NorCom Information Technology GmbH & Co. KGaA

FSX:NC5A.DE

4.41 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Operating Activities:
Net Income -0.298-0.165-1.025-0.336-0.602-0.2240.219-0.055-0.7280.3450.0280.6321.0920.8661.1180.4840.6520.4490.4250.003-3.149-0.775-0.981-3.493-3.493-3.493-3.493-0.253-0.253-0.253-0.253-0.27-0.27-0.27-0.27-0.318-0.318-0.318-0.318-0.627-0.627-0.627-0.62700000000
Depreciation & Amortization 0.2560.2770.2320.2390.190.230.170.1681.5080.3540.1140.1130.0270.0290.0310.0210.0140.0290.0390.031-0.0410.1470.0912.2132.2132.2132.2130.4130.4130.4130.4130.3420.3420.3420.3420.5530.5530.5530.5530.3720.3720.3720.3720.1770.1770.1770.1770.1790.1790.1790.179
Deferred Income Tax 0000000.1810-5.822000000000000000000000000000000000000000000
Stock Based Compensation 0000000.00800.016000000000000000000000000000000000000000000
Change In Working Capital 0.316-0.2060.877-0.5910.572-0.320.4350.6-1.7730.583-0.4560.2340.0490.874-2.4540.833-0.62-0.696-0.093-1.4752.503-0.0890.8140.9270.9270.9270.9270.1110.1110.1110.1110.1470.1470.1470.147-0.193-0.193-0.193-0.1930.5490.5490.5490.549-0.415-0.415-0.415-0.4150.0990.0990.0990.099
Accounts Receivables -0.0670.0670.387-0.3870.085-0.0850.4170.949-0.0341.04-0.3650.5340.1411.345-2.470.943-0.658-0.695-0.02-1.2630.1460.21600000000000000000000000000000
Change In Inventory 00000000000000000000-0.0080.00800.0060.0060.0060.0060000000000000.1170.1170.1170.117-0.415-0.415-0.415-0.4150.0990.0990.0990.099
Change In Accounts Payables 0-0.13500.0490-0.1550.113-0.337-2.7562.600000000000000000000000000000000000000000
Other Working Capital 0.249-0.1380.539-0.2530.332-0.08-0.095-0.0121.017-3.057-0.091-0.3-0.092-0.4710.016-0.110.038-0.001-0.073-0.2122.365-0.31300.9210.9210.9210.9210000000000000.4320.4320.4320.43200000000
Other Non Cash Items 0.5120.6210.7430.8160.8010.7-0.62-0.2716.303-3.097-0.1010.257-0.882-1.1221.32-0.0740.194-0.0380.054-0.650.9410.2150.0130.20.20.20.2-0.193-0.193-0.193-0.1930.0150.0150.0150.015-0.008-0.008-0.008-0.008-0.058-0.058-0.058-0.058-0.089-0.089-0.089-0.089-0.082-0.082-0.082-0.082
Operating Cash Flow 0.274-0.0940.364-0.6880.581-0.3140.3940.718-0.4961.117-0.4151.2360.2860.6470.0151.2640.24-0.2560.425-2.0910.254-0.502-0.062-0.153-0.153-0.153-0.1530.0770.0770.0770.0770.2340.2340.2340.2340.0340.0340.0340.0340.2370.2370.2370.237-0.327-0.327-0.327-0.3270.1960.1960.1960.196
Investing Activities:
Investments In Property Plant And Equipment -0.107-0.358-0.094-0.3530.346-0.3620.349-0.3550.678-0.715-0.409-0.459-0.862-0.018-0.022-0.095-0.024-0.026-0.001-0.052-0.021-0.021-0.011-0.016-0.016-0.016-0.016-0.437-0.437-0.437-0.437-0.503-0.503-0.503-0.503-0.447-0.447-0.447-0.447-0.497-0.497-0.497-0.49700000000
Acquisitions Net 000000000000000000000000000000000000000000000000000
Purchases Of Investments 000000000000000000000000000-0.071-0.071-0.071-0.071-0.056-0.056-0.056-0.056-0.052-0.052-0.052-0.052-0.021-0.021-0.021-0.021-0.399-0.399-0.399-0.399-0.066-0.066-0.066-0.066
Sales Maturities Of Investments 000000000000000000000.277000000000000000000000000000000
Other Investing Activites -0.105-0.35-0.094-0.35-0.117-0.35-0.406000000000-0.011001.106-0.27700.0110.0160.0160.0160.0160.5070.5070.5070.5070.560.560.560.560.4990.4990.4990.4990.5180.5180.5180.5180.3990.3990.3990.3990.0660.0660.0660.066
Investing Cash Flow -0.107-0.358-0.094-0.353-0.121-0.362-0.058-0.3550.678-0.715-0.409-0.459-0.862-0.018-0.022-0.095-0.035-0.026-0.0011.054-0.021-0.021-0.011-0.016-0.016-0.016-0.016-0.507-0.507-0.507-0.507-0.56-0.56-0.56-0.56-0.499-0.499-0.499-0.499-0.518-0.518-0.518-0.518-0.393-0.393-0.393-0.393-0.066-0.066-0.066-0.066
Financing Activities:
Debt Repayment 0-0.140-0.3160-0.316-0.316-0.141-0.474-0.1580-3000000000000000000000000000-0.02-0.02-0.02-0.0200000000
Common Stock Issued 0.484000000.00400.007000000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000-0.014000000000000000000-0.063-0.063-0.063-0.06300000000
Dividends Paid 00000000000000-0.006000000000000000000000000000000000000
Other Financing Activities 0.363-0.14-0.767-0.456-0.45-0.168-0.4540-0.4990-0.4743000000000-0.018-0.008-0.103-0.103-0.103-0.103-0.147-0.147-0.147-0.147000000000.0830.0830.0830.083-0.34-0.34-0.34-0.34-0.347-0.347-0.347-0.347
Financing Cash Flow 0.363-0.14-0.767-0.456-0.45-0.484-0.454-0.141-0.664-0.158-0.474300-0.00600000-0.014-0.018-0.008-0.103-0.103-0.103-0.103-0.147-0.147-0.147-0.14700000000-0.033-0.033-0.033-0.033-0.34-0.34-0.34-0.34-0.347-0.347-0.347-0.347
Other Information:
Effect Of Forex Changes On Cash 01.326-1.3263.32-3.324.47-4.4694.365-4.4864.724-4.7242.24500-2.19200000-1.7262.0480-0.057-0.057-0.057-0.0570.0480.0480.0480.04800000000-0.071-0.071-0.071-0.071-0.025-0.025-0.025-0.025-0.019-0.019-0.019-0.019
Net Change In Cash 0.53-0.593-0.497-1.4970.01-1.16-0.2370.221-0.4824.968-6.0226.022-0.5760.629-2.2051.1690.205-0.2820.424-1.037-1.2290.995-0.081-0.329-0.329-0.329-0.329-0.529-0.529-0.529-0.529-0.31-0.31-0.31-0.31-0.379-0.379-0.379-0.379-0.385-0.385-0.385-0.385-1.085-1.085-1.085-1.085-0.235-0.235-0.235-0.235
Cash At End Of Period 1.2630.7341.3261.8233.323.314.474.7084.4864.96806.0222.2442.8202.2051.0360.8311.1120.6880.2781.5070.4320.5120.5120.5120.5120.8410.8410.8410.8411.371.371.371.371.681.681.681.682.0592.0592.0592.0592.4692.4692.4692.4693.5843.5843.5843.584