Metals Australia Ltd
ASX:MLS.AX
0.028 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -0.538 | -0.809 | -2.214 | -0.473 | -1.516 | -0.732 | -3.405 | -1.303 | -0.169 | -0.614 | -1.55 | -0.779 | -1.179 | 0.748 | -1.431 | -1.485 | -1.015 | -0.984 | 0.036 | 0.007 | 0.037 | -0.2 | -0.629 | -0.26 | -0.762 | -0.357 | -0.346 | -0.3 | -0.362 | -0.289 | -0.257 | -0.142 | -0.296 | -1.02 | -1.933 | -1.113 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.198 | 1.4 | 0 | 0 | 0 | 0 | 0.057 | 0.255 | 0.018 | 0.05 | 0.028 | 0.039 | 0.04 | 0.024 | 0.002 | 0 | 0.001 | 0.354 | 0.004 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.176 | 0.602 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.162 | -0.027 | 0.032 | -0.19 | -0.065 | 0.134 | -0.017 | -0.042 | -0.025 | -0.039 | 0.006 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.149 | 0.015 | -0.143 | -0.029 | -0.22 | 0.134 | -0.017 | -0.042 | -0.025 | -0.039 | 0.006 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.144 | -0.042 | 0.176 | -0.161 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.014 | 0 | 0 | 0 | -0.003 | -0.183 | -0.49 | 0.305 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.048 | 0.007 | 0.094 | 0.024 | 0.37 | -0.077 | 1.974 | 0.249 | 0.093 | 0.342 | -0.082 | 0.17 | 1.129 | -0.776 | 1.392 | 1.445 | 0.992 | 0.982 | -0.036 | -0.008 | -0.391 | 0.196 | 0.625 | 0.257 | 0.762 | 0.357 | 0.346 | 0.3 | 0.362 | 0.289 | 0.257 | 0.142 | 0.296 | 1.02 | 1.933 | 1.113 |
Operating Cash Flow
| -0.152 | -0.226 | -0.708 | -0.441 | 0.188 | -0.676 | -1.448 | -1.096 | -0.101 | -0.254 | -0.759 | -0.548 | -0.658 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.71 | -1.728 | -1.172 | -0.785 | -0.587 | -1.823 | -0.71 | -1.003 | -0.075 | -0.281 | -0.497 | -0.38 | -1.141 | -0.583 | -0.823 | -0.525 | -1.066 | -1.968 | -0.176 | -0.221 | -0.183 | 0 | 0 | -0.016 | 0 | 0 | -0.011 | -0.002 | -0.207 | -0.076 | -0.187 | -0.043 | -0.057 | -0.098 | 0 | 0 |
Acquisitions Net
| 0 | -1.19 | 0 | -0.005 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.015 | -0.015 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | -0.011 | -0.4 | -0.101 | -0.054 | -0.086 | 0 | 0 | -0.5 | -0.01 | 0 | -0.052 | 0 | 0 | -0.087 | -0.118 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.401 | 0.139 | 0 | 0 | 0.015 | 0.169 | 0 | 0 | 0 | 0.006 | 0 | 0.002 | 0.053 | 0 | 0.118 | 0 | 0.043 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.728 | -0.02 | 0.02 | -0.015 | 0 | 0.073 | 0 | 0 | 0.022 | 0.006 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | -1.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.004 | 0.11 | 0.05 | -0.132 | -0.19 | 0.517 | 0.232 | 0 | 0 |
Investing Cash Flow
| -1.71 | -2.918 | -1.172 | -0.765 | -0.602 | -1.823 | -0.637 | -1.003 | -0.075 | -0.259 | -0.49 | -0.376 | -1.141 | -0.67 | -0.822 | -0.525 | 0.335 | -1.838 | -0.576 | -0.321 | -0.222 | 0.083 | 0 | -0.016 | -0.5 | -0.001 | -0.011 | -0.05 | -0.044 | -0.026 | -0.101 | -0.351 | 0.503 | 0.134 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.294 | 20.501 | 19.961 | 1.693 | 0.366 | 0.941 | 3.101 | 3.28 | 0 | 0 | 0.546 | 0 | 2.374 | 0.131 | 0 | 0 | 0 | 0.04 | 5.697 | 1.975 | 0.1 | 0 | 1.105 | 0.126 | 0.499 | 0.186 | 0 | 0.72 | 0.164 | 0.618 | 0.516 | 0.27 | 0.004 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.54 | -0.54 | -0.152 | -0.034 | -0.113 | -0.249 | -0.205 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.114 | -0.005 | 0 | -0.01 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.294 | 0 | 0.54 | 1.693 | 0.034 | 0.113 | 0.249 | 0.25 | 0 | 0 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.004 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 3.294 | 19.961 | 19.961 | 1.693 | 0.366 | 0.941 | 3.101 | 3.125 | 0.155 | -0 | 0.546 | 0 | 2.349 | 0.131 | 0 | 0 | 0 | 0.034 | 5.697 | 1.861 | 0.095 | 0 | 1.095 | 0.121 | 0.479 | 0.182 | 0 | 0.672 | 0.164 | 0.618 | 0.516 | 0.27 | 0.004 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -19.961 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.002 | -0.001 | 0.002 | 0.003 | 0.006 | 0.003 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.432 | -3.144 | 18.08 | 0.488 | -0.047 | -1.558 | 1.016 | 1.029 | -0.023 | -0.515 | -0.701 | -0.922 | 0.557 | -1.078 | -1.162 | -0.861 | 0.117 | -1.611 | 4.872 | 1.138 | -0.371 | -0.191 | 0.629 | -0.146 | -0.3 | -0.142 | -0.251 | 0.379 | -0.133 | 0.411 | 0.243 | -0.344 | 0.464 | -0.055 | 0 | 0 |
Cash At End Of Period
| 17.352 | 15.921 | 19.064 | 0.984 | 0.496 | 0.543 | 2.101 | 1.085 | 0.056 | 0.079 | 0.594 | 1.295 | 2.216 | 1.66 | 2.738 | 3.899 | 4.76 | 4.644 | 6.254 | 1.383 | 0.245 | 0.616 | 0.807 | 0.178 | 0.324 | 0.624 | 0.766 | 1.017 | 0.638 | 0.771 | 0.36 | 0.117 | 0.461 | -0.003 | 0 | 0 |