Mirrabooka Investments Limited (MIR.AX) - Quarterly Income Statement

Home
MIR.AX
Financials

3.29 (AUD) • At close July 31, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2
Revenue Numbers are in millions	7.101	7.955	7.955	6.961	7.334	4.194	5.956	4.908	4.942	3.524	6.024	6.083	5.927	6.305	7.326	5.073	5.069	5.177	6.511	4.85	5.033	4.896	5.443	5.356	5.019	8.482	8.482	7.177	7.177	6.752	6.752	5.913	5.913	22.249	22.249	16.422	16.422	14.511	14.511	3.743	3.743	2.907	2.907	2.017	2.017	1.947	1.947	-0.312	-0.312	-0.204	-0.068	-0.068	-0.034
Cost of Revenue Numbers are in millions	0	0	0	0.044	-2.197	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	7.101	7.955	7.955	6.917	9.531	4.194	5.956	4.908	4.942	3.524	6.024	6.083	5.927	6.305	7.326	5.073	5.069	5.177	6.511	4.85	5.033	4.896	5.443	5.356	5.019	0	0	7.177	7.177	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.017	2.017	0	0	0	0	-0.204	-0.068	-0.068	-0.034
Gross Profit Ratio Numbers are in millions	1	1	1	0.994	1.3	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1.842	1.644	1.644	0.812	0.332	1.475	1.346	1.48	1.039	1.375	1.077	1.302	1.068	1.252	1.063	1.216	1.109	1.164	1.135	1.062	1.183	1.055	1.052	0.968	1.016	1.003	1.003	1	1	1.039	1.039	0.821	0.821	1.135	1.135	1.221	1.221	0.964	0.964	0.83	0.83	0.705	0.705	0.528	0.528	0.56	0.56	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1.842	1.644	1.644	0.812	0.332	1.475	1.346	1.48	1.039	1.375	1.077	1.302	1.068	1.252	1.063	1.216	1.109	1.164	1.135	1.062	1.183	1.055	1.052	0.968	1.016	1.003	1.003	1	1	1.039	1.039	0.821	0.821	1.135	1.135	1.221	1.221	0.964	0.964	0.83	0.83	0.705	0.705	0.528	0.528	0.56	0.56	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0.005	0	0	0	0	0	0	0	0	0	0	0	-2.318	0	0	0	0	0	-2.095	0	-1.978	7.479	7.479	-1.999	-1.999	5.714	5.714	5.092	5.092	21.114	21.114	15.201	15.201	13.547	13.547	2.913	2.913	2.202	2.202	0.419	0.419	1.387	1.387	-0.312	-0.312	4.784	1.595	-0.11	-0.055
Operating Expenses Numbers are in millions	1.842	1.644	1.644	0.812	2.39	1.475	1.346	1.48	1.039	1.375	1.077	1.302	1.068	1.252	1.063	1.23	1.095	1.164	1.135	1.062	1.183	1.055	1.052	1.035	1.87	8.482	8.482	-1	-1	6.752	6.752	5.913	5.913	22.249	22.249	16.422	16.422	14.511	14.511	3.743	3.743	2.907	2.907	0.947	0.947	1.947	1.947	-0.312	-0.312	4.784	1.595	-0.11	-0.055
Operating Income Numbers are in millions	5.259	6.312	6.312	5.639	7.607	2.719	4.61	3.428	3.903	2.149	4.947	4.781	4.859	5.053	6.263	3.843	3.974	4.013	5.376	3.788	3.85	3.841	4.391	4.388	4.003	0	0	6.177	6.177	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.964	2.964	0	0	0	0	4.58	1.527	-0.177	-0.089
Operating Income Ratio Numbers are in millions	0.741	0.793	0.793	0.81	1.037	0.648	0.774	0.698	0.79	0.61	0.821	0.786	0.82	0.801	0.855	0.758	0.784	0.775	0.826	0.781	0.765	0.785	0.807	0.819	0.798	0	0	0.861	0.861	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.47	1.47	0	0	0	0	-22.449	-22.449	2.622	2.622
Total Other Income Expenses Net Numbers are in millions	-0.077	-0.054	-0.054	0.786	-0.876	-0.049	-0.046	-0.055	-0.063	-0.042	-0.08	-0.085	0	5.053	6.263	3.843	0	0	0	0	0	0	0	-0.067	2.886	7.479	7.479	-3.998	0	5.714	5.714	-5.976	-5.976	21.114	21.114	15.201	15.201	13.547	13.547	3.528	3.528	2.176	2.176	2.292	-1.496	1.369	1.369	1.566	1.566	10.378	-0.793	0.025	0.013
Income Before Tax Numbers are in millions	5.182	6.258	6.258	0	13.156	2.67	4.564	3.373	3.84	2.107	4.867	4.696	4.859	5.053	6.263	3.843	3.974	4.013	5.376	3.788	3.85	3.841	4.391	4.321	6.889	7.479	7.479	6.177	6.177	5.714	5.714	-5.976	-5.976	21.114	21.114	15.201	15.201	13.547	13.547	3.528	3.528	2.176	2.176	1.468	1.468	1.369	1.369	1.566	1.566	2.201	0.734	-0.152	-0.076
Income Before Tax Ratio Numbers are in millions	0.73	0.787	0.787	0	1.794	0.637	0.766	0.687	0.777	0.598	0.808	0.772	0.82	0.801	0.855	0.758	0.784	0.775	0.826	0.781	0.765	0.785	0.807	0.807	1.373	0.882	0.882	0.861	0.861	0.846	0.846	-1.011	-1.011	0.949	0.949	0.926	0.926	0.934	0.934	0.942	0.942	0.749	0.749	0.728	0.728	0.703	0.703	-5.018	-5.018	-10.79	-10.79	2.252	2.252
Income Tax Expense Numbers are in millions	0.584	0.894	0.894	0	1.846	0.104	0.404	0.302	0.471	0.076	0.505	0.399	0.243	0.2	0.756	0.212	0.035	0.119	0.425	0.376	0.146	0.428	0.02	0.34	0.604	1.084	1.084	0.749	0.749	0.741	0.741	-2.599	-2.599	6.569	6.569	2.948	2.948	3.346	3.346	3.528	3.528	2.176	2.176	1.468	1.468	1.369	1.369	1.566	1.566	2.201	0.734	-0.152	-0.076
Net Income Numbers are in millions	4.598	5.365	5.365	191.444	-180.134	2.566	4.16	3.071	3.369	2.031	4.362	4.297	4.616	4.853	5.507	3.631	3.939	3.894	4.951	3.412	3.704	3.413	4.411	3.981	6.285	6.395	6.395	5.429	5.429	4.973	4.973	-3.378	-3.378	14.545	14.545	12.253	12.253	10.201	10.201	3.28	3.28	2.095	2.095	1.474	1.474	1.351	1.351	1.511	1.511	2.174	0.725	-0.093	-0.046
Net Income Ratio Numbers are in millions	0.648	0.674	0.674	27.502	-24.561	0.612	0.698	0.626	0.682	0.576	0.724	0.706	0.779	0.77	0.752	0.716	0.777	0.752	0.76	0.704	0.736	0.697	0.81	0.743	1.252	0.754	0.754	0.756	0.756	0.737	0.737	-0.571	-0.571	0.654	0.654	0.746	0.746	0.703	0.703	0.876	0.876	0.721	0.721	0.731	0.731	0.694	0.694	-4.841	-4.841	-10.658	-10.658	1.37	1.37
EPS Numbers are in millions	0.024	0.028	0.028	191,443,553	-191,443,552.941	0.014	0.024	0.018	0.021	0.013	0.027	0.027	0.029	0.031	0.035	0.023	0.025	0.025	0.034	0.024	0.026	0.025	0.032	0.029	0.046	0.047	0.047	0.041	0.04	0.04	0.04	-0.027	-0.027	0.12	0.12	0.105	0.105	0.085	0.085	0.028	0.028	0.02	0.02	0.016	0.016	0.015	0.015	0.017	0.017	0.024	0.008	-0.001	-0.001
EPS Diluted Numbers are in millions	0.024	0.028	0.028	0.015	0.045	0.014	0.024	0.018	0.021	0.013	0.027	0.027	0.029	0.031	0.035	0.023	0.025	0.025	0.034	0.024	0.026	0.025	0.032	0.029	0.046	0.047	0.047	0.041	0.04	0.04	0.04	-0.027	-0.027	0.12	0.12	0.105	0.105	0.085	0.085	0.028	0.028	0.02	0.02	0.016	0.016	0.015	0.015	0.017	0.017	0.024	0.008	-0.001	-0.001
EBITDA Numbers are in millions	0	-0.054	-0.054	6.425	-6.515	-0.049	-0.046	-0.055	-0.063	-0.042	-0.08	-0.085	4.82	5.041	5.658	3.823	3.909	0	4.695	0	3.819	0	0.04	-0.067	2.886	0	0	6.177	6.177	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.964	2.964	0	0	0	0	4.58	1.527	-0.177	-0.089
EBITDA Ratio Numbers are in millions	0	-0.007	-0.007	0.923	-0.888	-0.012	-0.008	-0.011	-0.013	-0.012	-0.013	-0.014	0.813	0.8	0.772	0.754	0.771	0	0.721	0	0.759	0	0.007	-0.013	0.575	0	0	0.861	0.861	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.47	1.47	0	0	0	0	-22.449	-22.449	2.622	2.622

Mirrabooka Investments Limited

ASX:MIR.AX Add to watchlist

ASX:MIR.AX