Milestone Scientific Inc.
AMEX:MLSS
0.8037 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.978 | 8.715 | 14.764 | 14.224 | 1.516 | 0.743 | 2.637 | 3.602 | 4.194 | 10.368 | 1.147 | 0.165 | 0.096 | 0.627 | 1.029 | 0.744 | 0.745 | 1.16 | 2.893 | 3.041 | 0.003 | 0.01 | 0.016 | 0.173 | 0.243 | 0.3 | 9.8 | 0.8 |
Short Term Investments
| 2.977 | 8.3 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.954 | 8.715 | 14.764 | 14.224 | 1.516 | 0.743 | 2.637 | 3.602 | 4.194 | 10.368 | 1.147 | 0.165 | 0.096 | 0.627 | 1.029 | 0.744 | 0.745 | 1.16 | 2.893 | 3.041 | 0.003 | 0.01 | 0.016 | 0.173 | 0.243 | 0.3 | 9.8 | 0.8 |
Net Receivables
| 0.313 | 0.694 | 0.943 | 1.081 | 1.711 | 2.078 | 3.261 | 3.517 | 1.852 | 1.541 | 1.533 | 0.979 | 1.154 | 0.796 | 1.064 | 0.926 | 1.554 | 1.485 | 1.552 | 0.421 | 0.389 | 0.539 | 0.679 | 0.53 | 0.298 | 0.4 | 0.3 | 0.3 |
Inventory
| 2.638 | 1.792 | 1.542 | 2.42 | 1.621 | 1.921 | 3.379 | 4.603 | 4.258 | 2.497 | 1.322 | 0.639 | 0.79 | 0.987 | 0.805 | 0.72 | 1.637 | 1.323 | 1.371 | 0.936 | 0.427 | 0.119 | 0.163 | 1.039 | 1.717 | 1.3 | 1.2 | 0.5 |
Other Current Assets
| 1.889 | 1.769 | 1.685 | 0.83 | 1.246 | 1.113 | 2.743 | 1.623 | 1.52 | 1.176 | 0.878 | 0.716 | 1.257 | 0.978 | 0.406 | 0.468 | 0.17 | 0.097 | 0.11 | 0.167 | 0.379 | 0.225 | 0.031 | 0.224 | 0.193 | 3.4 | 5.9 | 0 |
Total Current Assets
| 10.794 | 12.971 | 18.934 | 18.555 | 6.093 | 5.856 | 12.02 | 12.714 | 11.824 | 15.582 | 4.88 | 2.499 | 3.298 | 3.388 | 3.304 | 2.858 | 4.106 | 4.065 | 5.926 | 4.565 | 1.198 | 0.893 | 0.888 | 1.966 | 2.45 | 5.4 | 17.2 | 1.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.374 | 0.479 | 0.574 | 0.663 | 0.045 | 0.083 | 0.142 | 0.159 | 0.236 | 0.089 | 0.024 | 0.037 | 0.052 | 0.067 | 0.077 | 0.153 | 0.221 | 0.459 | 0.536 | 0.612 | 0.242 | 0.227 | 0.208 | 0.273 | 1.67 | 2 | 0.8 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.179 | 0.228 | 0.278 | 0.329 | 0.382 | 0.435 | 2.79 | 0.66 | 0.716 | 0.53 | 0.592 | 0.649 | 0.698 | 0.945 | 0.947 | 0.901 | 0.559 | 0.527 | 0.487 | 0.101 | 0 | 0 | 0 | 0 | 1.492 | 1.7 | 2 | 2 |
Goodwill and Intangible Assets
| 0.179 | 0.228 | 0.278 | 0.329 | 0.382 | 0.435 | 2.79 | 0.66 | 0.716 | 0.53 | 0.592 | 0.649 | 0.698 | 0.945 | 0.947 | 0.901 | 0.559 | 0.527 | 0.487 | 0.101 | 0 | 0 | 0 | 0 | 1.492 | 1.7 | 2 | 2 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0.016 | 1.262 | 0.966 | 0 | 2.654 | 0.076 | 0.388 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 | 0 | 1.581 | 0 | 0.261 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.024 | 0.024 | 0.024 | 0.024 | 0.036 | 0.027 | 0.677 | 0.017 | 0.017 | 0.015 | 0.013 | 2.477 | 0.028 | 0.058 | 0.134 | 0.007 | 0.104 | 0.09 | 0.101 | 0.09 | 0.276 | 0.12 | 0.42 | 0.315 | 0.01 | 0.1 | 0 | 0.8 |
Total Non-Current Assets
| 0.577 | 0.732 | 0.876 | 1.017 | 0.463 | 0.545 | 3.608 | 0.837 | 0.985 | 1.895 | 3.176 | 3.162 | 3.694 | 3.221 | 1.546 | 1.553 | 0.884 | 1.076 | 1.123 | 0.804 | 0.518 | 0.347 | 0.628 | 0.588 | 3.172 | 3.8 | 2.8 | 3.1 |
Total Assets
| 11.372 | 13.702 | 19.81 | 19.571 | 6.556 | 6.401 | 15.629 | 13.551 | 12.809 | 17.477 | 8.055 | 5.661 | 6.992 | 6.609 | 4.85 | 4.411 | 4.99 | 5.142 | 7.05 | 5.369 | 1.716 | 1.241 | 1.516 | 2.554 | 5.622 | 9.2 | 20 | 4.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.1 | 1.103 | 0.78 | 0.483 | 1.379 | 2.869 | 0.978 | 2.576 | 2.088 | 1.454 | 2.02 | 2.337 | 3.932 | 2.884 | 1.154 | 0.829 | 1.856 | 1.196 | 0.508 | 0.474 | 1.69 | 1.27 | 1.063 | 1.149 | 0.996 | 0.5 | 1.1 | 0.5 |
Short Term Debt
| 0.227 | 0.202 | 0.179 | 0.356 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.499 | 4.582 | 0 | 0.2 | 0 | 0.2 | 0.2 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.243 | 0.34 | 0.522 | 2.477 | 1.002 | 0 | -0.05 | -0.05 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.749 | 1.995 | 2.138 | 2.933 | 3.176 | 1.482 | 3.274 | 3.069 | 1.556 | 0.981 | 0.515 | 0.938 | 0.677 | 0.511 | 0.524 | 0.496 | 0.217 | 0.232 | 0.223 | 0.225 | 0.931 | 0.256 | 0.105 | 0.506 | 0.246 | 0.2 | 0.2 | 0.1 |
Total Current Liabilities
| 3.077 | 3.3 | 3.097 | 2.878 | 4.928 | 4.873 | 6.728 | 5.014 | 3.644 | 2.435 | 2.536 | 3.275 | 4.609 | 3.395 | 1.678 | 1.325 | 2.073 | 1.428 | 0.731 | 0.699 | 4.12 | 6.107 | 1.169 | 1.855 | 1.243 | 0.9 | 1.5 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0.282 | 0.396 | 0.497 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.447 | 0.442 | 0.439 | 1.686 | 0.935 | 0 | 0 | 0 | 0.041 | 0.78 | 3.754 | 2.401 | 2.25 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.092 | 0 | 0.444 | 0 | 0 | 0.15 | 0 | 0.459 | 1.052 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.282 | 0.396 | 0.497 | 0.587 | 0 | 0 | 1.4 | 0.036 | 0 | 0.055 | 0 | 0.45 | 0.447 | 0.882 | 0.531 | 1.686 | 1.378 | 0 | 0 | 0.15 | 0.041 | 1.239 | 4.806 | 2.401 | 2.25 | 0 | 0 | 0 |
Total Liabilities
| 3.359 | 3.696 | 3.594 | 3.464 | 4.928 | 4.873 | 8.128 | 5.014 | 3.644 | 2.435 | 2.536 | 3.725 | 5.056 | 4.277 | 2.209 | 3.011 | 3.451 | 1.428 | 0.731 | 0.849 | 4.161 | 7.347 | 5.975 | 4.256 | 3.493 | 0.9 | 1.5 | 0.7 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.076 | 0.069 | 0.068 | 0.064 | 0.049 | 0.036 | 0.035 | 0.032 | 0.023 | 0.022 | 0.02 | 0.018 | 0.017 | 0.016 | 0.015 | 0.013 | 0.012 | 0.012 | 0.012 | 0.01 | 0.006 | 0.013 | 0.011 | 0.011 | 0.009 | 0 | 0 | 0 |
Retained Earnings
| -123.34 | -116.41 | -107.704 | -100.886 | -93.524 | -86 | -78.568 | -73.381 | -67.435 | -61.967 | -60.265 | -61.73 | -60.86 | -59.378 | -58.763 | -57.233 | -56.046 | -53.107 | -49.955 | -47.197 | -44.2 | -41.787 | -39.347 | -35.355 | -27.845 | -20.9 | -10.2 | -2.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | 0 | 0 | -0.789 | -0.722 | -0.659 | -0.566 | -0.416 | -0.477 | -0.459 | -0.446 | -0.426 | -0.396 | -0.345 | -0.284 | -0.403 | -0.307 | -0.208 | -0.157 | -0.02 | -0.303 | -0.031 | -0.976 | -0.1 | -0.1 | 0 |
Other Total Stockholders Equity
| 131.276 | 126.567 | 124.004 | 117.023 | 95.171 | 87.503 | 85.778 | 81.85 | 77.721 | 76.593 | 66.243 | 63.649 | 62.779 | 61.695 | 61.389 | 58.62 | 57.572 | 56.809 | 56.261 | 51.707 | 42.063 | 35.688 | 35.179 | 33.673 | 29.966 | 29.3 | 28.8 | 6.7 |
Total Shareholders Equity
| 8.013 | 10.226 | 16.368 | 16.201 | 1.696 | 1.54 | 7.244 | 8.5 | 10.309 | 14.648 | 5.52 | 1.937 | 1.936 | 2.332 | 2.641 | 1.4 | 1.538 | 3.713 | 6.318 | 4.521 | -2.445 | -6.106 | -4.459 | -1.702 | 2.13 | 8.3 | 18.5 | 4 |
Total Equity
| 8.227 | 10.006 | 16.215 | 16.107 | 1.629 | 1.528 | 7.501 | 8.536 | 9.165 | 15.042 | 5.52 | 1.937 | 1.936 | 2.332 | 2.641 | 1.4 | 1.538 | 3.713 | 6.318 | 4.521 | -2.445 | -6.106 | -4.459 | -1.702 | 2.13 | 8.3 | 18.5 | 4 |
Total Liabilities & Shareholders Equity
| 11.372 | 13.702 | 19.81 | 19.571 | 6.556 | 6.401 | 15.629 | 13.551 | 12.809 | 17.477 | 8.055 | 5.661 | 6.992 | 6.609 | 4.85 | 4.411 | 4.99 | 5.142 | 7.05 | 5.369 | 1.716 | 1.241 | 1.516 | 2.554 | 5.622 | 9.2 | 20 | 4.7 |