Mirrabooka Investments Limited
ASX:MIR.AX
3.4 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.388 | 23.33 | 27.396 | 27.826 | 20.207 | 30.453 | 28.14 | 35.671 | 20.989 | 25.424 | 30.593 | 34.191 | 15.859 | 19.038 | 12.152 | 24.741 | 39.239 | 5.291 | 18.218 | 22.403 | 12.039 | 7.509 | 4.048 | 6.984 | 5.237 | 50.606 |
Short Term Investments
| 3.297 | 10.442 | 5.47 | 3.65 | -9.9 | 3 | 0.978 | 4.634 | 0.683 | 0.547 | 0 | 0.943 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.685 | 33.772 | 32.866 | 31.476 | 20.207 | 33.453 | 29.118 | 40.305 | 21.672 | 25.971 | 30.593 | 34.191 | 15.859 | 19.188 | 12.152 | 24.741 | 39.239 | 5.291 | 18.218 | 22.403 | 13.084 | 7.509 | 4.048 | 6.984 | 5.237 | 50.606 |
Net Receivables
| 0.714 | 0.47 | 2.839 | 0.362 | 0.62 | 0.443 | 1.37 | 1.72 | 0.771 | 0.59 | 1.038 | 3.128 | 2.13 | 1.102 | 0.901 | 0.432 | 4.686 | 5.457 | 2.292 | 0.846 | 1.838 | 0.175 | 0.135 | 1.042 | 4.035 | 0.254 |
Inventory
| -3.297 | -10.442 | -5.47 | -3.65 | 0 | -3 | -0.978 | -4.634 | -0.683 | -0.547 | 0 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0.714 | 10.442 | 5.47 | 3.65 | 0 | 3 | 0.978 | 4.634 | 0.683 | 0.547 | 0 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12.399 | 34.242 | 35.705 | 31.838 | 20.827 | 33.896 | 30.488 | 42.025 | 22.443 | 26.561 | 31.631 | 37.319 | 17.989 | 20.29 | 13.053 | 25.173 | 43.925 | 10.748 | 20.51 | 23.249 | 14.922 | 7.684 | 4.183 | 8.026 | 9.272 | 50.86 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 617.252 | 544.149 | 483.085 | 590.248 | 372.37 | 364.055 | 382.667 | 344.542 | 356.158 | 308.556 | 317.126 | 262.761 | 238.896 | 239.23 | 205.89 | 164.809 | 215.661 | 312.761 | 212.822 | 182.815 | 145.389 | 95.772 | 95.396 | 90.326 | 97.976 | 33.37 |
Tax Assets
| 0 | 0 | 0.094 | 0.006 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -617.252 | -18.442 | -12.564 | -14.656 | -9.92 | -10.9 | -382.667 | -344.542 | -356.158 | -308.556 | -317.126 | -262.761 | -238.896 | -239.23 | -205.89 | -164.809 | -215.661 | -312.761 | -212.822 | -182.815 | -145.389 | -95.772 | -95.396 | -90.326 | -97.976 | -33.37 |
Total Non-Current Assets
| 613.955 | 525.707 | 470.615 | 575.598 | 362.47 | 353.155 | 382.667 | 344.542 | 356.158 | 308.556 | 317.126 | 262.761 | 238.896 | 239.23 | 205.89 | 164.809 | 215.661 | 312.761 | 212.822 | 182.815 | 145.389 | 95.772 | 95.396 | 90.326 | 97.976 | 33.37 |
Total Assets
| 626.354 | 567.949 | 513.414 | 618.442 | 393.217 | 394.951 | 412.3 | 381.933 | 377.935 | 334.57 | 348.757 | 300.08 | 256.885 | 259.475 | 219.055 | 190.077 | 259.931 | 323.715 | 233.568 | 206.115 | 159.383 | 103.6 | 99.908 | 112.471 | 107.63 | 84.544 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.013 | 2.562 | 2.185 | 0.181 | 0.268 | 0.27 | 0.266 | 0.265 | 2.935 | 1.752 | 0.289 | 0.163 | 0.782 | 0.15 | 0.108 | 1.645 | 1.935 | 2.218 | 0.995 | 3.386 | 0.211 | 0.272 | 0.966 | 1.142 | 0.255 | 0.415 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.013 | 7.566 | 13.918 | 10.506 | 1.567 | 10.275 | -0.266 | -0.265 | -2.935 | -1.752 | -0.289 | -0.163 | -0.782 | -0.15 | -0.108 | -1.645 | -1.935 | -2.218 | -0.995 | -3.386 | -0.211 | -0.272 | -0.966 | -11.142 | -10.255 | -0.415 |
Total Current Liabilities
| 11.531 | 10.128 | 16.103 | 10.687 | 1.835 | 10.545 | 0.266 | 0.265 | 2.935 | 1.752 | 0.289 | 0.163 | 0.782 | 0.15 | 0.108 | 1.645 | 1.935 | 2.218 | 0.995 | 3.386 | 0.211 | 0.272 | 0.966 | 11.142 | 10.255 | 0.415 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.054 | 53.402 | 37.086 | 89.985 | 42.286 | 39.358 | 47.493 | 32.871 | 34.674 | 29.924 | 35.259 | 26.214 | 20.093 | 19.472 | 11.469 | 0.656 | 17.214 | 48.482 | 26.791 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -67.054 | -53.402 | -37.086 | -89.985 | -42.286 | -39.358 | -47.493 | -32.871 | -34.674 | -29.924 | -35.259 | -26.214 | -20.093 | -19.472 | -11.469 | -0.656 | -17.214 | -48.482 | -26.791 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 78.585 | 53.402 | 37.086 | 89.985 | 42.286 | 39.358 | 47.493 | 32.871 | 34.674 | 29.924 | 35.259 | 26.214 | 20.093 | 19.472 | 11.469 | 0.656 | 17.214 | 48.482 | 26.791 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 |
Total Liabilities
| 78.585 | 63.53 | 53.189 | 100.672 | 44.121 | 49.903 | 50.647 | 39.882 | 43.724 | 40.96 | 47.322 | 35.488 | 21.413 | 20.986 | 12.059 | 3.931 | 32.414 | 59.18 | 35.401 | 5.829 | 1.83 | 0.791 | 3.854 | 14.004 | 14.048 | 0.634 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 304.894 | 300.148 | 296.309 | 250.948 | 209.466 | 206.602 | 200.911 | 197.062 | 192.939 | 162.517 | 157.456 | 154.045 | 152.033 | 149.737 | 134.074 | 131.965 | 131.198 | 117.339 | 115.838 | 115.845 | 115.845 | 86.625 | 84.095 | 84.095 | 84.095 | 84.095 |
Retained Earnings
| 55.029 | 44.3 | 32.99 | 26.264 | 19.824 | 16.64 | 15.664 | 13.18 | 14.2 | 12.463 | 13.107 | 13.625 | 13.566 | 14.001 | 11.428 | 13.453 | 9.284 | 10.565 | 7.764 | 3.831 | 2.436 | 1.621 | 0 | 0 | 0 | -0.185 |
Accumulated Other Comprehensive Income/Loss
| 187.846 | 159.971 | 130.926 | 240.558 | 119.806 | 121.806 | 145.078 | 131.809 | 127.072 | 118.63 | 130.872 | 96.922 | 69.873 | 74.751 | 61.494 | 40.728 | 87.035 | 137.544 | 74.565 | 80.61 | 39.272 | 14.563 | 11.959 | 14.372 | 9.487 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 547.769 | 504.419 | 460.225 | 517.77 | 349.096 | 345.048 | 361.653 | 342.051 | 334.211 | 293.61 | 301.435 | 264.592 | 235.472 | 238.489 | 206.996 | 186.146 | 227.517 | 264.535 | 198.167 | 200.286 | 157.553 | 102.809 | 96.054 | 98.467 | 93.582 | 83.91 |
Total Equity
| 547.769 | 504.419 | 460.225 | 517.77 | 349.096 | 345.048 | 361.653 | 342.051 | 334.211 | 293.61 | 301.435 | 264.592 | 235.472 | 238.489 | 206.996 | 186.146 | 227.517 | 264.535 | 198.167 | 200.286 | 157.553 | 102.809 | 96.054 | 98.467 | 93.582 | 83.91 |
Total Liabilities & Shareholders Equity
| 626.354 | 567.949 | 513.414 | 618.442 | 393.217 | 394.951 | 412.3 | 381.933 | 377.935 | 334.57 | 348.757 | 300.08 | 256.885 | 259.475 | 219.055 | 190.077 | 259.931 | 323.715 | 233.568 | 206.115 | 159.383 | 103.6 | 99.908 | 112.471 | 107.63 | 84.544 |