Metals Australia Ltd
ASX:MLS.AX
0.028 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.419 | 0.372 | 0.07 | 0.278 | 0.042 | 0 | 0.005 | 0.001 | 0.002 | 0 | 0.003 | 0.009 | -0.068 | 0.252 | 0.05 | 0.01 | 0 | 0 | 0.005 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.419 | 0.372 | 0.309 | 0.278 | 0.042 | 0 | 0.005 | 0.001 | 0.002 | 0 | 0.003 | 0.009 | -0.068 | 0.252 | 0.05 | 0.01 | 0 | 0 | 0.005 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 4.419 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.506 | 0.361 | 0.33 | 0.303 | 0.349 | 0.244 | 0.275 | 0.286 | 0.305 | 0.352 | 0.331 | 0.266 | 0.492 | 0.228 | 1.04 | 0.029 | 0.026 | 0.032 | 0.308 | 0.174 | 0.285 | 0.166 | 0.286 | 0.054 | 0.182 | 0.067 | 0.067 | 0.067 | 0.067 | 0.063 | 0.063 | 0.063 | 0.063 | 0.068 | 0.068 | 0.068 | 0.068 | 0.072 | 0.072 | 0.072 | 0.072 | 0.149 | 0.149 | 0.149 | 0.149 | 0.036 | 0.036 | 0.036 | 0.036 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.031 | 0.031 | 0.031 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.176 | 0.089 | 0.53 | 0.266 | 1.546 | 0.061 | 0.222 | 0.032 | 1.442 | 0.052 | 0.003 | 0 | 0 | 0 | -0 | 0 | -0.015 | 0.015 | -0.072 | 0.072 | -0.056 | 0.668 | 0.058 | 0.058 | 0.058 | 0.118 | 0.118 | 0.118 | 0.118 | 0.047 | 0.047 | 0.047 | 0.047 | 0.267 | 0.267 | 0.267 | 0.267 | 0.286 | 0.286 | 0.286 | 0.286 | -0.046 | -0.046 | -0.046 | -0.046 | 0.488 | 0.488 | 0.488 | 0.488 | 0.079 | 0.079 | 0.079 | 0.079 | 0.099 | 0.099 | 0.099 | 0.099 | 0.062 | 0.062 | 0.062 | 0.062 | 0.003 | 0.003 | 0.003 | 0.003 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.681 | 0.361 | 0.86 | 0.568 | 1.895 | 0.305 | 0.498 | 0.319 | 1.748 | 0.404 | 0.334 | 0.266 | 0.492 | 0.228 | 1.04 | 0.029 | 0.011 | 0.047 | 0.236 | 0.246 | 0.228 | 0.835 | 0.21 | 0.112 | 0.259 | 0.185 | 0.185 | 0.185 | 0.185 | 0.111 | 0.111 | 0.111 | 0.111 | 0.335 | 0.335 | 0.335 | 0.335 | 0.358 | 0.358 | 0.358 | 0.358 | 0.103 | 0.103 | 0.103 | 0.103 | 0.524 | 0.524 | 0.524 | 0.524 | 0.104 | 0.104 | 0.104 | 0.104 | 0.126 | 0.126 | 0.126 | 0.126 | 0.088 | 0.088 | 0.088 | 0.088 | 0.034 | 0.034 | 0.034 | 0.034 | 0.136 | 0.136 | 0.136 | 0.136 | 0.065 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | -0.381 | -0.381 | -0.381 | -0.179 | -0.179 | -0.179 | -0.179 | -0.173 | -0.173 | -0.173 | -0.173 | -0.15 | -0.15 | -0.15 | -0.15 | -0.181 | -0.181 | -0.181 | -0.181 | -0.145 | -0.145 | -0.145 | -0.145 | -0.129 | -0.129 | -0.129 | -0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.139 | -0.139 | -0.139 | -0.139 | -0.51 | -0.51 | -0.51 | -0.51 | -0.966 | -0.966 | -0.966 | -0.966 | -0.556 | -0.556 | -0.556 | -0.556 |
Operating Expenses
| 0.681 | 0.455 | 0.86 | 0.568 | 1.895 | 0.305 | 0.498 | 0.319 | 1.748 | 0.404 | 0.334 | 0.368 | 0.419 | 0.448 | 1.104 | 0.148 | 0.006 | 0.163 | 0.382 | 0.237 | 0.594 | 0.996 | 0.528 | 0.112 | 0.336 | 0.185 | 0.185 | 0.185 | 0.185 | 0.111 | 0.111 | 0.111 | 0.111 | 0.335 | 0.335 | 0.335 | 0.335 | 0.358 | 0.358 | 0.358 | 0.358 | 0.103 | 0.103 | 0.103 | 0.103 | 0.524 | 0.524 | 0.524 | 0.524 | 0.104 | 0.104 | 0.104 | 0.104 | 0.126 | 0.126 | 0.126 | 0.126 | 0.088 | 0.088 | 0.088 | 0.088 | 0.034 | 0.034 | 0.034 | 0.034 | 0.136 | 0.136 | 0.136 | 0.136 | 0.065 | 0.065 | 0.065 | 0.065 | -0.381 | -0.381 | -0.381 | -0.381 | -0.179 | -0.179 | -0.179 | -0.179 | -0.173 | -0.173 | -0.173 | -0.173 | -0.15 | -0.15 | -0.15 | -0.15 | -0.181 | -0.181 | -0.181 | -0.181 | -0.145 | -0.145 | -0.145 | -0.145 | -0.129 | -0.129 | -0.129 | -0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.139 | -0.139 | -0.139 | -0.139 | -0.51 | -0.51 | -0.51 | -0.51 | -0.966 | -0.966 | -0.966 | -0.966 | -0.556 | -0.556 | -0.556 | -0.556 |
Operating Income
| -0.262 | -0.037 | -0.79 | -0.568 | -1.895 | -0.305 | -0.498 | -0.319 | -1.748 | -0.404 | -0.334 | -0.282 | -0.498 | -0.167 | -0.997 | -0.138 | 0.002 | -0.144 | -0.342 | -0.271 | -0.562 | -0.955 | -0.286 | -0.17 | -0.365 | -0.264 | -0.264 | -0.264 | -0.264 | -0.181 | -0.181 | -0.181 | -0.181 | -0.413 | -0.413 | -0.413 | -0.413 | -0.44 | -0.44 | -0.44 | -0.44 | -0.257 | -0.257 | -0.257 | -0.257 | -0.561 | -0.561 | -0.561 | -0.561 | -0.13 | -0.13 | -0.13 | -0.13 | -0.154 | -0.154 | -0.154 | -0.154 | -0.201 | -0.201 | -0.201 | -0.201 | -0.067 | -0.067 | -0.067 | -0.067 | -0.153 | -0.153 | -0.153 | -0.153 | -0.066 | -0.066 | -0.066 | -0.066 | -0.381 | -0.381 | -0.381 | -0.381 | -0.179 | -0.179 | -0.179 | -0.179 | -0.173 | -0.173 | -0.173 | -0.173 | -0.15 | -0.15 | -0.15 | -0.15 | -0.181 | -0.181 | -0.181 | -0.181 | -0.145 | -0.145 | -0.145 | -0.145 | -0.129 | -0.129 | -0.129 | -0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.139 | -0.139 | -0.139 | -0.139 | -0.51 | -0.51 | -0.51 | -0.51 | -0.966 | -0.966 | -0.966 | -0.966 | -0.556 | -0.556 | -0.556 | -0.556 |
Operating Income Ratio
| -0.625 | -0.1 | -11.29 | -2.043 | -44.935 | -6,496.17 | -96.821 | -327.575 | -1,127.497 | -4,035.1 | -98.398 | -32.029 | 7.3 | -0.662 | -19.969 | -14.036 | 296.667 | -1,342.729 | -73.214 | 0 | -81.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.584 | -20.584 | -20.584 | -20.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.192 | -0.046 | 0.287 | 0.263 | 0.007 | -0.021 | 0.006 | 0.017 | -0.067 | -0.033 | -0.039 | -0.077 | 0.011 | -0.029 | -0.057 | 0 | -0.008 | -0.02 | -0.039 | 0.038 | -0.014 | -0.02 | -0.212 | -0.028 | 0.074 | -0.043 | -0.043 | -0.043 | -0.043 | 0.368 | 0.368 | 0.368 | 0.368 | 0.055 | 0.055 | 0.055 | 0.055 | 0.069 | 0.069 | 0.069 | 0.069 | 0.003 | 0.003 | 0.003 | 0.003 | 0.315 | 0.315 | 0.315 | 0.315 | 0.131 | 0.131 | 0.131 | 0.131 | 0.004 | 0.004 | 0.004 | 0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 | -0.004 | -0.004 | -0.004 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.191 | 0.191 | 0.191 | 0.191 | 0.089 | 0.089 | 0.089 | 0.089 | 0.087 | 0.087 | 0.087 | 0.087 | 0.075 | 0.075 | 0.075 | 0.075 | 0.09 | 0.09 | 0.09 | 0.09 | 0.072 | 0.072 | 0.072 | 0.072 | 0.064 | 0.064 | 0.064 | 0.064 | 0.033 | 0.033 | 0.033 | 0.033 | 0.065 | 0.065 | 0.065 | 0.065 | 0.255 | 0.255 | 0.255 | 0.255 | 0.483 | 0.483 | 0.483 | 0.483 | 0.278 | 0.278 | 0.278 | 0.278 |
Income Before Tax
| -0.455 | -0.083 | -0.503 | -0.305 | -1.887 | -0.327 | -0.492 | -0.302 | -1.814 | -0.437 | -0.373 | -0.36 | -0.487 | -0.196 | -1.054 | -0.138 | -0.006 | -0.163 | -0.38 | -0.234 | -0.576 | -0.975 | -0.498 | -0.197 | -0.292 | -0.307 | -0.307 | -0.307 | -0.307 | 0.187 | 0.187 | 0.187 | 0.187 | -0.358 | -0.358 | -0.358 | -0.358 | -0.371 | -0.371 | -0.371 | -0.371 | -0.254 | -0.254 | -0.254 | -0.254 | -0.246 | -0.246 | -0.246 | -0.246 | 0.001 | 0.001 | 0.001 | 0.001 | -0.15 | -0.15 | -0.15 | -0.15 | -0.182 | -0.182 | -0.182 | -0.182 | -0.05 | -0.05 | -0.05 | -0.05 | -0.157 | -0.157 | -0.157 | -0.157 | -0.065 | -0.065 | -0.065 | -0.065 | -0.191 | -0.191 | -0.191 | -0.191 | -0.089 | -0.089 | -0.089 | -0.089 | -0.087 | -0.087 | -0.087 | -0.087 | -0.075 | -0.075 | -0.075 | -0.075 | -0.09 | -0.09 | -0.09 | -0.09 | -0.072 | -0.072 | -0.072 | -0.072 | -0.064 | -0.064 | -0.064 | -0.064 | -0.036 | -0.036 | -0.036 | -0.036 | -0.074 | -0.074 | -0.074 | -0.074 | -0.255 | -0.255 | -0.255 | -0.255 | -0.483 | -0.483 | -0.483 | -0.483 | -0.278 | -0.278 | -0.278 | -0.278 |
Income Before Tax Ratio
| -1.085 | -0.223 | -7.188 | -1.099 | -44.765 | -6,953.383 | -95.626 | -310.334 | -1,170.495 | -4,370.09 | -109.827 | -40.777 | 7.133 | -0.778 | -21.105 | -14.036 | -968.5 | -1,526.523 | -81.509 | 0 | -83.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.257 | 21.257 | 21.257 | 21.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.606 | -0.037 | -0.537 | -0.235 | -0.099 | -0.099 | -0.12 | -0.2 | -0.114 | -0.622 | -0.044 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0.011 | -0.013 | -0.013 | -0.013 | -0.013 | 0.368 | 0.368 | 0.368 | 0.368 | 0.055 | 0.055 | 0.055 | 0.055 | 0.069 | 0.069 | 0.069 | 0.069 | 0.003 | 0.003 | 0.003 | 0.003 | 0.315 | 0.315 | 0.315 | 0.315 | -0.008 | -0.008 | -0.008 | -0.008 | -0.15 | -0.15 | -0.15 | -0.15 | -0.182 | -0.182 | -0.182 | -0.182 | -0.05 | -0.05 | -0.05 | -0.05 | -0.157 | -0.157 | -0.157 | -0.157 | -0.065 | -0.065 | -0.065 | -0.065 | -0.191 | -0.191 | -0.191 | -0.191 | -0.089 | -0.089 | -0.089 | -0.089 | -0.087 | -0.087 | -0.087 | -0.087 | -0.075 | -0.075 | -0.075 | -0.075 | -0.09 | -0.09 | -0.09 | -0.09 | -0.072 | -0.072 | -0.072 | -0.072 | -0.064 | -0.064 | -0.064 | -0.064 | -0.036 | -0.036 | -0.036 | -0.036 | -0.074 | -0.074 | -0.074 | -0.074 | -0.255 | -0.255 | -0.255 | -0.255 | -0.483 | -0.483 | -0.483 | -0.483 | -0.278 | -0.278 | -0.278 | -0.278 |
Net Income
| -0.455 | -0.083 | -0.503 | -0.305 | -1.887 | -0.327 | -0.371 | -0.102 | -1.701 | 0.185 | -0.373 | -0.36 | -0.487 | -0.196 | -1.054 | -0.138 | -0.006 | -0.163 | -0.38 | -0.234 | -0.576 | -0.975 | -0.498 | -0.195 | -0.281 | -0.295 | -0.295 | -0.295 | -0.295 | 0.187 | 0.187 | 0.187 | 0.187 | -0.358 | -0.358 | -0.358 | -0.358 | -0.371 | -0.371 | -0.371 | -0.371 | -0.254 | -0.254 | -0.254 | -0.254 | -0.246 | -0.246 | -0.246 | -0.246 | 0.009 | 0.009 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | -0.05 | -0.05 | -0.05 | -0.05 | -0.157 | -0.157 | -0.157 | -0.157 | -0.065 | -0.065 | -0.065 | -0.065 | -0.191 | -0.191 | -0.191 | -0.191 | -0.089 | -0.089 | -0.089 | -0.089 | -0.087 | -0.087 | -0.087 | -0.087 | -0.075 | -0.075 | -0.075 | -0.075 | -0.09 | -0.09 | -0.09 | -0.09 | -0.072 | -0.072 | -0.072 | -0.072 | -0.064 | -0.064 | -0.064 | -0.064 | -0.036 | -0.036 | -0.036 | -0.036 | -0.074 | -0.074 | -0.074 | -0.074 | -0.255 | -0.255 | -0.255 | -0.255 | -0.483 | -0.483 | -0.483 | -0.483 | -0.278 | -0.278 | -0.278 | -0.278 |
Net Income Ratio
| -1.085 | -0.223 | -7.188 | -1.099 | -44.765 | -6,953.383 | -72.21 | -104.489 | -1,097.12 | 1,848.73 | -109.827 | -40.777 | 7.133 | -0.778 | -21.105 | -14.036 | -968.5 | -1,526.523 | -81.509 | 0 | -83.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.257 | 21.257 | 21.257 | 21.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0 | -0.001 | -0.001 | -0.006 | -0.001 | -0.002 | -0.001 | -0.011 | 0.001 | -0 | -0.004 | -0.005 | -0.002 | -0.022 | -0.002 | -0 | -0.004 | -0.009 | -0.006 | -0.014 | -0.024 | -0.012 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | 0.006 | 0.006 | 0.006 | 0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.026 | -0.026 | -0.026 | -0.026 | -0.013 | -0.013 | -0.013 | -0.013 | -0.041 | -0.041 | -0.041 | -0.041 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.023 | -0.023 | -0.023 | -0.023 | -0.032 | -0.032 | -0.032 | -0.032 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.015 | -0.015 | -0.015 | -0.015 | -0.035 | -0.035 | -0.035 | -0.035 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 |
EPS Diluted
| -0.001 | -0 | -0.001 | -0.001 | -0.006 | -0.001 | -0.002 | -0.001 | -0.011 | 0.001 | -0 | -0.004 | -0.005 | -0.002 | -0.022 | -0.002 | -0 | -0.004 | -0.009 | -0.006 | -0.014 | -0.024 | -0.012 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | 0.006 | 0.006 | 0.006 | 0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.026 | -0.026 | -0.026 | -0.026 | -0.013 | -0.013 | -0.013 | -0.013 | -0.041 | -0.041 | -0.041 | -0.041 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.024 | -0.023 | -0.023 | -0.023 | -0.023 | -0.032 | -0.032 | -0.032 | -0.032 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.015 | -0.015 | -0.015 | -0.015 | -0.035 | -0.035 | -0.035 | -0.035 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -0.455 | -0.046 | -0.79 | -0.568 | -1.895 | -0.305 | -0.498 | -0.319 | -1.748 | -0.404 | -0.044 | -0.077 | -0.498 | -0.167 | -0.997 | -0.138 | 0.002 | -0.144 | -0.288 | -0.269 | -0.317 | -0.944 | -0.272 | -0.193 | -0.361 | -0.295 | -0.295 | -0.295 | -0.295 | 0.194 | 0.194 | 0.194 | 0.194 | -0.348 | -0.348 | -0.348 | -0.348 | -0.361 | -0.361 | -0.361 | -0.361 | -0.248 | -0.248 | -0.248 | -0.248 | -0.246 | -0.246 | -0.246 | -0.246 | 0.009 | 0.009 | 0.009 | 0.009 | -0.148 | -0.148 | -0.148 | -0.148 | -0.085 | -0.085 | -0.085 | -0.085 | -0.099 | -0.099 | -0.099 | -0.099 | -0.313 | -0.313 | -0.313 | -0.313 | -0.129 | -0.129 | -0.129 | -0.129 | -0.381 | -0.381 | -0.381 | -0.381 | -0.179 | -0.179 | -0.179 | -0.179 | -0.173 | -0.173 | -0.173 | -0.173 | -0.15 | -0.15 | -0.15 | -0.15 | -0.181 | -0.181 | -0.181 | -0.181 | -0.145 | -0.145 | -0.145 | -0.145 | -0.129 | -0.129 | -0.129 | -0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.139 | -0.139 | -0.139 | -0.139 | -0.51 | -0.51 | -0.51 | -0.51 | -0.966 | -0.966 | -0.966 | -0.966 | -0.556 | -0.556 | -0.556 | -0.556 |
EBITDA Ratio
| -1.085 | -0.123 | -11.29 | -2.043 | -44.935 | -6,496.17 | -96.821 | -327.575 | -1,127.497 | -4,035.1 | -12.915 | -8.748 | 7.298 | -0.661 | -19.969 | -14.019 | 305 | -1,342.215 | -61.592 | 0 | -46.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.06 | 22.06 | 22.06 | 22.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |