NorCom Information Technology GmbH & Co. KGaA
FSX:NC5A.DE
4.16 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1.263 | 1.326 | 3.32 | 4.47 | 4.366 | 4.724 | 2.245 | 2.192 | 1.036 | 1.113 | 1.726 | 2.048 | 3.362 | 5.479 | 6.72 | 8.237 | 9.776 | 14.114 |
Short Term Investments
| 0.013 | 0.006 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.263 | 1.326 | 3.32 | 4.47 | 4.366 | 4.724 | 2.245 | 2.192 | 1.036 | 1.113 | 1.726 | 2.048 | 3.362 | 5.479 | 6.744 | 8.237 | 9.776 | 14.114 |
Net Receivables
| 1.473 | 1.633 | 1.444 | 1.775 | 3.295 | 3.795 | 3.703 | 4.619 | 4.057 | 2.6 | 2.378 | 2.542 | 6.304 | 6.582 | 6.598 | 6.646 | 8.294 | 0 |
Inventory
| -0.029 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.012 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.072 | 0.138 | 0.062 | 0.267 | 0.361 | 0.118 | 0.229 | 0.171 | 0.089 | 0.138 | 0.352 | 2.688 | 6.683 | 0.474 | 0.645 | 0.188 | 8.616 | 8.212 |
Total Current Assets
| 2.779 | 2.992 | 4.795 | 6.349 | 7.755 | 8.838 | 6.171 | 6.922 | 5.182 | 3.795 | 4.247 | 4.736 | 10.071 | 12.547 | 13.987 | 15.084 | 18.392 | 22.326 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1.267 | 1.526 | 1.878 | 2.163 | 2.463 | 0.075 | 0.116 | 0.137 | 0.071 | 0.08 | 0.103 | 0.177 | 0.499 | 0.419 | 0.531 | 0.558 | 0.035 | 0.034 |
Goodwill
| 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 1.281 | 2.431 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.252 | 2.342 | 2.073 | 1.687 | 1.281 | 1.529 | 0.847 | 0.002 | 0.003 | 0.004 | 0.009 | 0.164 | 11.722 | 11.368 | 0 | 10.912 | 0 | 0 |
Goodwill and Intangible Assets
| 2.533 | 3.622 | 3.353 | 2.968 | 2.561 | 2.809 | 2.127 | 1.282 | 1.283 | 1.285 | 2.44 | 2.694 | 11.722 | 11.368 | 10.584 | 10.912 | 10.077 | 9.297 |
Long Term Investments
| 0.09 | 0.09 | 0.09 | 0.12 | 0.247 | 0.148 | 0.298 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0.522 | 0.261 | 0 | 0 | 0 |
Tax Assets
| -0.09 | 0.4 | 0.564 | 0.858 | 0.334 | 0.603 | 0.83 | 0.557 | 0 | 0 | 0 | 0 | 2.687 | 2.704 | 2.841 | 2.957 | 0 | 0 |
Other Non-Current Assets
| 0.02 | -1.281 | -1.281 | -1.281 | -1.281 | -0.751 | -1.128 | -1.419 | -1.354 | -1.365 | -2.542 | 0 | 0.451 | 0 | 0.024 | 0.161 | 4.008 | 3.31 |
Total Non-Current Assets
| 3.911 | 4.358 | 4.605 | 4.829 | 4.325 | 2.884 | 2.244 | 1.419 | 1.354 | 1.365 | 2.542 | 2.871 | 15.36 | 15.014 | 14.241 | 14.587 | 14.12 | 12.641 |
Total Assets
| 6.69 | 7.35 | 9.4 | 11.178 | 12.08 | 12.473 | 9.543 | 9.203 | 6.536 | 5.16 | 6.789 | 7.607 | 25.431 | 27.561 | 28.228 | 29.671 | 32.512 | 34.967 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.377 | 0.299 | 0.119 | 0.333 | 0.557 | 0.594 | 0.584 | 1.584 | 0.873 | 0.744 | 1.404 | 0.561 | 2.181 | 2.042 | 1.834 | 2.409 | 2.353 | 0 |
Short Term Debt
| 0.238 | 0.243 | 1.223 | 0.902 | 0.911 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.063 | 0.032 | 0.09 | 0.048 | 0.104 | 0.308 | 0.2 | 0.155 | 0.142 | 0.282 | 0.22 | 0.268 | 0 | 0 | 0.007 | 0 | 0.707 | 0.888 |
Deferred Revenue
| 0 | 0.032 | 0.09 | 0 | 0 | -0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.182 | 1.301 | 0.887 | 0.972 | 1.294 | 1.071 | 1.358 | 1.728 | 1.915 | 1.747 | 2.919 | 2.411 | 4.316 | 4.845 | 4.681 | 1.653 | -3.06 | -0.888 |
Total Current Liabilities
| 1.86 | 1.937 | 2.408 | 2.255 | 2.867 | 2.604 | 2.141 | 3.466 | 2.93 | 2.773 | 4.543 | 3.24 | 6.716 | 6.887 | 6.522 | 4.062 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.135 | 1.359 | 1.696 | 2.914 | 3.472 | 1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1.966 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.38 | 0.261 | 0.134 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.38 | 0 | 0.148 | 0.056 | 1.933 | 2.073 | 2.404 | 1.925 | 1.805 | 1.99 | 0.204 | 0.025 | 0.284 | 0.448 | 3.263 | -0.014 | 0 |
Total Non-Current Liabilities
| 1.135 | 1.739 | 1.957 | 3.062 | 3.528 | 1.895 | 2.073 | 2.404 | 1.925 | 1.805 | 1.99 | 0.204 | 0.025 | 0.284 | 0.448 | 3.377 | 0 | 0 |
Total Liabilities
| 2.996 | 3.676 | 4.365 | 5.317 | 6.394 | 6.432 | 4.214 | 5.87 | 4.854 | 4.578 | 6.534 | 3.443 | 6.741 | 7.171 | 6.97 | 7.439 | 10.188 | 12.649 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.059 | 2.001 | 2.001 | 2.001 | 2 | 1.997 | 1.997 | 1.997 | 1.997 | 1.997 | 9.985 | 9.985 | 9.985 | 9.985 | 9.985 | 9.985 | 0 | 0 |
Retained Earnings
| -2.033 | -1.996 | -0.635 | 0.192 | 0.028 | 0.411 | -0.249 | -2.206 | -3.808 | -4.909 | -11.544 | -7.62 | 6.353 | 6.913 | 7.575 | 0 | 0.944 | 2.528 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3.668 | 3.668 | 3.668 | 3.658 | 3.634 | 3.581 | 3.543 | 3.493 | 3.483 | 1.701 | -1.476 | 0 | -3.348 | -3.195 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3.668 | 3.668 | 3.668 | 3.668 | 0 | 0 | 0 | 0 | 0 | 3.483 | 1.701 | 3.147 | 1.617 | 1.522 | 1.407 | 1.354 | 1.406 | 19.791 |
Total Shareholders Equity
| 3.694 | 3.674 | 5.035 | 5.861 | 5.686 | 6.042 | 5.329 | 3.333 | 1.681 | 0.57 | 0.142 | 4.036 | 17.955 | 18.42 | 18.925 | 19.841 | 22.324 | 22.319 |
Total Equity
| 3.694 | 3.674 | 5.035 | 5.861 | 5.686 | 6.042 | 5.329 | 3.333 | 1.682 | 0.582 | 0.256 | 4.163 | 18.69 | 20.39 | 21.258 | 22.232 | 22.324 | 22.319 |
Total Liabilities & Shareholders Equity
| 6.69 | 7.35 | 9.4 | 11.178 | 12.08 | 12.473 | 9.543 | 9.203 | 6.536 | 5.16 | 6.789 | 7.607 | 25.431 | 27.561 | 28.228 | 29.671 | 32.512 | 34.967 |