Mirrabooka Investments Limited
ASX:MIR.AX
3.4 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.664 | 14.295 | 8.344 | 8.205 | 7.912 | 10.503 | 13.631 | 10.128 | 11.665 | 9.853 | 10.34 | 13.194 | 16.963 | 14.353 | 13.504 | 11.825 | 44.497 | 32.843 | 29.021 | 7.486 | 5.813 | 4.034 | 3.637 | -0.624 | -0.272 | -0.135 |
Cost of Revenue
| 0.107 | -2.153 | -1.806 | -1.645 | -1.636 | -1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 13.557 | 16.448 | 10.15 | 9.85 | 9.548 | 12.01 | 13.631 | 10.128 | 11.665 | 9.853 | 10.34 | 13.194 | 16.963 | 14.353 | 13.504 | 11.825 | 44.497 | 32.843 | 29.021 | 7.486 | 5.813 | 4.034 | 3.637 | -0.624 | -0.272 | -0.135 |
Gross Profit Ratio
| 0.992 | 1.151 | 1.216 | 1.2 | 1.207 | 1.143 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.148 | 1.144 | 1.119 | 1.052 | 0.998 | 0.988 | 2.315 | 2.325 | 2.299 | 2.245 | 2.107 | 1.984 | 2.006 | 1.999 | 2.077 | 1.642 | 2.27 | 2.441 | 1.928 | 1.66 | 1.41 | 1.056 | 1.12 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.148 | 1.144 | 1.119 | 1.052 | 0.998 | 0.988 | 2.315 | 2.325 | 2.299 | 2.245 | 2.107 | 1.984 | 2.006 | 1.999 | 2.077 | 1.642 | 2.27 | 2.441 | 1.928 | 1.66 | 1.41 | 1.056 | 1.12 | 0 | 0 | 0 |
Other Expenses
| -1.148 | 0.005 | 0.009 | 0.06 | 0.06 | 0.04 | -4.63 | 0.014 | 0.023 | 0.03 | -0.001 | 0.012 | -4.012 | -3.998 | -4.148 | -25.399 | -4.503 | -4.862 | -3.836 | 4.486 | 1.371 | 0.838 | 0.256 | 7.4 | 6.378 | -0.219 |
Operating Expenses
| 3.287 | 3.202 | 2.821 | 2.519 | 2.452 | 2.37 | -2.315 | 2.339 | 2.322 | 2.275 | 2.106 | 1.996 | -2.006 | -1.999 | -2.071 | -23.757 | -2.233 | -2.421 | -1.908 | 6.146 | 2.781 | 1.894 | 1.376 | 7.4 | 6.378 | -0.219 |
Operating Income
| 12.623 | 13.246 | 7.329 | 7.331 | 7.096 | 9.64 | 11.316 | 7.817 | 9.389 | 7.638 | 8.232 | 11.21 | 14.957 | 12.354 | 11.433 | -11.932 | 42.264 | 30.422 | 27.113 | 13.632 | 8.594 | 5.928 | 5.566 | 6.776 | 6.106 | -0.354 |
Operating Income Ratio
| 0.924 | 0.927 | 0.878 | 0.893 | 0.897 | 0.918 | 0.83 | 0.772 | 0.805 | 0.775 | 0.796 | 0.85 | 0.882 | 0.861 | 0.847 | -1.009 | 0.95 | 0.926 | 0.934 | 1.821 | 1.478 | 1.47 | 1.53 | -10.859 | -22.449 | 2.622 |
Total Other Income Expenses Net
| 12.516 | -0.09 | -0.095 | -0.118 | -0.122 | -0.085 | 0 | 0 | 0 | 0 | 0 | 2.819 | 0 | 0 | -0.006 | -0.02 | -0.037 | -0.02 | -0.02 | -6.577 | -4.242 | -2.992 | -2.828 | -3.645 | -3.171 | 0.05 |
Income Before Tax
| 12.516 | 13.156 | 7.234 | 7.213 | 6.974 | 9.555 | 11.316 | 7.817 | 9.389 | 7.638 | 8.232 | 11.21 | 14.957 | 12.354 | 11.427 | -11.952 | 42.227 | 30.402 | 27.093 | 7.055 | 4.352 | 2.936 | 2.738 | 3.131 | 2.935 | -0.304 |
Income Before Tax Ratio
| 0.916 | 0.92 | 0.867 | 0.879 | 0.881 | 0.91 | 0.83 | 0.772 | 0.805 | 0.775 | 0.796 | 0.85 | 0.882 | 0.861 | 0.846 | -1.011 | 0.949 | 0.926 | 0.934 | 0.942 | 0.749 | 0.728 | 0.753 | -5.018 | -10.79 | 2.252 |
Income Tax Expense
| 1.787 | 1.846 | 0.508 | 0.773 | 0.581 | 0.642 | 0.956 | 0.247 | 0.544 | 0.522 | 0.408 | 0.944 | 2.168 | 1.497 | 1.481 | -5.197 | 13.137 | 5.896 | 6.691 | 7.055 | 4.352 | 2.936 | 2.738 | 3.131 | 2.935 | -0.304 |
Net Income
| 10.729 | 11.31 | 6.726 | 6.44 | 6.393 | 8.913 | 10.36 | 7.57 | 8.845 | 7.116 | 7.824 | 10.266 | 12.789 | 10.857 | 9.946 | -6.755 | 29.09 | 24.506 | 20.402 | 6.56 | 4.189 | 2.947 | 2.701 | 3.021 | 2.899 | -0.185 |
Net Income Ratio
| 0.785 | 0.791 | 0.806 | 0.785 | 0.808 | 0.849 | 0.76 | 0.747 | 0.758 | 0.722 | 0.757 | 0.778 | 0.754 | 0.756 | 0.737 | -0.571 | 0.654 | 0.746 | 0.703 | 0.876 | 0.721 | 0.731 | 0.743 | -4.841 | -10.658 | 1.37 |
EPS
| 0.056 | 0.059 | 0.038 | 0.039 | 0.04 | 0.056 | 0.066 | 0.048 | 0.059 | 0.051 | 0.056 | 0.075 | 0.094 | 0.081 | 0.079 | -0.054 | 0.24 | 0.21 | 0.17 | 0.056 | 0.039 | 0.033 | 0.03 | 0.034 | 0.033 | -0.002 |
EPS Diluted
| 0.056 | 0.059 | 0.038 | 0.039 | 0.04 | 0.056 | 0.066 | 0.048 | 0.059 | 0.051 | 0.056 | 0.075 | 0.094 | 0.081 | 0.079 | -0.054 | 0.24 | 0.21 | 0.17 | 0.056 | 0.039 | 0.033 | 0.03 | 0.034 | 0.033 | -0.002 |
EBITDA
| -0.107 | -0.18 | -0.19 | -0.236 | -0.244 | -0.17 | 11.316 | 7.817 | 9.389 | 7.638 | 8.232 | 11.21 | 14.957 | 12.354 | 11.433 | -11.932 | 42.264 | 30.422 | 27.113 | 13.632 | 8.594 | 5.928 | 5.566 | 6.776 | 6.106 | -0.354 |
EBITDA Ratio
| -0.008 | -0.013 | -0.023 | -0.029 | -0.031 | -0.016 | 0.83 | 0.772 | 0.805 | 0.775 | 0.796 | 0.85 | 0.882 | 0.861 | 0.847 | -1.009 | 0.95 | 0.926 | 0.934 | 1.821 | 1.478 | 1.47 | 1.53 | -10.859 | -22.449 | 2.622 |