Metals Australia Ltd
ASX:MLS.AX
0.028 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.352 | 15.921 | 19.064 | 0.984 | 0.496 | 0.543 | 2.101 | 1.085 | 0.056 | 0.079 | 0.594 | 1.295 | 2.216 | 1.66 | 2.738 | 3.899 | 4.76 | 4.644 | 6.254 | 1.383 | 0.245 | 0.616 | 0.807 | 0.178 | 0.324 | 0.176 | 0.069 | 1.017 | 0.647 | 0.773 | 0.36 | 0.124 | 0.461 | 0.015 | 0.052 | 0.759 |
Short Term Investments
| 0.005 | 0.035 | 0.072 | 0.072 | 0.07 | 0.157 | 0.249 | 0.111 | 0.055 | 0.067 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.048 | 0.221 | 0.094 | 0.57 |
Cash and Short Term Investments
| 17.378 | 15.955 | 19.137 | 1.056 | 0.567 | 0.7 | 2.35 | 1.196 | 0.11 | 0.146 | 0.658 | 1.295 | 2.216 | 1.66 | 2.738 | 3.899 | 4.76 | 4.644 | 6.254 | 1.383 | 0.245 | 0.616 | 0.807 | 0.178 | 0.324 | 0.176 | 0.069 | 1.017 | 0.647 | 0.773 | 0.36 | 0.15 | 0.509 | 0.236 | 0.146 | 1.329 |
Net Receivables
| 0.316 | 0.336 | 0.321 | 0.267 | 0.238 | 0.023 | 0.157 | 0.133 | 0.091 | 0.066 | 0.027 | 0.033 | 0.076 | 0.058 | 0.035 | 0.062 | 0.044 | 0.18 | 0.742 | 0.041 | 0.009 | 0.006 | 0.009 | 0.007 | 0 | 0.45 | 0.699 | 0.004 | 0.004 | 0.006 | 0.009 | 0.005 | 0.022 | 0.024 | 0.007 | 0.37 |
Inventory
| -0.312 | -0 | 0 | 0 | 0 | -0.18 | -0.405 | -0.244 | -0.146 | -0.133 | -0.092 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.311 | 0.004 | 1.924 | 0.01 | 0.01 | 0.182 | 0.407 | 0.244 | 0.146 | 0.133 | 0.092 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17.693 | 16.296 | 21.382 | 1.333 | 0.814 | 0.725 | 2.508 | 1.329 | 0.202 | 0.212 | 0.685 | 1.328 | 2.292 | 1.717 | 2.773 | 3.961 | 4.805 | 4.823 | 6.996 | 1.424 | 0.254 | 0.622 | 0.816 | 0.185 | 0.324 | 0.626 | 0.768 | 1.021 | 0.652 | 0.779 | 0.369 | 0.155 | 0.531 | 0.26 | 0.153 | 1.699 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.477 | 17.864 | 9.384 | 8.048 | 7.476 | 8.582 | 6.512 | 8.484 | 5.828 | 5.952 | 5.728 | 5.488 | 5.213 | 4.253 | 2.534 | 2.479 | 3.01 | 1.967 | 0 | 0 | 0.001 | 0.005 | 0.009 | 0.013 | 0.001 | 0.029 | 0.059 | 0.002 | 0.194 | 0.203 | 0.177 | 0.148 | 0.192 | 0.808 | 1.568 | 2.254 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.103 | 0.288 | 0.548 | 0.375 | 0.3 | 0.276 | 1.991 | 1.216 | 0.194 | 0.104 | 0.009 | 0.053 | 0.172 | 0.183 | 0.137 | 0.151 | 0.13 | 0.085 | 0.135 | 0.248 | 0.25 | 0.053 | 0.039 | 0.092 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -8.582 | -6.512 | -8.484 | -5.828 | -5.952 | -0.064 | -5.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.477 | 17.864 | 9.384 | 8.048 | 7.476 | 8.582 | 6.512 | 8.484 | 5.828 | 5.952 | 5.728 | 5.591 | 5.501 | 4.801 | 2.909 | 2.779 | 3.285 | 3.958 | 1.216 | 0.194 | 0.105 | 0.014 | 0.063 | 0.185 | 0.184 | 0.166 | 0.21 | 0.292 | 0.28 | 0.338 | 0.425 | 0.398 | 0.245 | 0.847 | 1.66 | 2.254 |
Total Assets
| 37.17 | 34.16 | 30.766 | 9.381 | 8.29 | 9.307 | 9.02 | 9.813 | 6.03 | 6.164 | 6.413 | 6.919 | 7.793 | 6.519 | 5.683 | 6.74 | 8.09 | 8.781 | 8.212 | 1.618 | 0.359 | 0.636 | 0.879 | 0.37 | 0.508 | 0.791 | 0.978 | 1.313 | 0.931 | 1.117 | 0.794 | 0.553 | 0.776 | 1.107 | 1.813 | 3.953 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.292 | 0.124 | 0.238 | 0.062 | 0.16 | 0.079 | 0.294 | 0.119 | 0.045 | 0.044 | 0.11 | 0.114 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0 | 0 | 0.005 | 0.048 | 0 | 0.004 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0.115 | 0.212 | 0.078 | 0.39 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.002 | 0 | 0.007 | 0.048 | 0.018 | 0.094 | 0.57 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0 | 0 |
Other Current Liabilities
| 0.993 | 0.019 | 0.018 | 0.017 | 0.133 | 0.286 | 0.007 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.012 | 0 | 0 | 0.005 | 0 | 0.004 | 0.02 | 0 | 0.037 | 0.033 | 0.041 | 0.051 | 0.26 | -0.203 | -0.024 | -0.556 |
Total Current Liabilities
| 1.285 | 0.144 | 0.255 | 0.08 | 0.292 | 0.366 | 0.301 | 0.121 | 0.045 | 0.044 | 0.11 | 0.114 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0.008 | 0.012 | 0.005 | 0.048 | 0.005 | 0.004 | 0.004 | 0.02 | 0.008 | 0.047 | 0.035 | 0.041 | 0.058 | 0.423 | 0.23 | 0.148 | 0.404 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 |
Total Non-Current Liabilities
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0.155 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 |
Total Liabilities
| 1.292 | 0.144 | 0.255 | 0.08 | 0.292 | 0.366 | 0.301 | 0.789 | 0.639 | 0.395 | 0.11 | 0.114 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0.008 | 0.012 | 0.005 | 0.048 | 0.005 | 0.004 | 0.004 | 0.02 | 0.008 | 0.047 | 0.035 | 0.041 | 0.058 | 0.423 | 0.462 | 0.148 | 0.404 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.203 | 60.733 | 58.14 | 36.161 | 34.472 | 33.092 | 32.138 | 29.261 | 25.187 | 25.187 | 25.187 | 24.614 | 24.614 | 22.127 | 22.011 | 22.011 | 22.011 | 22.011 | 22.011 | 15.766 | 13.997 | 13.647 | 13.647 | 12.606 | 12.485 | 12.006 | 14.467 | 14.467 | 12.467 | 11.335 | 10.305 | 10.305 | 8.338 | 8.334 | 8.584 | 8.414 |
Retained Earnings
| -29.032 | -30.005 | -29.25 | -27.035 | -26.563 | -25.047 | -24.314 | -21.053 | -20.362 | -20.193 | -19.579 | -20.352 | -19.573 | -18.394 | -19.142 | -17.711 | -16.226 | -15.211 | -14.151 | -14.354 | -13.762 | -13.07 | -12.87 | -12.241 | -11.981 | -11.219 | -10.862 | -10.516 | -10.216 | -9.854 | -9.565 | -9.308 | -9.166 | -8.87 | -7.85 | -5.917 |
Accumulated Other Comprehensive Income/Loss
| 0.43 | 2.011 | 1.696 | 0.251 | 0.164 | 0.972 | 0.972 | 0.815 | 0.566 | 0.775 | 0.694 | 2.543 | 2.623 | 2.655 | 2.684 | 2.237 | 2.208 | 1.917 | 0.242 | 0.242 | 0.149 | 0.054 | 0.054 | -0.003 | -0.004 | -0.003 | 1.694 | 1.696 | 1.696 | 1.696 | 1.696 | 1.181 | 1.181 | 1.181 | 0.931 | 1.052 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.003 | -4.341 | -4.343 | -3.063 | -2.095 | -1.683 | -1.683 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 34.6 | 32.739 | 30.587 | 9.377 | 8.074 | 9.017 | 8.795 | 9.023 | 5.391 | 5.769 | 6.303 | 6.805 | 7.664 | 6.387 | 5.553 | 6.536 | 7.992 | 8.716 | 8.101 | 1.653 | 0.384 | 0.631 | 0.831 | 0.365 | 0.504 | 0.788 | 0.959 | 1.305 | 0.884 | 1.082 | 0.753 | 0.495 | 0.353 | 0.645 | 1.665 | 3.549 |
Total Equity
| 35.877 | 34.016 | 30.511 | 9.301 | 7.998 | 8.942 | 8.719 | 9.023 | 5.391 | 5.769 | 6.303 | 6.805 | 7.664 | 6.387 | 5.553 | 6.536 | 7.992 | 8.716 | 8.025 | 1.61 | 0.347 | 0.631 | 0.831 | 0.365 | 0.504 | 0.788 | 0.959 | 1.305 | 0.884 | 1.082 | 0.753 | 0.495 | 0.353 | 0.645 | 1.665 | 3.549 |
Total Liabilities & Shareholders Equity
| 37.17 | 34.16 | 30.766 | 9.381 | 8.29 | 9.307 | 9.02 | 9.813 | 6.03 | 6.164 | 6.413 | 6.919 | 7.793 | 6.519 | 5.683 | 6.74 | 8.09 | 8.781 | 8.212 | 1.618 | 0.359 | 0.636 | 0.879 | 0.37 | 0.508 | 0.791 | 0.978 | 1.313 | 0.931 | 1.117 | 0.794 | 0.553 | 0.776 | 1.107 | 1.813 | 3.953 |