Wendel (MF.PA) - Balance Sheet Statement

Home
MF.PA
Financials

91.45 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	2,402.8	3,264.6	2,231.8	2,900.3	2,624.7	3,098.4	1,905.3	2,561.3	1,188.6	1,192.6	757.9	845.9	796.7	0	0	0	0	1,026.865	1,029.599	958.345	0	0	0
Short Term Investments Numbers are in millions	17.5	67.5	314.6	311.9	367	297.8	410.7	427.2	401.8	399.7	355.1	455.5	1,191.5	1,624.2	1,796.6	1,444.7	72.4	136.699	176.998	39.974	0	0	1,389.593
Cash and Short Term Investments Numbers are in millions	2,420.3	3,332.1	2,546.4	3,212.2	2,991.7	3,396.2	2,316	2,988.5	1,590.4	1,592.3	1,113	1,301.4	1,191.5	1,624.2	1,796.6	1,444.7	72.4	1,163.564	1,206.597	998.319	0	0	1,389.593
Net Receivables Numbers are in millions	4,361.6	1,977.2	1,880.2	1,668.4	1,991.4	1,889.9	1,897.5	1,899	2,044	1,524.5	2,305.3	1,510.8	2,306	1,444.3	1,142.8	1,230.6	1,372.6	0	0	0	0	0	0
Inventory Numbers are in millions	193.3	514.2	480.7	416.4	465.6	452.9	481.1	508.5	485.8	224.9	259.2	366.7	348.8	394.9	302.5	373	393.7	408.355	110.771	154.946	0	0	0
Other Current Assets Numbers are in millions	279	299.4	305.8	327.6	354.6	526.9	465	371	1,327.9	336.6	207.4	205	197	207.5	172.2	129.7	2,987.3	1,302.002	810.624	772.846	0	0	2,998.446
Total Current Assets Numbers are in millions	7,254.2	6,122.9	5,213.1	5,624.6	5,803.3	6,265.9	5,159.6	5,767	5,448.1	3,678.3	3,884.9	3,383.9	4,043.3	3,670.9	3,414.1	3,178	4,826	2,873.921	2,127.992	1,926.111	0	0	2,998.446
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,015.5	1,566.5	1,520.4	1,639.5	1,828.2	1,330	1,406.1	1,635.9	1,592.7	1,415.8	1,359.4	1,556	1,434.9	988.4	847.1	1,061.6	983.8	985.304	357.475	276.801	299.56	393.261	448.741
Goodwill Numbers are in millions	4,180.5	3,929.1	3,510.6	3,488.6	4,112	3,339.8	3,575	3,669.3	4,305	2,701.2	2,595.6	2,889	2,787.8	2,961.8	2,458.4	2,607.6	3,211.3	3,371.023	1,948.785	1,846.595	388.754	411.434	180.569
Intangible Assets Numbers are in millions	1,577.6	5,639.7	5,047	5,180.9	5,881	1,903.9	2,181.8	2,238.8	2,705.3	1,254.9	1,228.9	1,459.4	1,489.4	1,622.6	1,439.5	1,509.7	1,530.5	1,545.818	596.062	669.576	32.64	34.079	34.933
Goodwill and Intangible Assets Numbers are in millions	5,758.1	9,568.8	8,557.6	8,669.5	9,993	5,243.7	5,756.8	5,908.1	7,010.3	3,956.1	3,824.5	4,348.4	4,277.2	4,584.4	3,897.9	4,117.3	4,741.8	4,916.841	2,544.847	2,516.171	421.394	445.513	215.502
Long Term Investments Numbers are in millions	834.5	799.6	1,401.1	546.4	791	1,215.5	1,837.2	2,796.3	4,188.2	3,768.7	4,110	4,093.2	4,084	4,571.5	4,152.5	6,731.5	5,885.1	887.128	636.539	1,044.39	0	0	1,111.467
Tax Assets Numbers are in millions	172.3	165.7	167.5	206.6	217.2	208.3	195.2	200.9	196.8	182	184.7	189.5	155.5	129.8	134.7	168.5	123.3	125.983	91.36	106.302	0	0	0
Other Non-Current Assets Numbers are in millions	18	-3,845.5	-2,676.6	-3,480.3	-4,056.7	-208.3	-195.2	-200.9	-196.8	-182	361.7	458.9	1,191.5	1,624.1	1,796.7	1,465.4	126.5	375.544	332.934	191.547	-720.954	-838.774	-1,111.467
Total Non-Current Assets Numbers are in millions	7,798.4	8,255.1	8,970	7,581.7	8,772.7	7,789.2	9,000.1	10,340.3	12,791.2	9,140.6	9,840.3	10,646	11,143.1	11,898.2	10,828.9	13,544.3	11,860.5	7,290.8	3,963.155	4,135.211	0	0	664.243
Total Assets Numbers are in millions	15,052.7	14,378	14,183.1	13,206.3	14,576	14,317.1	14,435.9	16,311.2	18,478.9	13,010	13,725.1	14,030	15,186.4	15,569.1	14,243	16,722.3	16,686.5	10,164.721	6,091.147	6,061.322	2,802.64	3,237.27	3,662.689
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	657.5	1,074.4	1,012.1	862	937	902.6	900.7	850.2	785	572.5	549.2	579.3	599.8	540.9	472	555	691.6	618.12	354.343	359.882	0	0	0
Short Term Debt Numbers are in millions	208.9	1,043.3	319.5	781.2	760.2	1,667.8	712.7	1,367.2	910.3	894.3	1,093.9	551.3	595.6	890.8	702	624.8	344.2	214.958	53.594	520.714	0	0	0
Tax Payables Numbers are in millions	111	130.5	119	141.6	155.6	107	107.5	104.1	95.2	80.5	83.1	85.4	90.8	87.5	59.7	83.6	119.2	131.221	126.719	124.506	0	0	0
Deferred Revenue Numbers are in millions	1,496.5	40.8	33.6	27.6	155.6	-1,667.8	-712.7	134.4	144.9	-894.3	614.8	398.3	1,481.1	233.5	139.3	178.5	605	870.797	597.009	545.056	0	0	0
Other Current Liabilities Numbers are in millions	1,198.3	1,412.5	1,438	1,352.8	1,209.5	3,065.9	2,225.7	1,423.1	2,099.5	2,026.5	687.9	703.8	273.7	743.3	649.6	594.5	705.4	35.035	6.668	2.103	0	0	0
Total Current Liabilities Numbers are in millions	3,561.2	3,571	2,803.2	3,023.6	3,062.3	3,968.5	3,126.4	3,774.9	3,939.7	2,599	2,945.8	2,232.7	2,950.2	2,408.5	1,962.9	1,952.8	2,346.2	1,738.91	1,011.614	1,427.755	0	0	0
Non-Current Liabilities:
Long Term Debt Numbers are in millions	5,905.6	4,621.6	5,261.8	5,312.9	5,896.7	5,630.5	6,416.2	7,577.7	8,667.3	6,187.7	6,751.3	7,483.1	7,937.3	9,235.7	9,697.5	11,318.4	10,691.1	5,300.632	2,819.203	2,435.11	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	398.8	353.6	448.4	458.2	5,120.3	151.2	134.4	144.9	115.4	88.5	78.6	273.9	451.7	430.1	507.5	472.2	488.839	285.367	268.627	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	351.2	390.7	346.8	396.7	416.8	510.2	595.6	677.9	722	439.3	470.6	590	596.4	580.9	571.9	602.4	567.2	611.967	242.958	282.676	0	0	0
Other Non-Current Liabilities Numbers are in millions	403.1	759.6	1,228.8	737.2	926.4	-5,630.5	-746.8	-812.3	-866.9	-554.7	411.3	353.3	130.6	-0.2	-0.1	23.6	29.3	97.056	114.593	92.962	0	0	0
Total Non-Current Liabilities Numbers are in millions	6,659.9	6,170.7	7,191	6,895.2	7,698.1	5,630.5	6,416.2	7,577.7	8,667.3	6,187.7	7,721.7	8,505	8,938.2	10,268.1	10,699.4	12,451.9	11,759.8	6,498.494	3,462.121	3,079.375	0	0	0
Total Liabilities Numbers are in millions	10,221.1	9,741.7	9,994.2	9,918.8	10,760.4	11,010.7	11,179.2	13,014.1	14,524.4	9,917.6	10,667.5	10,737.7	11,888.4	12,676.6	12,662.3	14,404.7	14,106	8,237.404	4,473.735	4,507.13	1,493.419	2,044.813	1,272.413
Equity:
Preferred Stock Numbers are in millions	271.4	0	0	0	0	232.2	229.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	177.8	177.6	179	178.9	178.7	185.1	185	188.4	192	191.2	194.5	198.2	202.2	202	201.7	201.5	201.3	222.029	218.854	224.732	223.928	223.727	141.195
Retained Earnings Numbers are in millions	2,475.2	3,323.6	3,169.3	2,639	2,935.2	45.3	2,455.1	2,249.4	2,950.4	19.6	2,226.4	2,291.8	2,239.2	1,931.9	704.5	1,585.5	1,886.1	1,717.372	1,401.687	1,067.841	877.958	643.473	1,194.267
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-271.4	-180.7	-234.7	-324.4	-198.1	-232.2	-229.8	32.9	11.3	2,387.4	2,035.7	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	23.4	-531.9	-512.2	-489.8	-492.7	1,929.9	-475.9	-213	-171.7	-134.7	-1,921.1	184.4	252.6	249.9	248	246.9	244.7	-109.14	-117.722	168.657	127.099	226.422	0
Total Shareholders Equity Numbers are in millions	2,676.4	2,788.6	2,601.4	2,003.7	2,423.1	2,160.3	2,164.2	2,257.7	2,982	2,463.5	2,535.5	2,674.4	2,694	2,383.8	1,154.2	2,033.9	2,332.1	1,830.261	1,502.819	1,461.23	1,228.985	1,093.622	1,335.462
Total Equity Numbers are in millions	4,831.6	4,636.3	4,188.9	3,287.5	3,815.6	3,306.4	3,256.7	3,297.1	3,954.5	3,092.4	3,057.6	3,292.3	3,298	2,892.5	1,580.7	2,317.6	2,580.5	1,927.317	1,617.412	1,554.192	1,309.221	1,192.457	2,390.276
Total Liabilities & Shareholders Equity Numbers are in millions	15,052.7	14,378	14,183.1	13,206.3	14,576	14,317.1	14,435.9	16,311.2	18,478.9	13,010	13,725.1	14,030	15,186.4	15,569.1	14,243	16,722.3	16,686.5	10,164.721	6,091.147	6,061.322	2,802.64	3,237.27	3,662.689

Wendel

EPA:MF.PA Add to watchlist

EPA:MF.PA