Milestone Scientific Inc.
AMEX:MLSS
0.8037 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.224 | -1.441 | -1.939 | -1.476 | -2.229 | -1.319 | -1.987 | -1.985 | -2.881 | -1.919 | -1.138 | -2.055 | -2.697 | -0.986 | -1.096 | -1.502 | -3.178 | -1.613 | -2.884 | -2.85 | -1.053 | -0.793 | 0.038 | -4.405 | -1.35 | -1.975 | -1.834 | -1.417 | -1.541 | -0.578 | -1.973 | -1.967 | -2.094 | -1.261 | -1.419 | -1.575 | -2.119 | -0.428 | -1.374 | -0.358 | -0.169 | 0.195 | 1.022 | 0.219 | 0.074 | 0.151 | -0.366 | 0.015 | -0.165 | -0.355 | -0.405 | -0.637 | -0.298 | -0.142 | -0.295 | -0.584 | 0.18 | 0.084 | 0.061 | -0.373 | -0.657 | -0.562 | 0.088 | -0.187 | -0.473 | -0.616 | -0.353 | -0.982 | -1.069 | -0.535 | -0.892 | -0.621 | -0.954 | -0.686 | -0.473 | -0.612 | -0.79 | -0.879 | -0.567 | -1.083 | -0.828 | -0.519 | -0.626 | -0.629 | -0.651 | -0.508 | -0.836 | -0.582 | -0.502 | -0.52 | -0.737 | -0.81 | -1.109 | -1.335 | -4.209 | -1.025 | -1.063 | -1.212 | -2.272 | -1.6 | -1.5 | -1.6 | -5.3 | -2.6 | -3.2 | 0.4 | -4.2 | -1.4 | -1.1 | -0.7 | -0.5 | -0.8 |
Depreciation & Amortization
| 0.032 | 0.036 | 0.031 | 0.039 | 0.04 | 0.04 | 0.035 | 0.076 | 0.039 | 0.017 | 0.017 | 0.021 | 0.015 | 0.021 | 0.021 | 0.017 | 0.021 | 0.037 | 0.062 | 0.063 | 0.105 | 0.026 | 0.026 | 0.345 | 0.245 | 0.265 | 0.342 | 0.165 | 0.032 | 0.035 | 0.041 | 0.04 | 0.042 | 0.04 | 0.025 | 0.024 | 0.025 | 0.023 | 0.025 | 0.025 | 0.023 | 0.024 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.025 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.04 | 0.039 | 0.031 | 0.03 | 0.031 | 0.034 | 0.035 | 0.031 | 0.031 | 0.03 | 0.046 | 0.042 | 0.031 | 0.031 | 0.028 | 0.03 | 0.03 | 0.03 | -0.398 | 0.46 | 0.029 | 0.027 | 0.023 | 0.014 | 0.019 | 0.046 | 0.066 | 0.038 | 0.121 | 0.111 | 0.117 | 0.125 | 0.137 | 0.039 | 0.143 | 0.098 | 0.075 | 0.119 | 0.17 | 0.191 | 0.178 | 0.179 | 0.133 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| 0 | 0 | -0.91 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | -0.407 | 0.07 | -0.18 | -0.001 | -0.098 | 0 | 0 | 0 | 0.021 | 0.013 | 0.012 | 0.01 | 0.142 | 0.012 | 0.007 | 0.101 | 0.044 | -0.293 | -0.092 | -0.117 | -0.464 | -0.029 | -0.282 | -0.28 | -0.013 | 0.604 | 0.38 | 0.276 | -0.346 | 0 | 0.117 | 0.046 | -1.268 | -0.022 | -0.136 | -0.056 | 0 | 0 | 0.176 | 0.392 | 0.466 | 0.651 | 0.405 | 0.001 | -0.007 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.208 | 0.578 | 0.454 | 0.37 | 0.622 | 0.439 | 0.501 | 0.4 | 0.445 | 0.47 | 0.336 | 0.192 | 0.827 | 0.229 | -0.295 | 0.073 | 0.555 | 0.217 | 0.037 | 0.361 | 0.045 | 0.057 | 0.162 | 0.077 | 0.084 | 0.087 | 0.12 | 0.293 | 0.121 | 0.117 | 0.714 | 0.352 | 0.34 | 0.445 | 0.629 | 0.107 | 0.31 | 0.082 | 0.707 | 0.136 | 0.101 | 0.088 | 0.564 | 0.129 | 0.103 | 0.281 | 0.392 | 0.077 | 0.163 | 0.041 | 0.159 | 0.55 | 0.083 | 0.072 | -0.128 | 0.184 | 0.125 | 0.125 | 0.657 | 0.45 | 0.116 | 0.221 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.231 | -0.43 | -0.083 | -0.515 | 0.487 | -1.289 | -0.002 | 0.102 | -0.672 | -0.057 | 0.649 | -0.018 | 0.668 | -0.232 | -0.164 | -1.061 | -0.961 | 0.374 | 0.524 | 0.186 | 0.575 | 0.521 | -0.102 | 0.918 | -0.166 | 1.119 | 1.391 | 0.352 | 1.28 | -0.447 | -0.312 | 0.154 | 0.021 | -0.778 | 0.965 | -0.62 | -0.636 | -0.716 | 0.661 | -0.174 | -0.277 | -0.163 | -0.09 | -0.045 | 0.003 | -0.507 | -0.295 | 0.106 | -0.02 | 0.129 | -0.108 | 0.27 | 0.168 | -0.428 | 0.199 | -0.22 | -0.729 | 0 | -0.301 | -0.077 | 0.506 | 0.099 | 0.084 | 0.001 | 0.62 | -0.466 | 0.187 | 0.278 | 0.564 | -0.478 | 0.329 | -0.086 | 0.493 | 0.11 | -0.626 | -0.332 | -0.452 | -0.103 | -0.577 | -0.113 | 0.191 | -0.924 | 0.6 | 0.182 | 0.314 | 0.15 | 0.451 | 0.253 | 0.285 | 0.345 | 0.315 | 0.457 | 0.438 | 0.614 | 0.297 | -0.3 | 0.546 | 0.051 | 0.239 | 0.4 | -0.2 | -0.3 | -0.4 | -0.9 | 1.4 | -2 | -0.1 | 0.2 | -1.3 | -0.2 | -0.2 | 1.5 |
Accounts Receivables
| 0 | -0.399 | 0.597 | 0.182 | 0.123 | -0.219 | 0.498 | -0.096 | 0.238 | -0.39 | 0.025 | -0.156 | 0.434 | -0.165 | -0.118 | -0.856 | 1.182 | 0.421 | -0.471 | 0.42 | -0.096 | 0.516 | -1.623 | 2.385 | -2.099 | 0.702 | -0.549 | -0.936 | 1.164 | 0.577 | -0.333 | 0.03 | -0.314 | -0.475 | 0.687 | -0.8 | 0.008 | -0.101 | 0.083 | -0.181 | -0.222 | 0.311 | 0.183 | -0.586 | 0.523 | -0.247 | -0.072 | 0.391 | 0.048 | 0.158 | -0.113 | 0.691 | -0.266 | -0.484 | 0.329 | -0.318 | -0.878 | 0.133 | -0.563 | 0.297 | 0.301 | -0.173 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.222 | -0.304 | -0.399 | -0.155 | -0.246 | -0.393 | -0.046 | -0.136 | -0.258 | 0.135 | -0.197 | 0.541 | 0.4 | -0.19 | -0.377 | -0.13 | -0.102 | -0.003 | -0.349 | 0.593 | 0.06 | 0.509 | -0.373 | 0.664 | 0.114 | 0.567 | 0.333 | 0.035 | 0.069 | -0.283 | 0.007 | -0.593 | 0.36 | -0.567 | 0.435 | -0.474 | -0.269 | -0.256 | -0.277 | -0.219 | -0.423 | -0.447 | -0.017 | -0.232 | 0.013 | 0.032 | -0.156 | 0.075 | 0.201 | -0.057 | -0.136 | 0.253 | 0.136 | 0.166 | 0.112 | -0.3 | -0.161 | 0.048 | -0.256 | 0.015 | 0.072 | 0.125 | 0.243 | 0.25 | 0.298 | 0.028 | -0.099 | -0.342 | 0.099 | 0.133 | -0.17 | 0.06 | 0.026 | -0.061 | -0.26 | -0.115 | 0.001 | -0.168 | -0.232 | -0.106 | -0.004 | -0.171 | -0.098 | -0.05 | 0.012 | -0.037 | 0.034 | 0.007 | 0.039 | 0.15 | 0.105 | -0.016 | -0.225 | -0.914 | 0.253 | 0.082 | 0.249 | 0.138 | -0.2 | 0 | -0.4 | 0.3 | -0.2 | -1.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.323 | 0.795 | -0.686 | 0.485 | 0.026 | -0.631 | -0.287 | 0.035 | -0.022 | 0.965 | 0.012 | 0.38 | -0.094 | 0.01 | -0.191 | 0.078 | -1.852 | 0.095 | 0.593 | -0.183 | -0.123 | -0.27 | 0.11 | 0.041 | 0.087 | 0.668 | 0.445 | 0.151 | -0.604 | -0.605 | 0.317 | -0.238 | 0.645 | -0.238 | 0.846 | -0.015 | -0.434 | -0.224 | 0.113 | 0.357 | -0.183 | -0.803 | 0.214 | 0.301 | -0.524 | -0.306 | -0.269 | -0.48 | -0.321 | -0.525 | 0.35 | -0.177 | 0.162 | 0.272 | 0.27 | 0.801 | 0.301 | 0.798 | 0.236 | -0.09 | -0.069 | 0.249 | 0 | 0 | 0 | -0.833 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.092 | -0.605 | 0.31 | -0.784 | 0.493 | -0.193 | 0.18 | 0.21 | -0.753 | -0.373 | 0.477 | -0.045 | -0.213 | -0.476 | 0.335 | 0.093 | -0.161 | -0.039 | 0.407 | 0.298 | 0.202 | 0.215 | 0.903 | -1.135 | 1.182 | -0.365 | 0.927 | 0.804 | 0.685 | -0.488 | -0.012 | 0.355 | 0.283 | -0.425 | -0.001 | -0.241 | 0.265 | -0.122 | 0.721 | -0.073 | 0.348 | 0.752 | -0.04 | 0.258 | 0.236 | 0.033 | 0.013 | 0.351 | 0.179 | 0.294 | -0.288 | -0.108 | 0.018 | -0.353 | -0.566 | -0.815 | 0.148 | -0.77 | -0.022 | -0.027 | 0.259 | -0.049 | -0.041 | -0.242 | 0.37 | 0.067 | 0.158 | 0.377 | 0.906 | 0.23 | 0.197 | 0.084 | 0.433 | 0.084 | -0.565 | -0.072 | -0.337 | -0.104 | -0.41 | 0.119 | 0.297 | -0.92 | 0.771 | 0.28 | 0.364 | 0.138 | 0.489 | 0.219 | 0.277 | 0.306 | 0.165 | 0.352 | 0.454 | 0.839 | 1.211 | -0.553 | 0.465 | -0.199 | 0.101 | 0.6 | -0.2 | 0.1 | -0.7 | -0.7 | 3.1 | -2.4 | -0.1 | 0.2 | -1.3 | -0.2 | -0.2 | 0 |
Other Non Cash Items
| 0.09 | 0.515 | 1.201 | 0.397 | 0.057 | 0.126 | 0.363 | 0.266 | 0.288 | -0.017 | 0.155 | 0.231 | 0.265 | 0.002 | 0.992 | 0.239 | 0.408 | 0.028 | 1.736 | 1.889 | -0.085 | -0.041 | 0.063 | 2.613 | 0.205 | -0.138 | 0.268 | 0.293 | 0.121 | 0.117 | 0.714 | 0.352 | 0.34 | 0.445 | 0.629 | 0.107 | 0.31 | 0.082 | 0.707 | 0.197 | 0.101 | 0.088 | 0.564 | 0.129 | 0.024 | 0.024 | 0.143 | -0.061 | -0.165 | -0.355 | -0.405 | -0.637 | -0.428 | -0.012 | 0.636 | 0 | 0.006 | 0.001 | 0.113 | 0.008 | 0.008 | 0.008 | 0.044 | 0.05 | -0.359 | 0.006 | 0.382 | 0.249 | 0.169 | 0.289 | 0.31 | 0.112 | 0.014 | 0.101 | 0.876 | -0.269 | 0.102 | 0.174 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.009 | 0.003 | 0 | 0 | 0.1 | 0.098 | 0 | 0.15 | 3.056 | 0.095 | 0 | 0.204 | 0.768 | 0 | -0.1 | 0.1 | 3.4 | -0.1 | 0.2 | -0.1 | 2 | 0.4 | 1.3 | 0.1 | 0 | -1 |
Operating Cash Flow
| 0.784 | -1.218 | -1.246 | -1.053 | -1.024 | -2.004 | -1.09 | -1.141 | -2.294 | -1.508 | -0.389 | -1.559 | -1.102 | -0.968 | -0.639 | -2.235 | -3.139 | -0.972 | -0.504 | -0.653 | -0.402 | -0.22 | 0.329 | -0.441 | -0.975 | -0.541 | 0.331 | -0.608 | -0.078 | -0.874 | -1.279 | -1.097 | -1.634 | -1.389 | 0.816 | -1.352 | -1.729 | -0.681 | 0.38 | -0.175 | -0.105 | 0.277 | 0.817 | 0.434 | 0.092 | -0.084 | -0.103 | 0.162 | 0.014 | -0.123 | -0.269 | 0.223 | -0.043 | -0.482 | 0.431 | -0.595 | -0.378 | 0.248 | 0.561 | 0.037 | 0.005 | -0.2 | 0.251 | -0.104 | -0.181 | -0.408 | 0.262 | -0.414 | -0.305 | -0.694 | -0.224 | -0.565 | -0.416 | -0.445 | -0.621 | -0.753 | -1.111 | -0.781 | -1.088 | -1.182 | -0.617 | -1.397 | 0.04 | -0.409 | -0.216 | -0.236 | -0.258 | -0.202 | -0.08 | -0.136 | -0.178 | -0.157 | -0.596 | -0.453 | -0.685 | -1.039 | -0.339 | -0.78 | -1.133 | -1 | -1.6 | -1.6 | -2.3 | -3.4 | -1.4 | -1.5 | -2.2 | -0.8 | -1 | -0.7 | -0.7 | -0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.007 | 0 | -0.004 | 0 | -0 | -0.001 | -0.005 | -0.004 | 0 | 0 | 0.004 | -0.006 | -0.007 | -0.006 | 0 | -0.006 | -0.008 | -0.007 | 0 | -0.002 | 0 | -0.008 | -0.001 | -0.002 | -0.003 | -0.001 | -0.001 | -0.155 | -0.003 | 0 | -0 | 0.001 | -0.012 | -0.019 | -0.028 | -0.007 | -0.04 | -0.002 | -0.033 | -0.045 | -0.017 | -0.005 | -0.006 | -0.001 | -0.009 | -0.01 | -0.006 | -0.01 | -0.005 | -0.01 | -0.005 | -0.005 | -0.014 | -0.014 | -0.014 | -0.017 | -0.02 | -0.06 | -0.061 | -0.039 | -0.032 | -0.043 | -0.044 | -0.071 | -0.103 | -0.1 | -0.161 | -0.15 | -0.008 | -0.015 | -0.041 | -0.009 | -0.029 | -0.003 | -0.002 | -0.002 | -0.018 | -0.002 | 0.004 | -0.03 | -0.232 | -0.093 | -0.019 | -0.001 | -0.008 | -0.007 | -0.005 | -0.048 | -0.02 | -0.001 | -0.002 | -0 | -0.007 | -0.002 | -0.02 | -0.023 | -0.004 | -0.005 | -0.007 | 0 | 0 | -0.1 | 0.1 | 0.2 | -2.2 | -1.7 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.511 | -4.473 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.024 | -0.024 | -0.165 | -3.65 | 0 | 0 | -0.068 | -0.807 | -0.218 | -0.122 | -0.059 | -0.226 | -0.212 | -0.047 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.004 | -4.948 | 2.449 | -4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | -0.165 | 0 | 0 | -5.482 | -0.068 | 8.693 | -0.001 | -9.62 | -0.059 | -0.226 | -0.212 | -0.047 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.972 | 2.004 | 0.494 | 4.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.068 | 0.807 | 0.218 | 0 | 0.117 | 0.226 | 0.212 | 0.047 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.221 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 2.004 | -0.511 | 4.473 | 2.449 | -4.43 | 0.004 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.008 | -0.005 | -0.001 | 0 | -0.154 | -0.039 | 0 | -0.011 | 0.024 | -0.024 | 0.065 | -0.972 | 4.303 | -1.046 | -0.385 | -0.824 | -0.218 | 0.122 | -0.059 | -0.229 | -0.213 | -0.055 | -0.059 | -0.005 | -0.009 | 0 | -0.01 | 0 | 0 | 0 | -0.012 | 0.002 | 0 | 0 | -0.04 | 0.03 | 0 | 0 | -0.013 | -0 | 0 | 0.008 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.106 | -0.145 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.753 | 0 | 0 | 1.6 | 0.5 | 2.2 | 1.8 | -2 | -5.8 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.966 | 2.004 | -0.514 | -0.475 | 2.449 | -4.432 | -0.005 | -0.004 | 0 | 0 | 0.004 | -0.006 | -0.007 | -0.006 | 0 | -0.006 | -0.008 | -0.007 | 0 | -0.002 | 0 | -0.008 | -0.001 | -0.01 | -0.003 | -0.001 | -0.001 | -0.155 | -0.043 | 0 | -0.012 | 0.024 | 0.129 | -0.133 | -1 | 4.296 | -6.568 | -0.455 | 8.66 | -0.265 | -9.637 | -0.063 | -0.231 | -0.214 | -0.056 | -0.06 | -0.006 | -0.01 | -0.005 | -0.01 | -0.005 | -0.005 | -0.014 | -0.014 | -0.012 | -0.017 | -0.02 | -0.06 | -0.031 | -0.039 | -0.032 | -0.043 | -0.044 | -0.071 | -0.096 | -0.1 | -0.161 | -0.15 | -0.008 | -0.015 | -0.041 | -0.009 | -0.029 | -0.003 | -0.063 | -0.108 | -0.163 | -0.002 | -0.141 | -0.03 | -0.232 | -0.093 | -0.019 | -0.001 | -0.008 | -0.007 | -0.005 | -0.048 | -0.02 | -0.001 | -0.002 | -0 | -0.007 | -0.002 | -0.02 | -0.023 | -0.004 | -0.005 | 0.461 | 1.2 | 0 | 1.5 | 0.6 | 2.4 | -0.4 | -3.7 | -5.9 | -0.2 | -0.1 | -0.1 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.003 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.019 | -0.002 | -0.002 | -0.002 | -0.003 | 0.002 | 0.27 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.015 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.2 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.001 | 0 | 0 | 0.249 | 0 | -0.25 | 7.82 | -0.05 | 0.5 | 0.275 | 0.233 | 0.26 | 0.24 | 0.135 | 0.15 | 0.035 | 0.156 | 0.06 | 0.35 | 0.317 | 1.584 | -0.044 | 1 | 0 | -0.1 | -0.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.192 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0.081 | 0.138 | 3.702 | 0 | 0.04 | 18.003 | 0 | 0 | 0 | 0 | 2.225 | 0 | 0 | 0 | 0 | -0.338 | 0.125 | 0.125 | 0.151 | 2.573 | 0.225 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.45 | 0 | 0.15 | 0 | 0 | 0.05 | -0.15 | 0 | 0 | 0.15 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0.017 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1 | 5.2 | 11.3 | 0 | 3.4 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.052 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0.081 | 0.138 | 3.702 | 0.416 | 0.077 | 18.722 | 0.23 | 0.309 | 0.029 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.338 | 0 | 0 | 0.063 | -0.003 | -0.014 | 0.016 | 0 | -0.013 | 0 | 0.413 | 0.1 | 0.546 | 0.1 | 0.015 | 0.038 | 0.005 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.4 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 1.891 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.023 | -0.023 | 0 | 0 | 0 | -0.041 | 0 | -0.097 | 0 | 0 | 0 | 0 | -0.01 | -0.023 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Financing Cash Flow
| -0.003 | 0.241 | 2.567 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.658 | 0.079 | 0.136 | 3.701 | 0.414 | 0.079 | 18.992 | 0.229 | 0.309 | 0.029 | 0 | 2.225 | 0.25 | 0 | -0.25 | 0 | 0 | 0.125 | 0.125 | 0.213 | 2.571 | 0.211 | 2.016 | 0 | -0.013 | 0 | 0.413 | 0.1 | 0.546 | 0.1 | 9.465 | 0.038 | 0.16 | 0.01 | 0.015 | 0.1 | -0.15 | 0 | 0 | 0.15 | 0 | 0.054 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.25 | 0.2 | 0.3 | 0 | 0.6 | 0.417 | 0.055 | 0.008 | 0 | 0 | 0 | 0 | -0.075 | 0 | 1.891 | 1.637 | 0.249 | 0 | -0.25 | 7.82 | -0.114 | 0.478 | 0.252 | 0.233 | 0.26 | 0.24 | 0.095 | 0.15 | 0.173 | 0.156 | 0.06 | 0.85 | 0.317 | 1.575 | -0.067 | 1 | -0.002 | -0.1 | -0.1 | 2.3 | 0 | 0.1 | -0.8 | 1 | 5.1 | 11.3 | 0.1 | 3.4 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.747 | 1.028 | 0.807 | -1.531 | 1.424 | -6.437 | -1.096 | -1.147 | -2.296 | -1.51 | 0.274 | -1.487 | -0.973 | 2.727 | -0.225 | -2.161 | 15.844 | -0.75 | -0.195 | -0.626 | -0.402 | 1.996 | 0.329 | -0.451 | -1.229 | -0.543 | 0.329 | -0.638 | 0.004 | -0.661 | 1.28 | -0.861 | 0.512 | -1.523 | -0.196 | 2.943 | -7.884 | -1.037 | 9.586 | -0.34 | -0.277 | 0.252 | 0.745 | 0.23 | 0.05 | -0.044 | -0.108 | 0.152 | 0.009 | 0.017 | -0.274 | 0.272 | -0.057 | -0.472 | 0.419 | -0.612 | -0.398 | 0.189 | 0.532 | -0.001 | -0.002 | -0.243 | 0.458 | 0.025 | 0.023 | -0.507 | 0.7 | -0.148 | -0.259 | -0.709 | -0.265 | -0.574 | -0.446 | -0.448 | -0.759 | -0.861 | 0.617 | 0.855 | -0.981 | -1.213 | -1.099 | 6.33 | -0.093 | 0.067 | 0.028 | -0.009 | -0.003 | -0.01 | -0.006 | 0.013 | -0.007 | -0.002 | -0.544 | 0.396 | -0.388 | 0.512 | -0.409 | 0.215 | -0.657 | 0.1 | -1.7 | 2.2 | -1.7 | -0.9 | -2.6 | -4.2 | -3 | 10.3 | -1 | 2.6 | -0.7 | -0.2 |
Cash At End Of Period
| 5.752 | 4.005 | 2.978 | 2.171 | 3.701 | 2.278 | 8.715 | 9.812 | 10.959 | 13.255 | 14.764 | 14.491 | 15.977 | 16.951 | 14.224 | 14.449 | 16.61 | 0.766 | 1.516 | 1.711 | 2.338 | 2.74 | 0.743 | 0.415 | 0.866 | 2.094 | 2.637 | 2.307 | 2.946 | 2.942 | 3.602 | 2.323 | 3.184 | 2.672 | 4.194 | 4.391 | 1.447 | 9.331 | 10.368 | 0.781 | 1.122 | 1.399 | 1.147 | 0.402 | 0.172 | 0.122 | 0.165 | 0.274 | 0.122 | 0.113 | 0.096 | 0.371 | 0.099 | 0.155 | 0.627 | 0.208 | 0.82 | 1.218 | 1.029 | 0.497 | 0.499 | 0.501 | 0.744 | 0.286 | 0.261 | 0.238 | 0.745 | 0.045 | 0.193 | 0.451 | 1.16 | 1.425 | 1.999 | 2.445 | 2.893 | 3.652 | 4.513 | 3.896 | 3.041 | 4.022 | 5.235 | 6.333 | 0.003 | 0.096 | 0.028 | 0.001 | 0.01 | 0.013 | 0.023 | 0.029 | 0.016 | 0.023 | 0.025 | 0.568 | 0.173 | 0.561 | 0.049 | 0.458 | 0.243 | 0.9 | 0.8 | 2.5 | -1.7 | -0.9 | -2.6 | 5.6 | -3 | 10.3 | -1 | 3.4 | -0.7 | -0.2 |