Wendel
EPA:MF.PA
91.45 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,127.6 | 8,700.4 | 7,503.9 | 6,831.7 | 8,110.5 | 8,389.2 | 8,075.8 | 7,682.7 | 7,683.4 | 5,574.5 | 6,449.6 | 6,713.8 | 5,953.1 | 5,491 | 4,865.5 | 5,412.5 | 5,472.3 | 4,273.497 | 2,782.143 | 523.673 | 596.733 | 561.617 | 509.697 |
| Cost of Revenue
| 6,263.9 | 7,736.2 | 6,697.8 | 6,350.8 | 7,342.7 | 7,638.1 | 7,372.5 | 6,928 | 6,921.2 | 4,986.1 | 2,498.1 | 2,513.1 | 2,662.3 | 2,235.9 | 2,110.7 | 2,295.7 | 0 | 2,038.319 | 1,161.131 | 256.534 | 0 | 0 | 0 |
| Gross Profit
| 863.7 | 964.2 | 806.1 | 480.9 | 767.8 | 751.1 | 703.3 | 754.7 | 762.2 | 588.4 | 3,951.5 | 4,200.7 | 3,290.8 | 3,255.1 | 2,754.8 | 3,116.8 | 5,472.3 | 2,235.178 | 1,621.012 | 267.139 | 596.733 | 561.617 | 509.697 |
| Gross Profit Ratio
| 0.121 | 0.111 | 0.107 | 0.07 | 0.095 | 0.09 | 0.087 | 0.098 | 0.099 | 0.106 | 0.613 | 0.626 | 0.553 | 0.593 | 0.566 | 0.576 | 1 | 0.523 | 0.583 | 0.51 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 10.9 | 7.3 | 16.1 | 15.8 | 20.7 | 19.4 | 16 | 18.4 | 26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.4 | 2,441.1 | 2,014.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.4 | 2,441.1 | 2,014.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -6,041.8 | 7.4 | 9.6 | 6.2 | 16.4 | 16.2 | 15.3 | 17.3 | 9.6 | 0 | 9.2 | 3,465.5 | 2,545.3 | 97.7 | -208.6 | 183 | -172.7 | -147.076 | -95.74 | -124.026 | 150.641 | -857.844 | -247.302 |
| Operating Expenses
| 6,041.8 | -7.4 | 1.3 | 1.1 | -0.3 | 236.6 | 20 | 477 | 187.8 | 243.9 | 3,233 | 3,465.5 | 2,639.7 | 4,912.7 | 2,259.8 | 4,631.4 | 4,788.2 | 1,730.131 | 1,274.687 | 166.321 | 469.344 | 446.191 | 423.332 |
| Operating Income
| 1,085.8 | 971.6 | 804.8 | 479.8 | 768.1 | 746.1 | 718.6 | 672.4 | 677.5 | 591.9 | 674.8 | 559.5 | 554.1 | 578.3 | 495 | 589.9 | 1,404.7 | 657.361 | 351.624 | 100.827 | 127.389 | 115.426 | 86.365 |
| Operating Income Ratio
| 0.152 | 0.112 | 0.107 | 0.07 | 0.095 | 0.089 | 0.089 | 0.088 | 0.088 | 0.106 | 0.105 | 0.083 | 0.093 | 0.105 | 0.102 | 0.109 | 0.257 | 0.154 | 0.126 | 0.193 | 0.213 | 0.206 | 0.169 |
| Total Other Income Expenses Net
| -1,085.8 | -85.3 | -153.7 | -438.7 | -310.5 | -463.4 | -346.6 | -747 | -450.1 | -592.1 | -353.4 | -455.9 | -583.6 | -443.5 | -1,577.4 | -718.1 | -418.9 | -169.832 | -126.614 | -61.518 | -713.748 | -915.462 | -342.6 |
| Income Before Tax
| 703.2 | 886.3 | 651.1 | 41.1 | 457.6 | 282.7 | 372 | -74.6 | 227.4 | -0.2 | 321.4 | 103.6 | 554.1 | 134.8 | -1,082.4 | 207.6 | 985.8 | 487.529 | 370.52 | 134.875 | 312.375 | -800.036 | -256.235 |
| Income Before Tax Ratio
| 0.099 | 0.102 | 0.087 | 0.006 | 0.056 | 0.034 | 0.046 | -0.01 | 0.03 | -0 | 0.05 | 0.015 | 0.093 | 0.025 | -0.222 | 0.038 | 0.18 | 0.114 | 0.133 | 0.258 | 0.523 | -1.425 | -0.503 |
| Income Tax Expense
| 311.8 | 275 | 232 | 115.6 | 249.1 | 173.9 | 186.1 | 201.7 | 211 | 180.9 | 189.6 | 144.3 | 138.2 | 127.3 | 88.8 | 237 | 146.7 | 118.214 | 119.258 | 34.458 | 75.821 | -7.646 | -32.983 |
| Net Income
| 142.4 | 71.2 | 1,046.9 | -264 | 399.7 | -126.3 | -148.2 | -502 | -154.3 | -359.3 | 333.7 | 221.1 | 525.4 | 1,002.3 | -808.8 | 227.2 | 879.3 | 365.4 | 415.703 | 419.001 | 252.641 | -871.085 | -660.079 |
| Net Income Ratio
| 0.02 | 0.008 | 0.14 | -0.039 | 0.049 | -0.015 | -0.018 | -0.065 | -0.02 | -0.064 | 0.052 | 0.033 | 0.088 | 0.183 | -0.166 | 0.042 | 0.161 | 0.086 | 0.149 | 0.8 | 0.423 | -1.551 | -1.295 |
| EPS
| 3.28 | 1.64 | 23.93 | -6.03 | 8.98 | -2.78 | -3.27 | -11.35 | -3.34 | -7.73 | 7.07 | 4.58 | 10.78 | 20.16 | -16.13 | 4.52 | 17.51 | 7.39 | 8.48 | 755 | 4.52 | -19.09 | -18.72 |
| EPS Diluted
| 3.2 | 1.63 | 23.78 | -6.03 | 8.95 | -2.78 | -3.27 | -11.03 | -3.34 | -7.73 | 6.75 | 4.36 | 10.49 | 19.81 | -16.13 | 4.52 | 17.42 | 7.25 | 8.35 | 750 | 4.42 | -19.09 | -18.72 |
| EBITDA
| 1,519.4 | 1,504 | 1,363.5 | 1,329.1 | 1,506.5 | 1,181.6 | 1,165.9 | 1,132.1 | 1,243 | 1,030.5 | 1,126.1 | 1,190 | 1,501.9 | 951.9 | -167.7 | 1,454.4 | 1,730.5 | 1,026.277 | 659.34 | 267.015 | 127.389 | 1,050.355 | 884.043 |
| EBITDA Ratio
| 0.213 | 0.173 | 0.182 | 0.195 | 0.186 | 0.141 | 0.144 | 0.147 | 0.162 | 0.185 | 0.175 | 0.177 | 0.252 | 0.173 | -0.034 | 0.269 | 0.316 | 0.24 | 0.237 | 0.51 | 0.213 | 1.87 | 1.734 |