NorCom Information Technology GmbH & Co. KGaA

FSX:NC5A.DE

4.16 (EUR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income -0.463-1.361-0.8270.164-0.3830.661.9571.6021.1010.429-3.924-13.974-1.013-1.081-1.273-2.50600
Depreciation & Amortization 0.5330.4720.420.3381.8620.2270.0560.0520.0430.070.1068.8521.651.3662.2121.4880.7060.717
Deferred Income Tax 0000.458-2.890000000000000
Stock Based Compensation 0000.0080.0160000000000000
Change In Working Capital 0.110.2860.2521.035-1.1890.1691.486-1.527-1.353-1.2830.3623.7080.4430.588-0.7722.195-1.660.397
Accounts Receivables 0001.3661.0060.1691.486-1.527-1.353-1.2830.3620000000
Inventory 000-000.5161.774-1.280.058000.0250000.466-1.660.397
Accounts Payables 000-0.224-0.156-0.125-1.2111.190.128000000000
Other Working Capital 0.110.2860.252-0.107-2.039-0.3911.211-1.19-0.128-0.2852.0523.6830001.72900
Other Non Cash Items 00.2790.421-0.893.206-0.235-2.5661.1520.193-0.8823.2080.802-0.7720.061-0.032-0.231-0.355-0.328
Operating Cash Flow 0.18-0.3250.2671.1120.6220.8210.9331.279-0.016-1.666-0.248-0.6120.3080.9340.1350.946-1.3090.786
Investing Activities:
Investments In Property Plant And Equipment -0.011-0.447-0.483-0.413-0.037-0.868-0.88-0.117-0.05-0.053-0.042-0.062-1.746-2.013-1.788-1.98700
Acquisitions Net 000000000000-0.0400000
Purchases Of Investments 00000000-0.011000-0.282-0.225-0.207-0.083-1.597-0.262
Sales Maturities Of Investments 0000000001.10600000000
Other Investing Activites -0.455-0.444-0.467-0.4060000-0.0111.10600000.08300.0250
Investing Cash Flow -0.466-0.447-0.483-0.413-0.037-0.868-0.88-0.117-0.0611.053-0.042-0.062-2.068-2.238-1.912-2.07-1.572-0.262
Financing Activities:
Debt Repayment 0-0.947-0.632-0.316-0.6322.52600000-0.2190.21900-0.079-0.1120
Common Stock Issued 0.484000.0040.0070000000000000
Common Stock Repurchased 000000000000000-0.253-0.9430
Dividends Paid 0000000-0.0060000000000
Other Financing Activities -0.261-0.275-0.302-0.283-0.19700000-0.032-0.443-0.589000.199-0.303-1.402
Financing Cash Flow 0.223-1.223-0.934-0.595-0.8222.5260-0.00600-0.032-0.63-0.3700-0.133-1.358-1.389
Other Information:
Effect Of Forex Changes On Cash 0-000-0.121000002.048-0.010.0130.0630.261-0.283-0.099-0.075
Net Change In Cash -0.063-1.994-1.150.104-0.3582.4790.0531.156-0.077-0.613-0.322-1.314-2.117-1.241-1.516-1.54-4.338-0.94
Cash At End Of Period 1.2631.3263.324.474.3664.7242.2452.1921.0361.1131.7262.0483.3625.4796.728.2369.87614.337