Metals Australia Ltd
ASX:MLS.AX
0.028 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.352 | 14.97 | 15.921 | 16.719 | 19.064 | 1.787 | 0.984 | 1.483 | 0.496 | 0.021 | 0.543 | 1.175 | 2.101 | 0.36 | 1.085 | 0.499 | 0.056 | 0.05 | 0.079 | 0.225 | 0.594 | 1.077 | 1.295 | 1.295 | 1.719 | 1.719 | 2.216 | 1.66 | 2.738 | 3.899 | 4.76 | 4.644 | 6.254 | 1.383 | 0.245 | 0.616 | 0.807 | 0.178 | 0.324 | 0.176 | 0.022 |
Short Term Investments
| 0.005 | 0.029 | 0.035 | 0.057 | 0.072 | 0.067 | 0.072 | 0.086 | 0.07 | 0.139 | 0.157 | 0.199 | 0.249 | 0.361 | 0.111 | 0.064 | 0.055 | 0.047 | 0.067 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.378 | 14.999 | 15.955 | 16.776 | 19.137 | 1.854 | 1.056 | 1.57 | 0.567 | 0.16 | 0.7 | 1.374 | 2.35 | 0.721 | 1.196 | 0.564 | 0.11 | 0.097 | 0.146 | 0.225 | 0.658 | 1.077 | 1.295 | 1.295 | 1.719 | 1.719 | 2.216 | 1.66 | 2.738 | 3.899 | 4.76 | 4.644 | 6.254 | 1.383 | 0.245 | 0.616 | 0.807 | 0.178 | 0.324 | 0.176 | 0.022 |
Net Receivables
| 0.316 | 0.433 | 0.336 | 0.362 | 0.321 | 0.307 | 0.267 | 0.176 | 0.238 | 1.017 | 0.023 | 0.026 | 0.157 | 0.014 | 0.133 | 0.063 | 0.091 | 0 | 0.066 | 0 | 0.027 | 0 | 0.033 | 0 | 0 | 0 | 0.076 | 0.058 | 0.035 | 0.062 | 0.044 | 0.18 | 0.742 | 0.041 | 0.009 | 0.006 | 0.009 | 0.007 | 0 | 0.45 | 0.999 |
Inventory
| -0.312 | -0.462 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.199 | -0.405 | -0.361 | -0.244 | -0.064 | -0.146 | 0 | -0.133 | 0 | -0.092 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.311 | 0.466 | 0.004 | 0.004 | 1.924 | 0.006 | 0.01 | 0.004 | 0.01 | 0.004 | 0.182 | 0.199 | 0.407 | 0.391 | 0.244 | 0.064 | 0.146 | 0.099 | 0.133 | 0.054 | 0.092 | 0.07 | 0.033 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17.693 | 15.436 | 16.296 | 17.142 | 21.382 | 2.167 | 1.333 | 1.75 | 0.814 | 1.181 | 0.725 | 1.4 | 2.508 | 0.765 | 1.329 | 0.627 | 0.202 | 0.15 | 0.212 | 0.28 | 0.685 | 1.147 | 1.328 | 1.328 | 1.759 | 1.759 | 2.292 | 1.717 | 2.773 | 3.961 | 4.805 | 4.823 | 6.996 | 1.424 | 0.254 | 0.622 | 0.816 | 0.185 | 0.324 | 0.626 | 1.021 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.477 | 18.747 | 17.864 | 17.056 | 9.384 | 8.393 | 8.048 | 7.738 | 7.476 | 8.752 | 8.582 | 7.3 | 6.512 | 6.292 | 8.484 | 7.554 | 5.828 | 5.781 | 5.952 | 5.906 | 5.728 | 5.853 | 5.488 | 5.488 | 5.347 | 5.347 | 5.213 | 4.253 | 2.534 | 2.479 | 3.01 | 1.967 | 0 | 0 | 0.001 | 0.005 | 0.009 | 0.013 | 0.001 | 0.029 | 0.161 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.064 | 0.062 | 0.103 | 0.103 | 0.317 | 0.317 | 0.288 | 0.548 | 0.375 | 0.3 | 0.276 | 1.991 | 1.216 | 0.194 | 0.104 | 0.009 | 0.053 | 0.172 | 0.183 | 0.137 | 0.13 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -8.582 | -7.3 | -6.512 | -6.292 | -8.484 | -7.554 | -5.828 | -5.781 | -5.952 | -5.995 | -0.064 | -5.915 | -5.591 | -5.591 | -5.664 | -5.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.477 | 18.747 | 17.864 | 17.056 | 9.384 | 8.393 | 8.048 | 7.738 | 7.476 | 8.752 | 8.582 | 7.3 | 6.512 | 6.292 | 8.484 | 7.554 | 5.828 | 5.781 | 5.952 | 5.995 | 5.728 | 5.915 | 5.591 | 5.591 | 5.664 | 5.664 | 5.501 | 4.801 | 2.909 | 2.779 | 3.285 | 3.958 | 1.216 | 0.194 | 0.105 | 0.014 | 0.063 | 0.185 | 0.184 | 0.166 | 0.292 |
Total Assets
| 37.17 | 34.183 | 34.16 | 34.198 | 30.766 | 10.56 | 9.381 | 9.488 | 8.29 | 9.933 | 9.307 | 8.7 | 9.02 | 7.057 | 9.813 | 8.18 | 6.03 | 5.931 | 6.164 | 6.274 | 6.413 | 7.061 | 6.919 | 6.919 | 7.423 | 7.423 | 7.793 | 6.519 | 5.683 | 6.74 | 8.09 | 8.781 | 8.212 | 1.618 | 0.359 | 0.636 | 0.879 | 0.37 | 0.508 | 0.791 | 1.313 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.292 | 0.368 | 0.144 | 0.257 | 0.255 | 0.144 | 0.08 | 0.14 | 0.292 | 0.193 | 0.079 | 0.328 | 0.294 | 0.252 | 0.119 | 0.11 | 0.045 | 0.042 | 0.044 | 0.139 | 0.11 | 0.096 | 0.114 | 0.114 | 0.088 | 0.088 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0.007 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.012 | 0.005 | 0.048 | 0.005 | 0 | 0.004 | 0.008 |
Total Current Liabilities
| 1.285 | 0.368 | 0.144 | 0.257 | 0.255 | 0.144 | 0.08 | 0.14 | 0.292 | 0.193 | 0.366 | 0.328 | 0.301 | 0.252 | 0.121 | 0.11 | 0.045 | 0.042 | 0.044 | 0.139 | 0.11 | 0.096 | 0.114 | 0.114 | 0.088 | 0.088 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0.008 | 0.012 | 0.005 | 0.048 | 0.005 | 0.004 | 0.004 | 0.008 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0.155 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0.669 | 0 | 0.155 | 0.503 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.292 | 0.368 | 0.144 | 0.257 | 0.255 | 0.144 | 0.08 | 0.14 | 0.292 | 0.193 | 0.366 | 0.328 | 0.301 | 0.921 | 0.789 | 0.11 | 0.639 | 0.545 | 0.395 | 0.139 | 0.11 | 0.096 | 0.114 | 0.114 | 0.088 | 0.088 | 0.13 | 0.131 | 0.13 | 0.204 | 0.098 | 0.065 | 0.187 | 0.008 | 0.012 | 0.005 | 0.048 | 0.005 | 0.004 | 0.004 | 0.008 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.203 | 60.733 | 60.733 | 60.341 | 58.14 | 37.578 | 36.161 | 36.088 | 34.472 | 33.5 | 33.092 | 32.15 | 32.138 | 29.261 | 29.261 | 26.788 | 25.187 | 25.187 | 25.187 | 25.187 | 25.187 | 25.187 | 24.614 | 24.614 | 24.614 | 24.614 | 24.614 | 22.127 | 22.011 | 22.011 | 22.011 | 22.011 | 22.011 | 15.766 | 13.997 | 13.647 | 13.647 | 12.606 | 12.485 | 12.006 | 14.467 |
Retained Earnings
| -29.032 | -30.088 | -30.005 | -29.555 | -29.25 | -27.362 | -27.035 | -26.664 | -26.563 | -24.862 | -25.047 | -24.674 | -24.314 | -23.921 | -21.053 | -19.91 | -20.362 | -20.357 | -20.193 | -19.813 | -19.579 | -19.003 | -20.352 | -20.352 | -19.853 | -19.853 | -19.573 | -18.394 | -19.142 | -17.711 | -16.226 | -15.211 | -14.151 | -14.354 | -13.762 | -13.07 | -12.87 | -12.241 | -11.981 | -11.219 | -10.516 |
Accumulated Other Comprehensive Income/Loss
| 0.43 | 1.893 | 2.011 | 1.878 | 1.696 | 0.276 | 0.251 | -0 | 0.164 | 1.177 | 0.972 | 0.972 | 0.972 | 0.796 | 0.815 | 0.803 | 0.566 | 0.555 | 0.775 | 0.76 | 0.694 | 0.781 | 2.543 | 0 | 0 | 0 | 2.623 | 2.655 | 2.684 | 2.237 | 2.208 | 1.917 | 0.242 | 0.242 | 0.149 | 0.054 | 0.054 | -0.003 | -0.004 | -0.003 | 1.694 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.262 | 2.575 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.003 | -4.341 |
Total Shareholders Equity
| 34.6 | 32.538 | 32.739 | 32.664 | 30.587 | 10.491 | 9.377 | 9.424 | 8.074 | 9.815 | 9.017 | 8.447 | 8.795 | 6.136 | 9.023 | 7.681 | 5.391 | 5.386 | 5.769 | 6.135 | 6.303 | 6.965 | 6.805 | 4.262 | 7.335 | 4.76 | 7.664 | 6.387 | 5.553 | 6.536 | 7.992 | 8.716 | 8.101 | 1.653 | 0.384 | 0.631 | 0.831 | 0.365 | 0.504 | 0.788 | 1.305 |
Total Equity
| 35.877 | 33.815 | 34.016 | 33.941 | 30.511 | 10.416 | 9.301 | 9.348 | 7.998 | 9.739 | 8.942 | 8.372 | 8.719 | 6.136 | 9.023 | 7.681 | 5.391 | 5.386 | 5.769 | 6.135 | 6.303 | 6.965 | 6.805 | 4.262 | 7.335 | 4.76 | 7.664 | 6.387 | 5.553 | 6.536 | 7.992 | 8.716 | 8.025 | 1.61 | 0.347 | 0.631 | 0.831 | 0.365 | 0.504 | 0.788 | 1.305 |
Total Liabilities & Shareholders Equity
| 37.17 | 34.183 | 34.16 | 34.198 | 30.766 | 10.56 | 9.381 | 9.488 | 8.29 | 9.933 | 9.307 | 8.7 | 9.02 | 7.057 | 9.813 | 7.791 | 6.03 | 5.931 | 6.164 | 6.274 | 6.413 | 7.061 | 6.919 | 0 | 0 | 0 | 7.793 | 6.519 | 5.683 | 6.74 | 8.09 | 8.781 | 8.212 | 1.618 | 0.359 | 0.636 | 0.879 | 0.37 | 0.508 | 0.791 | 1.313 |