NorCom Information Technology GmbH & Co. KGaA

FSX:NC5A.DE

4.16 (EUR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1.2631.3263.324.474.3664.7242.2452.1921.0361.1131.7262.0483.3625.4796.728.2379.77614.114
Short Term Investments 0.0130.0060.0020.00100000000000.024000
Cash and Short Term Investments 1.2631.3263.324.474.3664.7242.2452.1921.0361.1131.7262.0483.3625.4796.7448.2379.77614.114
Net Receivables 1.4731.6331.4441.7753.2953.7953.7034.6194.0572.62.3782.5426.3046.5826.5986.6468.2940
Inventory -0.02900000.2020000000.0250.0120000
Other Current Assets 0.0720.1380.0620.2670.3610.1180.2290.1710.0890.1380.3522.6886.6830.4740.6450.1888.6168.212
Total Current Assets 2.7792.9924.7956.3497.7558.8386.1716.9225.1823.7954.2474.73610.07112.54713.98715.08418.39222.326
Non-Current Assets:
Property, Plant & Equipment, Net 1.2671.5261.8782.1632.4630.0750.1160.1370.0710.080.1030.1770.4990.4190.5310.5580.0350.034
Goodwill 1.2811.2811.2811.2811.2811.2811.2811.2811.2811.2812.4312.531000000
Intangible Assets 1.2522.3422.0731.6871.2811.5290.8470.0020.0030.0040.0090.16411.72211.368010.91200
Goodwill and Intangible Assets 2.5333.6223.3532.9682.5612.8092.1271.2821.2831.2852.442.69411.72211.36810.58410.91210.0779.297
Long Term Investments 0.090.090.090.120.2470.1480.2980.862000000.5220.261000
Tax Assets -0.090.40.5640.8580.3340.6030.830.55700002.6872.7042.8412.95700
Other Non-Current Assets 0.02-1.281-1.281-1.281-1.281-0.751-1.128-1.419-1.354-1.365-2.54200.45100.0240.1614.0083.31
Total Non-Current Assets 3.9114.3584.6054.8294.3252.8842.2441.4191.3541.3652.5422.87115.3615.01414.24114.58714.1212.641
Total Assets 6.697.359.411.17812.0812.4739.5439.2036.5365.166.7897.60725.43127.56128.22829.67132.51234.967
Liabilities & Equity:
Current Liabilities:
Account Payables 0.3770.2990.1190.3330.5570.5940.5841.5840.8730.7441.4040.5612.1812.0421.8342.4092.3530
Short Term Debt 0.2380.2431.2230.9020.9110.6320000000.21900000
Tax Payables 0.0630.0320.090.0480.1040.3080.20.1550.1420.2820.220.268000.00700.7070.888
Deferred Revenue 00.0320.0900-0.6320000002.01700000
Other Current Liabilities 1.1821.3010.8870.9721.2941.0711.3581.7281.9151.7472.9192.4114.3164.8454.6811.653-3.06-0.888
Total Current Liabilities 1.861.9372.4082.2552.8672.6042.1413.4662.932.7734.5433.246.7166.8876.5224.06200
Non-Current Liabilities:
Long Term Debt 1.1351.3591.6962.9143.4721.895000000000000
Deferred Revenue Non-Current 0001.9662.2090000000000000
Deferred Tax Liabilities Non-Current 00.380.2610.1340.04200000000000.00700
Other Non-Current Liabilities 00.3800.1480.0561.9332.0732.4041.9251.8051.990.2040.0250.2840.4483.263-0.0140
Total Non-Current Liabilities 1.1351.7391.9573.0623.5281.8952.0732.4041.9251.8051.990.2040.0250.2840.4483.37700
Total Liabilities 2.9963.6764.3655.3176.3946.4324.2145.874.8544.5786.5343.4436.7417.1716.977.43910.18812.649
Equity:
Preferred Stock 000000000000000000
Common Stock 2.0592.0012.0012.00121.9971.9971.9971.9971.9979.9859.9859.9859.9859.9859.98500
Retained Earnings -2.033-1.996-0.6350.1920.0280.411-0.249-2.206-3.808-4.909-11.544-7.626.3536.9137.57500.9442.528
Accumulated Other Comprehensive Income/Loss 03.6683.6683.6683.6583.6343.5813.5433.4933.4831.701-1.4760-3.348-3.195000
Other Total Stockholders Equity 3.6683.6683.6683.668000003.4831.7013.1471.6171.5221.4071.3541.40619.791
Total Shareholders Equity 3.6943.6745.0355.8615.6866.0425.3293.3331.6810.570.1424.03617.95518.4218.92519.84122.32422.319
Total Equity 3.6943.6745.0355.8615.6866.0425.3293.3331.6820.5820.2564.16318.6920.3921.25822.23222.32422.319
Total Liabilities & Shareholders Equity 6.697.359.411.17812.0812.4739.5439.2036.5365.166.7897.60725.43127.56128.22829.67132.51234.967