Wendel (MF.PA) - Quarterly Income Statement

Home
MF.PA
Financials

92.55 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4
Revenue Numbers are in millions	3,999.2	3,684	3,531.6	3,513.6	4,217.5	3,506.5	3,997.4	3,866.6	3,592.6	4,300.3	4,261.9	4,239.7	4,149.5	4,025.1	4,050.7	3,893.2	3,789.5	3,602.7	2,787.6	2,786.9	2,759.9	1,612.4	2,693	1,612.4	1,612.4	1,678.45	1,678.45	1,678.45	1,678.45	1,488.275	1,488.275	1,488.275	1,488.275	1,372.75	1,372.75	1,372.75	1,372.75	1,216.375	1,216.375	1,216.375	1,216.375	1,353.125	1,353.125	1,353.125	1,353.125	1,368.075	1,368.075	1,368.075	1,368.075	1,068.374	1,068.374	1,068.374	1,068.374	695.536	695.536	695.536	695.536	130.918	130.918	130.918	130.918	149.183	149.183	149.183	149.183	140.404	140.404	140.404	140.404	127.424	127.424	127.424	127.424
Cost of Revenue Numbers are in millions	3,557	3,200.7	3,151.2	3,011.8	3,757.7	3,187.3	3,521.4	3,450	3,490.3	3,926	3,883.8	3,854.2	3,783.9	3,664.4	3,708.1	3,520.2	3,407.8	3,232.1	2,499.8	2,486.3	2,426.8	624.525	2,402.8	624.525	624.525	628.275	628.275	628.275	628.275	665.575	665.575	665.575	665.575	0	0	0	0	527.675	527.675	527.675	527.675	0	0	0	0	0	0	0	0	509.58	509.58	509.58	509.58	290.283	290.283	290.283	290.283	64.134	64.134	64.134	64.134	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	442.2	483.3	380.4	501.8	459.8	319.2	476	416.6	102.3	374.3	378.1	385.5	365.6	360.7	342.6	373	381.7	370.6	287.8	300.6	333.1	987.875	290.2	987.875	987.875	1,050.175	1,050.175	1,050.175	1,050.175	822.7	822.7	822.7	822.7	1,372.75	1,372.75	1,372.75	1,372.75	688.7	688.7	688.7	688.7	1,353.125	1,353.125	1,353.125	1,353.125	1,368.075	1,368.075	1,368.075	1,368.075	558.795	558.795	558.795	558.795	405.253	405.253	405.253	405.253	66.785	66.785	66.785	66.785	149.183	149.183	149.183	149.183	140.404	140.404	140.404	140.404	127.424	127.424	127.424	127.424
Gross Profit Ratio Numbers are in millions	0.111	0.131	0.108	0.143	0.109	0.091	0.119	0.108	0.028	0.087	0.089	0.091	0.088	0.09	0.085	0.096	0.101	0.103	0.103	0.108	0.121	0.613	0.108	0.613	0.613	0.626	0.626	0.626	0.626	0.553	0.553	0.553	0.553	1	1	1	1	0.566	0.566	0.566	0.566	1	1	1	1	1	1	1	1	0.523	0.523	0.523	0.523	0.583	0.583	0.583	0.583	0.51	0.51	0.51	0.51	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	8.4	0	16.1	0	15.8	0	20.7	0	19.4	0	0	18.4	0	26.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23.6	23.6	23.6	23.6	610.275	610.275	610.275	610.275	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-23.275	-23.275	-23.275	-23.275	-573.65	-573.65	-573.65	-573.65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,339.85	713.7	713.7	713.7	713.7	769.075	769.075	769.075	769.075	0.325	0.325	0.325	0.325	36.625	36.625	36.625	36.625	33.525	33.525	33.525	33.525	0	0	0	0	0	0	0	0	35.419	35.419	35.419	35.419	19.538	19.538	19.538	19.538	19.016	19.016	19.016	19.016	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	95.5	4.4	0.3	1.5	5.9	4.4	5.2	2.6	3.6	11.8	7.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,057.55	-1,057.55	-1,057.55	-1,057.55	-997.425	-997.425	-997.425	-997.425	0	0	0	0	0	0	0	0	0	0	0	0	-71.578	-71.578	-71.578	-71.578	-360.087	-360.087	-360.087	-360.087	-300.69	-300.69	-300.69	-300.69
Operating Expenses Numbers are in millions	108.9	33.5	4.5	75.6	-5.9	-4.4	-5.2	-2.6	-3.6	-11.8	-7.4	188.1	48.5	69.9	49.9	30.8	446.2	49.6	76.4	167.5	31.2	713.7	350.7	713.7	713.7	769.075	769.075	769.075	769.075	0.325	0.325	0.325	0.325	36.625	36.625	36.625	36.625	33.525	33.525	33.525	33.525	-1,057.55	-1,057.55	-1,057.55	-1,057.55	-997.425	-997.425	-997.425	-997.425	35.419	35.419	35.419	35.419	19.538	19.538	19.538	19.538	19.016	19.016	19.016	19.016	-71.578	-71.578	-71.578	-71.578	-360.087	-360.087	-360.087	-360.087	-300.69	-300.69	-300.69	-300.69
Operating Income Numbers are in millions	441.9	482.8	379.2	501.4	465.7	323.6	481.2	419.2	105.9	386.1	385.5	373.9	372.2	378.1	340.5	311	361.4	344	351.9	240	345.5	235.15	282.1	235.15	235.15	204.025	204.025	204.025	204.025	318.075	318.075	318.075	318.075	455.925	455.925	455.925	455.925	-37.95	-37.95	-37.95	-37.95	295.575	295.575	295.575	295.575	370.65	370.65	370.65	370.65	190.693	190.693	190.693	190.693	166.719	166.719	166.719	166.719	128.747	128.747	128.747	128.747	77.605	77.605	77.605	77.605	-219.683	-219.683	-219.683	-219.683	-173.266	-173.266	-173.266	-173.266
Operating Income Ratio Numbers are in millions	0.11	0.131	0.107	0.143	0.11	0.092	0.12	0.108	0.029	0.09	0.09	0.088	0.09	0.094	0.084	0.08	0.095	0.095	0.126	0.086	0.125	0.146	0.105	0.146	0.146	0.122	0.122	0.122	0.122	0.214	0.214	0.214	0.214	0.332	0.332	0.332	0.332	-0.031	-0.031	-0.031	-0.031	0.218	0.218	0.218	0.218	0.271	0.271	0.271	0.271	0.178	0.178	0.178	0.178	0.24	0.24	0.24	0.24	0.983	0.983	0.983	0.983	0.52	0.52	0.52	0.52	-1.565	-1.565	-1.565	-1.565	-1.36	-1.36	-1.36	-1.36
Total Other Income Expenses Net Numbers are in millions	-164.5	-105.6	-59.4	7.1	-93.3	-76.8	-76.9	-255.2	-209.5	-257.2	-177.4	-288	-175.4	-242.9	-103.7	-128.2	-618.8	-101.9	-275.2	-316.9	-187.2	-154.8	159.3	-154.8	-154.8	-178.125	-178.125	-178.125	-178.125	-179.55	-179.55	-179.55	-179.55	-422.225	-422.225	-422.225	-422.225	-232.65	-232.65	-232.65	-232.65	-243.675	-243.675	-243.675	-243.675	-124.2	-124.2	-124.2	-124.2	-68.811	-68.811	-68.811	-68.811	-74.089	-74.089	-74.089	-74.089	-95.028	-95.028	-95.028	-95.028	0.489	0.489	0.489	0.489	19.674	19.674	19.674	19.674	109.207	109.207	109.207	109.207
Income Before Tax Numbers are in millions	277.4	377.2	319.8	508.5	372.4	246.8	404.3	164	-103.6	128.9	208.1	85.9	196.8	135.2	236.8	182.8	-257.4	242.1	76.7	-76.9	158.3	80.35	441.4	80.35	80.35	25.9	25.9	25.9	25.9	138.525	138.525	138.525	138.525	33.7	33.7	33.7	33.7	-270.6	-270.6	-270.6	-270.6	51.9	51.9	51.9	51.9	246.45	246.45	246.45	246.45	121.882	121.882	121.882	121.882	92.63	92.63	92.63	92.63	33.719	33.719	33.719	33.719	78.094	78.094	78.094	78.094	-200.009	-200.009	-200.009	-200.009	-64.059	-64.059	-64.059	-64.059
Income Before Tax Ratio Numbers are in millions	0.069	0.102	0.091	0.145	0.088	0.07	0.101	0.042	-0.029	0.03	0.049	0.02	0.047	0.034	0.058	0.047	-0.068	0.067	0.028	-0.028	0.057	0.05	0.164	0.05	0.05	0.015	0.015	0.015	0.015	0.093	0.093	0.093	0.093	0.025	0.025	0.025	0.025	-0.222	-0.222	-0.222	-0.222	0.038	0.038	0.038	0.038	0.18	0.18	0.18	0.18	0.114	0.114	0.114	0.114	0.133	0.133	0.133	0.133	0.258	0.258	0.258	0.258	0.523	0.523	0.523	0.523	-1.425	-1.425	-1.425	-1.425	-0.503	-0.503	-0.503	-0.503
Income Tax Expense Numbers are in millions	123.7	129.1	121.8	146.1	130.7	113.6	118.4	100.5	26.2	124.7	112.7	96.9	77	74.7	111.4	91.8	109.9	106.8	101.1	79.8	95.9	47.4	66.3	47.4	47.4	36.075	36.075	36.075	36.075	34.55	34.55	34.55	34.55	31.825	31.825	31.825	31.825	22.2	22.2	22.2	22.2	59.25	59.25	59.25	59.25	36.675	36.675	36.675	36.675	29.554	29.554	29.554	29.554	29.815	29.815	29.815	29.815	8.615	8.615	8.615	8.615	18.955	18.955	18.955	18.955	-1.912	-1.912	-1.912	-1.912	-8.246	-8.246	-8.246	-8.246
Net Income Numbers are in millions	-303.8	38.7	18.9	189.6	-110	915.7	131.1	-60.4	-203.7	417.9	-18.2	-129.8	3.5	-179	30.8	-22.8	-479.2	24.7	-97.4	-261.9	-16.8	32.95	298	32.95	32.95	-10.175	-10.175	-10.175	-10.175	103.975	103.975	103.975	103.975	1.875	1.875	1.875	1.875	-292.8	-292.8	-292.8	-292.8	-7.35	-7.35	-7.35	-7.35	209.775	209.775	209.775	209.775	92.329	92.329	92.329	92.329	62.816	62.816	62.816	62.816	25.104	25.104	25.104	25.104	59.139	59.139	59.139	59.139	-198.098	-198.098	-198.098	-198.098	-55.813	-55.813	-55.813	-55.813
Net Income Ratio Numbers are in millions	-0.076	0.011	0.005	0.054	-0.026	0.261	0.033	-0.016	-0.057	0.097	-0.004	-0.031	0.001	-0.044	0.008	-0.006	-0.126	0.007	-0.035	-0.094	-0.006	0.02	0.111	0.02	0.02	-0.006	-0.006	-0.006	-0.006	0.07	0.07	0.07	0.07	0.001	0.001	0.001	0.001	-0.241	-0.241	-0.241	-0.241	-0.005	-0.005	-0.005	-0.005	0.153	0.153	0.153	0.153	0.086	0.086	0.086	0.086	0.09	0.09	0.09	0.09	0.192	0.192	0.192	0.192	0.396	0.396	0.396	0.396	-1.411	-1.411	-1.411	-1.411	-0.438	-0.438	-0.438	-0.438
EPS Numbers are in millions	-7.01	0.85	0.43	4.21	-2.54	20.99	3	-1.38	-4.65	9.55	-0.38	-2.86	0.059	-4.02	0.54	-0.63	-10.64	0.43	-2.22	-5.61	-0.45	0.69	6.11	0.69	0.69	-0.21	-0.21	-0.21	-0.21	2.1	2.1	2.1	2.1	0.037	0.037	0.037	0.037	-5.84	-5.84	-5.84	-5.84	-0.15	-0.15	-0.15	-0.15	4.16	4.16	4.16	4.16	1.84	1.84	1.84	1.84	1.27	1.27	1.27	1.27	0.51	0.51	0.51	0.51	1.06	1.06	1.06	1.06	-4.34	-4.34	-4.34	-4.34	-1.58	-1.58	-1.58	-1.58
EPS Diluted Numbers are in millions	-6.91	0.88	0.43	4.29	-2.54	20.99	2.99	-1.38	-4.65	9.34	-0.38	-2.86	0.077	-3.97	0.67	-0.5	-10.45	0.53	-2.1	-5.61	-0.35	0.69	6.19	0.69	0.69	-0.21	-0.21	-0.21	-0.21	2.1	2.1	2.1	2.1	0.037	0.037	0.037	0.037	-5.84	-5.84	-5.84	-5.84	-0.15	-0.15	-0.15	-0.15	4.16	4.16	4.16	4.16	1.84	1.84	1.84	1.84	1.27	1.27	1.27	1.27	0.51	0.51	0.51	0.51	1.06	1.06	1.06	1.06	-4.34	-4.34	-4.34	-4.34	-1.58	-1.58	-1.58	-1.58
EBITDA Numbers are in millions	713.3	447.4	740.4	535.2	702	616.3	747.2	863.9	510.5	861	649	576.7	604.9	558.2	607.7	518	614.1	623.2	551.5	479	590.3	340.25	456.9	340.25	340.25	324.125	324.125	324.125	324.125	409.125	409.125	409.125	409.125	518.425	518.425	518.425	518.425	48.675	48.675	48.675	48.675	427.75	427.75	427.75	427.75	446.325	446.325	446.325	446.325	293.661	293.661	293.661	293.661	207.27	207.27	207.27	207.27	146.402	146.402	146.402	146.402	-147.078	-147.078	-147.078	-147.078	14.05	14.05	14.05	14.05	26.154	26.154	26.154	26.154
EBITDA Ratio Numbers are in millions	0.178	0.121	0.21	0.152	0.166	0.176	0.187	0.223	0.142	0.2	0.152	0.136	0.146	0.139	0.15	0.133	0.162	0.173	0.198	0.172	0.214	0.211	0.17	0.211	0.211	0.193	0.193	0.193	0.193	0.275	0.275	0.275	0.275	0.378	0.378	0.378	0.378	0.04	0.04	0.04	0.04	0.316	0.316	0.316	0.316	0.326	0.326	0.326	0.326	0.275	0.275	0.275	0.275	0.298	0.298	0.298	0.298	1.118	1.118	1.118	1.118	-0.986	-0.986	-0.986	-0.986	0.1	0.1	0.1	0.1	0.205	0.205	0.205	0.205

Wendel

EPA:MF.PA Add to watchlist

EPA:MF.PA