Milestone Scientific Inc.
AMEX:MLSS
0.8037 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -6.929 | -8.773 | -6.876 | -7.389 | -7.58 | -7.692 | -5.37 | -7.294 | -5.54 | -1.707 | 1.465 | -0.87 | -1.482 | -0.615 | -1.53 | -1.187 | -2.939 | -3.152 | -2.754 | -2.997 | -2.413 | -2.44 | -3.992 | -7.51 | -6.972 | -10.7 | -7.4 | -1.9 |
Depreciation & Amortization
| 0.15 | 0.144 | 0.074 | 0.096 | 0.256 | 0.881 | 0.573 | 0.163 | 0.097 | 0.096 | 0.096 | 0.095 | 0.105 | 0.129 | 0.126 | 0.127 | 0.149 | 0.119 | 0.118 | 0.102 | 0.335 | 0.418 | 0.435 | 0.719 | 0.733 | 0.5 | 0.3 | 0.2 |
Deferred Income Tax
| 0 | 0 | -0.519 | -0.098 | 0 | 0.26 | 0.183 | -1.055 | 1.247 | 0.916 | 0.624 | 0.041 | 1.523 | -0.005 | 0.1 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.885 | 1.817 | 1.584 | 1.345 | 0.184 | 0.409 | 0.651 | 1.851 | 1.128 | 1.032 | 1.077 | 0.674 | 0.865 | 0.306 | 1.444 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.4 | -0.55 | 1.067 | -1.812 | 1.806 | 1.769 | 2.575 | -0.914 | -1.008 | 0.047 | -0.64 | -0.08 | -0.099 | -0.749 | 0.226 | 0.238 | 0.55 | 0.846 | -1.513 | -1.423 | 1.246 | 1.334 | 1.824 | 0.594 | 0.139 | -1.9 | -0.1 | -0.3 |
Accounts Receivables
| 0.31 | 0.25 | 0.137 | 0.63 | 0.368 | -0.635 | 0.256 | -1.092 | -0.207 | -0.009 | -0.126 | 0.525 | -0.172 | -0.734 | -0.138 | -0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.104 | -0.833 | 0.879 | -0.8 | 0.301 | 0.915 | 1.004 | -0.509 | -0.875 | -1.175 | -0.683 | 0.152 | 0.196 | -0.182 | -0.121 | 0.917 | -0.313 | 0.048 | -0.435 | -0.51 | -0.307 | 0.043 | 0.014 | -0.33 | -0.462 | -1.2 | -0.7 | -0.1 |
Accounts Payables
| -0.806 | 0.73 | 0.308 | -1.87 | 0.017 | 0.906 | -0.613 | 0.486 | 0.173 | -0.516 | -0.316 | -1.595 | 0.608 | 2.17 | 0.325 | -0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.2 | -0.696 | -0.257 | 0.228 | 1.121 | 0.584 | 1.928 | 0.201 | -0.099 | 1.747 | 0.486 | 0.838 | -0.731 | -2.003 | 0.16 | 0.792 | 0.864 | 0.798 | -1.078 | -0.914 | 1.553 | 1.291 | 1.81 | 0.924 | 0.601 | -0.7 | 0.6 | -0.2 |
Other Non Cash Items
| 0.968 | 1.33 | 0.653 | 1.667 | 3.554 | 2.744 | 0.158 | 1.851 | 1.128 | -0.005 | -1.364 | 0.09 | -1.482 | 0.641 | 0.036 | 0.378 | 1.089 | 0.537 | 0.883 | 0.033 | 0.011 | 0.012 | 0.348 | 3.355 | 0.768 | 3.5 | 2.5 | 0.5 |
Operating Cash Flow
| -5.326 | -6.032 | -4.018 | -6.985 | -1.779 | -1.628 | -1.229 | -5.399 | -2.946 | 0.377 | 1.259 | -0.05 | -0.571 | -0.294 | 0.403 | -0.442 | -1.151 | -1.651 | -3.266 | -4.285 | -0.821 | -0.676 | -1.385 | -2.843 | -5.333 | -8.6 | -4.7 | -1.5 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | -0.009 | -0.015 | -0.021 | -0.01 | -0.007 | -0.199 | -0.031 | -0.078 | -0.099 | -0.027 | -0.031 | -0.039 | -0.11 | -0.174 | -0.317 | -0.336 | -0.082 | -0.023 | -0.351 | -0.035 | -0.074 | -0.011 | -0.052 | -0.107 | -3.6 | -0.5 | -0.1 |
Acquisitions Net
| 2.967 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0.039 | -3.65 | -1.206 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.65 | -1.206 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.753 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 1.206 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.021 | 0 | 0 | 0 |
Other Investing Activites
| -2.967 | 0 | 0 | 0 | 0 | -0 | -0.193 | 0.039 | -0.01 | -1.222 | -0.556 | -0.027 | 0 | 0.002 | 0.03 | 0.008 | 0 | 0 | -0.313 | -0.145 | 0 | 0 | 0 | 0 | 0 | 2.5 | -5.8 | 0 |
Investing Cash Flow
| -2.972 | -0.009 | -0.015 | -0.021 | -0.01 | -0.015 | -0.199 | 0.008 | -3.727 | -1.305 | -0.561 | -0.031 | -0.039 | -0.108 | -0.144 | -0.309 | -0.336 | -0.082 | -0.336 | -0.496 | -0.035 | -0.074 | -0.011 | -0.052 | 3.161 | -1.1 | -6.3 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.009 | -0.009 | -0.025 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.75 | 1 | 0 | 3.453 | -0.05 | 0.958 | 0.785 | 0.6 | 2.857 | 2.1 | 0 | 0.1 | 0 |
Common Stock Issued
| 2.57 | 0 | 4.598 | 18.043 | 2.225 | 0 | 0.401 | 4.798 | 0 | 9.45 | 0.2 | 0.15 | 0.03 | 0 | 0.025 | 0 | 0.071 | 0 | 0.001 | 0 | 0.249 | 0 | 0.735 | 0 | 0 | 1.2 | 19.9 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 4.614 | 19.445 | 0.338 | -0.25 | 0.063 | 0 | 0.5 | 0.699 | 0.235 | 0 | 0.049 | 0 | 0.002 | 0 | 0 | 0 | 0 | 7.869 | -0.358 | -0.041 | -0.097 | -0.033 | -0.002 | 0 | -0.1 | 0 |
Financing Cash Flow
| 2.561 | -0.009 | 4.573 | 19.714 | 2.562 | -0.25 | 0.463 | 4.798 | 0.5 | 10.148 | 0.285 | 0.15 | 0.079 | 0 | 0.027 | 0.75 | 1.071 | 0 | 3.453 | 7.819 | 0.849 | 0.744 | 1.238 | 2.824 | 2.098 | 0.3 | 19.9 | 0 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.738 | -6.049 | 0.54 | 12.708 | 0.773 | -1.894 | -0.965 | -0.592 | -6.174 | 9.221 | 0.982 | 0.069 | -0.531 | -0.402 | 0.285 | -0.001 | -0.415 | -1.733 | -0.149 | 3.038 | -0.006 | -0.006 | -0.157 | -0.07 | -0.074 | -9.4 | 8.9 | -1.6 |
Cash At End Of Period
| 2.978 | 8.715 | 14.764 | 14.224 | 1.516 | 0.743 | 2.637 | 3.602 | 4.194 | 10.368 | 1.147 | 0.165 | 0.096 | 0.627 | 1.029 | 0.744 | 0.745 | 1.16 | 2.893 | 3.041 | 0.003 | 0.01 | 0.016 | 0.173 | 0.243 | 0.4 | 9.7 | 0.7 |