1 | 0 | -315 | -153.3 | 0 | 0 | 0 | 711.866 | 0 | -121.9 | 0 | 618.873 | 0 | -5.2 | 993.031 | 73.296 | 646.59 |
| Total Shareholders Equity
| 1,270.3 | 1,235.8 | 1,235.8 | 1,110.1 | 1,110.1 | 1,045.5 | 1,045.5 | 936.7 | 936.7 | 890.5 | 890.5 | 804.2 | 804.2 | 757.8 | 757.8 | 672.4 | 672.4 | 658.9 | 658.9 | 563.9 | 563.9 | 558.4 | 558.4 | 476.4 | 476.4 | 337.7 | 337.7 | 265.3 | 218.7 | 218.7 | 155.1 | 155.1 | 96.798 | 158.5 | 74.9 | 75 | 75 | 169.016 | 169.016 | 106.3 | 106.3 | 159.078 | 159.078 | 223 | 223 | 325.339 | 529.646 | 480.834 |
| Total Equity
| 1,270.3 | 1,235.8 | 1,235.8 | 1,110.1 | 1,110.1 | 1,045.5 | 1,045.5 | 936.7 | 936.7 | 890.5 | 890.5 | 804.2 | 804.2 | 757.8 | 757.8 | 672.4 | 672.4 | 658.9 | 658.9 | 563.9 | 563.9 | 558.4 | 558.4 | 476.4 | 476.4 | 337.7 | 337.7 | 265.3 | 218.7 | 218.7 | 155.1 | 155.1 | 96.798 | 158.5 | 74.9 | 75 | 75 | 169.016 | 169.016 | 106.3 | 106.3 | 159.078 | 159.078 | 223 | 223 | 325.339 | 529.646 | 480.834 |
| Total Liabilities & Shareholders Equity
| 2,825.9 | 1,235.8 | 2,819.6 | 1,110.1 | 2,798.4 | 1,045.5 | 2,622.3 | 936.7 | 2,889.4 | 890.5 | 2,632.6 | 804.2 | 2,493.4 | 757.8 | 2,461.9 | 672.4 | 2,642.6 | 658.9 | 2,800.7 | 563.9 | 2,601.4 | 558.4 | 2,373.5 | 476.4 | 2,026.8 | 337.7 | 1,621.1 | 1,496.3 | 218.7 | 1,305.3 | 155.1 | 1,616.5 | 96.798 | 1,557.5 | 1,421.3 | 75 | 1,453 | 169.016 | 1,464.747 | 106.3 | 1,520.2 | 159.078 | 1,638.796 | 0 | 1,567.3 | 1,834.222 | 3,490.806 | 3,527.378 |