Methode Electronics, Inc.
NYSE:MEI
11.34 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.6 | -18.3 | -57.3 | -11.6 | -55.3 | 0.9 | 8.1 | 19.9 | 27.6 | 21.5 | 16.2 | 29.4 | 27.5 | 29.1 | 31.1 | 31.9 | 38.6 | 20.7 | 30.1 | 41.2 | 23.8 | 28.3 | 22.6 | 30.7 | 14.6 | 23.7 | 36.8 | -24.3 | 24.2 | 20.5 | 23.2 | 23.8 | 24.7 | 21.2 | 22.6 | 17.2 | 21.3 | 23.5 | 26.5 | 27.1 | 26 | 21.4 | 48.155 | 14.591 | 19.811 | 13.643 | 10.057 | 3.268 | 23.292 | 3.827 | 5.692 | 0.784 | 0.226 | 1.435 | 9.843 | 5.81 | -0.49 | 4.03 | 16.027 | -4.321 | 2.088 | -0.013 | -95.014 | -26.986 | 2.701 | 6.816 | 12.919 | 9.757 | 8.806 | 8.272 | 12.132 | 4.704 | 4.888 | 4.36 | 4.29 | 2.811 | 5.241 | 4.707 | 9.727 | 4.706 | 6.508 | 4.592 | 7.56 | 1.374 | 6.456 | 4.291 | 6.655 | 4.457 | 6.177 | 4.583 | -4.674 | 0.372 | 3.853 | 4.254 | -17.95 | 13.102 | 9.058 | 8.554 | 9.688 | 7.3 | 5.4 | 8.5 | 8.8 | 7.1 | 9.2 | 7.7 | 9.6 | 7.1 | 9.4 | 9.2 | 11 | 9.1 | 9.1 | 8 | 10.6 | 7.5 | 7.6 | 6.7 | 8.3 | 6 | 6 | 5.8 | 7.4 | 5.1 | 4.9 | 3.6 | 4.7 | 3.4 | 3.9 | 3.4 | -1.8 | 1.7 | 2.5 | 2.2 | 2.1 | 1.7 | 2.2 | 1.9 |
Depreciation & Amortization
| 14.3 | 14.1 | 14.6 | 14.9 | 14.4 | 14 | 12.7 | 12.3 | 12.2 | 12.3 | 13 | 13.7 | 13.3 | 12.6 | 13.3 | 13.5 | 12.6 | 12.1 | 12.3 | 12.3 | 11.9 | 11.8 | 12.7 | 12.2 | 10 | 8.4 | 8.1 | 7.1 | 7.3 | 5.6 | 6.7 | 5.9 | 5.9 | 5.8 | 6.1 | 5.8 | 5.8 | 6.2 | 5.9 | 5.5 | 6 | 6 | 6.622 | 5.823 | 5.798 | 5.657 | 5.906 | 4.13 | 4.456 | 4.314 | 4.234 | 3.98 | 4.044 | 3.901 | 4.132 | 3.838 | 3.874 | 3.912 | 4.029 | 4.139 | 5.638 | 5.603 | 11.691 | 8.199 | 9.04 | 8.106 | 5.121 | 8.648 | 7.786 | 6.604 | 4.183 | 6.631 | 6.559 | 6.627 | 3.608 | 6.661 | 6.382 | 6.195 | 4.292 | 6.459 | 5.403 | 5.28 | 5.172 | 5.53 | 5.198 | 4.88 | 4.816 | 3.907 | 3.979 | 3.919 | 3.768 | 4.609 | 4.082 | 3.804 | 0.092 | 6.02 | 5.406 | 5.184 | 6.309 | 4.9 | 4.9 | 4.6 | 5.9 | 4.8 | 4.5 | 4.7 | 6.2 | 4.6 | 4.6 | 4.5 | 6.3 | 3.6 | 3.4 | 3.4 | 4.7 | 3.1 | 3.1 | 3.1 | 4.3 | 2.7 | 2.6 | 2.5 | 3.2 | 2.4 | 2.2 | 2.2 | 2.4 | 2.1 | 2.1 | 2.1 | 1.8 | 1.9 | 1.8 | 1.8 | 1.5 | 1.8 | 1.7 | 1.6 |
Deferred Income Tax
| 3 | -0.5 | -16.8 | -3 | -0.5 | -0.5 | -5.3 | -0.3 | 2.8 | -1.8 | -1.6 | -0.6 | 0.2 | -0.1 | -3.7 | 0.3 | 0 | -6.2 | 7.6 | 0 | 0.4 | 0 | -3.9 | -0.1 | 0 | -0.4 | -0.5 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | -7.206 | 0 | 0 | 0 | -1.939 | 0 | 0 | 0 | -5.207 | 0 | 0 | 0 | 3.992 | 0 | 0 | 0 | 8,078 | 0 | 0 | 0 | -2.948 | 0 | 0 | 0 | -0.687 | 0 | 0 | 0 | 0.534 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | -5.3 | 0 | 0 | 0 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.5 | 2.2 | 1.8 | -2.1 | 1.3 | 2.6 | 2.1 | 2.7 | 2.7 | 4 | 2.6 | 2.6 | 2.6 | 4 | 2.5 | 2.4 | 1 | 0.9 | -5.3 | 1.6 | 1.5 | 2.5 | 2.3 | 0.8 | 8.9 | 2 | 0.7 | -3.9 | 3.1 | 4.1 | 2.6 | 2.8 | 3.4 | 3.6 | 2.6 | 2.6 | 1.8 | 0.4 | 0.8 | 1.3 | 1.2 | 1 | 0.704 | 0.708 | 0.722 | 1.166 | 0.78 | 0.725 | 0.756 | 0.991 | 0.863 | 1.154 | 0.849 | 1.11 | 1.099 | 1.366 | 0.199 | 0.342 | 0.147 | 0 | 0 | 0 | -553 | 0 | 0 | 0 | 3.359 | 0 | 0 | 0 | 2.897 | 0 | 0 | 0 | 2.047 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.4 | 11.4 | 34.4 | 31.1 | -17.7 | -24 | 30.1 | 20.4 | -30.3 | -23.7 | 10.9 | -28.8 | -16.5 | -35.4 | -8.5 | 39.1 | -12.1 | -11.7 | 12.6 | -40.2 | 11.5 | -23.4 | 3.8 | -15.6 | -16.7 | -13.7 | -14.3 | 76.8 | -13.1 | -6.6 | 9.7 | 10.6 | -4.8 | 3.8 | -11.9 | 9.1 | 1.2 | -11.1 | -22 | 11.5 | -3.2 | 4.8 | -4.864 | -2.641 | -4.207 | -11.988 | -13.655 | 2.109 | -11.992 | -2.945 | 4.031 | 4.215 | -9.881 | -0.231 | -8.401 | 4.801 | 1.102 | -10.518 | -12.858 | 0.275 | -0.026 | 1.07 | 13.191 | -5.684 | 2.562 | -3.722 | 1.188 | -6.77 | 8.584 | 5.801 | -7.664 | 8.248 | -1.627 | 4.567 | -1.97 | -9.141 | 3.242 | -4.414 | -5.525 | 7.665 | 0 | 0 | -1.167 | 6.914 | -11.655 | 8.809 | 0.273 | 3.754 | -2.298 | 11.003 | -3.647 | 9.112 | 4.333 | 3.399 | 26.7 | -12.9 | -14.663 | 0.681 | -2.751 | 0 | 0 | 12.6 | -4 | -0.3 | -14.4 | -2.2 | -1.3 | -1 | -9.5 | -4 | -5.3 | 0.7 | -10 | 5.5 | -5.2 | 5.7 | -8.1 | 3.2 | 1.7 | 6.8 | -5 | -5.5 | -2.6 | 0.1 | -8.7 | -4 | 0 | 0 | 0 | 0 | 3.8 | 1 | -1.5 | 2.3 | 1.8 | 0.9 | -0.7 | -1.2 |
Accounts Receivables
| -9.2 | 14.4 | 0.3 | 35.2 | 1 | 11.5 | -1.3 | 30.9 | -38.7 | -11.9 | 5.6 | -6.7 | -5.6 | 4.7 | -4.8 | 17.2 | -57 | -37.3 | 37.9 | -21.2 | 23.5 | -12.8 | -10.7 | 20.4 | -14.6 | 6.4 | -3.1 | 21.5 | -30.7 | 15.1 | -10.9 | 16.5 | -17.6 | 17.6 | -6 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -13.525 | 0 | 0 | 0 | -17.846 | 0 | 0 | 0 | -12.436 | 0 | 0 | 0 | 33,347 | 0 | 0 | 0 | -0.793 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 2.109 | 0 | 0 | 0 | 1.635 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.518 | 0 | 0 | 0 | 1.181 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -8.2 | -33.1 | 16.4 | -18 | -12.6 | -16.5 | 25.1 | 3.3 | -2.1 | -17.4 | 5.8 | -19.3 | -7.3 | -18.5 | -0.5 | -1.2 | 3.9 | 9.1 | -5.9 | 8.2 | -12.4 | -5.7 | 7 | -5.7 | 0.9 | -6.1 | -1.4 | -3.3 | -1 | -1.5 | 4.3 | -1.5 | 5.2 | -0.6 | 4.5 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -3.278 | 0 | 0 | 0 | -8.71 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 19,918 | 0 | 0 | 0 | -0.482 | 0 | 0 | 0 | 3.004 | 0 | 0 | 0 | -4.319 | 0 | 0 | 0 | -10.879 | 0 | 0 | 0 | 3.111 | 0 | 0 | 0 | 5.789 | 0 | 0 | 0 | 13.861 | 0 | 0 | 0 | -6.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -34.4 | 32.4 | -15.7 | 12.8 | 3.9 | -5.7 | 12.8 | -14.5 | 11 | 10.5 | -6.6 | -0.8 | 6.8 | -8.1 | 0.2 | 9.6 | 34.7 | 15 | -28.6 | -24.6 | 11.3 | -5.6 | 11.4 | -26.9 | 6.7 | -10.7 | -2.6 | 40.5 | 13 | -11.1 | 11.1 | 0 | 0 | 0 | -11.3 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.678 | 0 | 0 | 0 | 25.192 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | -30,832 | 0 | 0 | 0 | 1.264 | 0 | 0 | 0 | -5.682 | 0 | 0 | 0 | 11.339 | 0 | 0 | 0 | 5.505 | 0 | 0 | 0 | 4.469 | 0 | 0 | 0 | -2.869 | 0 | 0 | 0 | -4.532 | 0 | 0 | 0 | 2.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 40.4 | -2.3 | 33.4 | 1.1 | -10 | 10.7 | -6.5 | 0.7 | -0.5 | -4.9 | 6.1 | -2 | -10.4 | -13.5 | -3.4 | 13.5 | 6.3 | 1.5 | 9.2 | -2.6 | -10.9 | 0.7 | -3.9 | -3.4 | -9.7 | -3.3 | -7.2 | 18.1 | 5.6 | -9.1 | 9.7 | 10.6 | -4.8 | 3.8 | -11.9 | 9.1 | 1.2 | -11.1 | -14.7 | 11.5 | -3.2 | 4.8 | 30.736 | -2.641 | -4.207 | -11.988 | -13.655 | 2.109 | -11.992 | -2.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.358 | 0 | 0 | 0 | -22,419.809 | 0 | 2.562 | -3.722 | 1.199 | -6.77 | 8.584 | 5.801 | -11.188 | 8.248 | -1.627 | 4.567 | -11.099 | -9.141 | 3.242 | -4.414 | -1.786 | 7.665 | 0 | 0 | -8.887 | 6.914 | -11.655 | 8.809 | -3.165 | 3.754 | -2.298 | 11.003 | -14.157 | 9.112 | 4.333 | 3.399 | 26.7 | -12.9 | -14.663 | 0.681 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -53.8 | 2 | 78.2 | -0.5 | 57.2 | 1.4 | 1.3 | 0.7 | 0.4 | 0.4 | 0.9 | 3.8 | -0.1 | -0.5 | 1.3 | -0.1 | 0.2 | 0.6 | 0.7 | -0.1 | -0.4 | -0.1 | 0.2 | 0.1 | -0.6 | -11.6 | -0.1 | -13.8 | 0.1 | -11.1 | -3.7 | -0.1 | 0.1 | -7.9 | 7.5 | 0.2 | 1.1 | 0 | 3.4 | 0 | 0 | 0 | -20.368 | 0.035 | -0.003 | 0.236 | -2.744 | -0.016 | -0.014 | 0 | -1.08 | 1.232 | 0.847 | 1.396 | -8.132 | 1.322 | 1.553 | 0.364 | -0.582 | 0.169 | 0.237 | 1.028 | -7,450.081 | 33.437 | 3.77 | 0.142 | 1.799 | 0 | -0.004 | 0.081 | 4.176 | -1.565 | 0.296 | 0.917 | -0.609 | -0.02 | 0.029 | 0.055 | -0.723 | -0.575 | -9.057 | 4.204 | -0.019 | 0.056 | 0.056 | 0.047 | 1.488 | 0.004 | 0.007 | 0.006 | 7.118 | 0.111 | 0.16 | 0.193 | 1.088 | 0.801 | 1.238 | 0.09 | 1.728 | -2.6 | -3.7 | -0.1 | -1.3 | -0.3 | 1.4 | 0.7 | -3.6 | 0.9 | 0.9 | 0.7 | -1 | 0.3 | 0.6 | 0.2 | -1.5 | 0.6 | 0.6 | 0.2 | 0 | 0.3 | 0.4 | 0.4 | 0.1 | 0.5 | 0.5 | 0 | 0.2 | 4.2 | -6.2 | -3.7 | 3.3 | 0.4 | 0.1 | 0.3 | -0.3 | 0.1 | 0.4 | 0.1 |
Operating Cash Flow
| -48 | 10.9 | 24.9 | 28.8 | -0.6 | -5.6 | 49 | 55.7 | 15.4 | 12.7 | 42 | 20.1 | 27 | 9.7 | 36 | 87.1 | 40.3 | 16.4 | 58 | 14.8 | 48.7 | 19.1 | 37.7 | 28.1 | 16.2 | 20 | 30.7 | 41.9 | 21.6 | 23.6 | 38.5 | 43 | 29.3 | 34.4 | 26.9 | 34.7 | 30.1 | 19 | 14.3 | 45.4 | 30 | 33.2 | 23.049 | 18.516 | 22.121 | 8.714 | 0.344 | 10.216 | 16.498 | 6.187 | 12.877 | 10.211 | -4.764 | 6.501 | -2.558 | 15.771 | 6.039 | -2.212 | 11.479 | 0.262 | 7.937 | 7.688 | 4.787 | 8.966 | 18.073 | 11.342 | 21.438 | 11.635 | 25.172 | 20.758 | 11.769 | 18.018 | 10.116 | 16.471 | 7.9 | 0.311 | 14.894 | 6.543 | 9.769 | 18.255 | 2.854 | 14.076 | 12.17 | 13.874 | 0.055 | 18.027 | 13.232 | 12.122 | 7.865 | 19.511 | 2.565 | 14.204 | 12.428 | 11.65 | 9.93 | 7.023 | 1.04 | 14.508 | 14.974 | 9.6 | 6.6 | 25.6 | 9.4 | 11.3 | 0.7 | 10.9 | 10.9 | 11.6 | 5.4 | 10.4 | 11 | 13.7 | 3.1 | 17.1 | 10.1 | 16.9 | 3.2 | 13.2 | 14.3 | 15.8 | 4 | 3.2 | 8.1 | 8.1 | -1.1 | 1.8 | 7.3 | 9.7 | -0.2 | 1.8 | 7.1 | 5 | 2.9 | 6.6 | 5.4 | 4.5 | 3.6 | 2.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.4 | -13.6 | -9.1 | -16.6 | -10.7 | -13.8 | -11.2 | -12.8 | -8.4 | -9.6 | -8.4 | -8.3 | -5.4 | -15.9 | -4.8 | -4.9 | -3.6 | -11.6 | -10.2 | -8.1 | -13.6 | -13.2 | -12.8 | -8.4 | -10.4 | -18.2 | -13.7 | -18.3 | -8.4 | -8 | -9.2 | -3.7 | -5.3 | -4.2 | -6 | -7.7 | -3.6 | -5.9 | -9.7 | -2 | -7.5 | -3.3 | -5.484 | -7.009 | -7.162 | -9.345 | -8.542 | -6.456 | -12.142 | -11.415 | -9.136 | -7.483 | -4.572 | -4.553 | -5.465 | -4.153 | -3.649 | -1.956 | -1.653 | -2.254 | -2.649 | -3.353 | -5.494 | -3.588 | -6.061 | -3.496 | -3.316 | -5.866 | -5.621 | -5.215 | -4.415 | -1.343 | -3.073 | -1.949 | -6.067 | -3.068 | -5.903 | -5.718 | -3.307 | -5.363 | -4.513 | -5.799 | -5.967 | -5.959 | -3.684 | -3.694 | -8.291 | -6.268 | -4.149 | -4.463 | -7.221 | -3.881 | -2.942 | -2.26 | 43.447 | -17.041 | -16.717 | -9.689 | -4.968 | -4.3 | -9.6 | -5.8 | -8.8 | -6.5 | -5.2 | -5.5 | -12.2 | -5 | -1.4 | -8.5 | -44.1 | -5.3 | -7.1 | -4.7 | -7.1 | -3.8 | -6.8 | -4.4 | -4.9 | -3.8 | -4.5 | -4.2 | -3.3 | -2.2 | -3.3 | -3.9 | -4.8 | -5 | -4.8 | -2.4 | -2.9 | -3.1 | -2.8 | -1.6 | -1.6 | -1.5 | -2.3 | -2.4 |
Acquisitions Net
| 0 | 0 | 19.8 | -0.1 | 0.9 | -10.2 | -114.6 | 0 | 3.5 | 0 | 0 | 0 | 0.1 | 0.5 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.3 | -0.4 | -420.9 | 0 | -1 | 0 | -107.7 | -21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | -0.004 | 0.004 | 0 | 0 | -2.47 | 0 | 0 | 0 | -0.325 | 0 | 0 | 0 | -0.012 | -0.447 | 0 | 0 | -2.557 | 0.26 | -6.682 | -0.668 | -60.49 | 0 | 0 | -2.678 | -0.217 | 0 | 2.013 | -7.14 | -1.703 | 0 | 0 | -2.671 | -1.569 | -0.116 | -0.703 | -1.253 | -0.198 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 3.708 | -0.751 | -0 | -2.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.7 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3 | 0 | 10.8 | -0.1 | 2.2 | 10.2 | 0 | 0 | 3.5 | 0 | -0.3 | 0 | 0.1 | 0.5 | -1.3 | 0.1 | 0 | 0 | -0.2 | -0.1 | 0.6 | 0 | 0.8 | -0.4 | 0.7 | 0 | 0.7 | -0.7 | 0 | -0.3 | 0.7 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 1.434 | 0 | -1.434 | 0 | 6.353 | 0 | -6.353 | 0 | 0.75 | 0 | 1.515 | 0 | 0.057 | 2.407 | 0 | 0 | 0.411 | -0.216 | -57.282 | 0.063 | -0.445 | 0.244 | 0.135 | -0.826 | 0.66 | -1.385 | -0.041 | 0.21 | 1.427 | -0.253 | -2.016 | 1.127 | 2.215 | 0.183 | 0.408 | -0.503 | 0.219 | -0.131 | 0.138 | 5.865 | 0.947 | -12.214 | 0.03 | -0.699 | 1.578 | -1.161 | -9.854 | -2.899 | -5.739 | -5.062 | -2.827 | 0.631 | -3.568 | -12.2 | -1.2 | 0.4 | 3.6 | -1.1 | -1.3 | -0.3 | 4.9 | -3.7 | -4.4 | -1.5 | -3.3 | -0.4 | 0.1 | 1.4 | -2.5 | -0.9 | -0.9 | 0.7 | -0.8 | -0.3 | -2.5 | 0.8 | 0 | -0.5 | -0.1 | -0.2 | 0.8 | -0.5 | -0.7 | 0.5 | -1.8 | 0.2 | 0.2 | 0.6 | -0.5 | 0.8 | -0.4 | 0 |
Investing Cash Flow
| -7.4 | -13.6 | 21.5 | -16.7 | -8.5 | -13.8 | -125.8 | -12.8 | -4.9 | -9.6 | -8.4 | -8.3 | -5.3 | -15.4 | -4.8 | -4.8 | -3.6 | -11.6 | -10.1 | -8.2 | -13 | -13.2 | -12.5 | -8.8 | -431.3 | -18.2 | -14 | -19 | -116.1 | -29.9 | -8.5 | -3.7 | -5.3 | -4.2 | -4.4 | -7.7 | -3.6 | -5.9 | 1.5 | -2 | -7.5 | -3.3 | 0.616 | -7.009 | -7.162 | -9.345 | -8.542 | -6.456 | -13.576 | -11.415 | -9.14 | -7.479 | -10.925 | -4.553 | -7.185 | -4.153 | -2.134 | -2.706 | -1.921 | 0.153 | -2.649 | -3.353 | -5.095 | -4.251 | -63.343 | -3.433 | -6.318 | -5.362 | -12.168 | -6.709 | -64.245 | -2.728 | -3.114 | -4.417 | -4.857 | -3.321 | -5.906 | -11.731 | -2.795 | -5.18 | -4.105 | -8.973 | -7.317 | -6.206 | -4.249 | 0.918 | -7.542 | -18.482 | -4.119 | -5.162 | -5.641 | -5.044 | -12.796 | -5.159 | 41.416 | -22.854 | -19.544 | -12.015 | -8.536 | -16.5 | -10.8 | -5.4 | -5.2 | -7.6 | -6.5 | -5.8 | -7.3 | -8.7 | -5.8 | -10 | -47.4 | -5.7 | -7 | -3.3 | -9.6 | -4.7 | -7.7 | -3.7 | -5.7 | -4.1 | -7 | -3.4 | -3.3 | -2.7 | -3.4 | -4.1 | -4 | -5.5 | -5.5 | -1.9 | -4.7 | -2.9 | -2.6 | -1 | -2.1 | -0.7 | -2.7 | -2.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -39.2 | 3.9 | -9 | 2.7 | 31.8 | 80.2 | -0.2 | -3.3 | -3.4 | -5.2 | -7.6 | -12.2 | -4.9 | -4.9 | -104.5 | -3.6 | -4.2 | 95.5 | -19 | -8.2 | -9.9 | -11.3 | -54.7 | 305 | -3.6 | -66.3 | 10 | 60.3 | -2 | -10 | -12 | -5 | -3 | 2 | 33 | 20 | -3 | -15 | -10 | -8 | -10 | -2 | -1.5 | -1 | 9 | 3.5 | -6 | -10.5 | 8.5 | 8.5 | 3 | 9.5 | 27 | 0 | -18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 112.89 | 0 | 0.007 | 0.103 | 0.03 | 0.123 | 0.129 | 1.016 | 6.945 | 0.076 | 0.046 | 0.141 | 0.091 | 0 | 0.048 | 0.55 | 0.67 | 1.336 | 4.296 | 0.16 | 0.128 | 0.495 | 0.747 | 0 | 0.114 | 0.078 | 0.054 | 0.275 | 0.925 | 0.389 | 0.305 | 0.474 | -191.45 | -191.755 | 0 | 194.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1.6 | -2.9 | -3 | -7.8 | -3.8 | -8.5 | -8 | -19.7 | -11.9 | -0.6 | -21.4 | -34.1 | -8.4 | -6.7 | 0 | 0 | -3.9 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | -0.3 | -9.8 | 0 | -10.6 | -0.3 | -2.5 | -37 | -23.5 | -6.9 | -4 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | -1.249 | 0 | 0 | 0 | -0.537 | -1.133 | -1.924 | -0.002 | -0.119 | -1 | 0 | -0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.9 | -5.1 | -4.9 | -4.9 | -4.8 | -5.3 | -4.9 | -5 | -4.9 | -5 | -5 | -5.1 | -5.1 | -5.2 | -4.2 | -4.1 | -4.1 | -5 | -4.1 | -4 | -4.1 | -4.1 | -3.6 | -4.1 | -4.5 | -4.1 | -4.1 | -3.8 | -3.4 | -3.4 | -3.4 | -3.7 | -3.3 | -3.3 | -3.3 | -3.3 | -3.4 | -3.5 | -3.5 | -3.4 | -3.5 | -3.4 | -3.424 | -2.654 | -2.617 | -2.605 | -2.597 | -2.594 | -2.595 | -2.592 | -2.592 | -2.591 | -2.592 | -2.589 | -2.588 | -2.587 | -2.578 | -2.576 | -2.591 | -2.59 | -2.617 | -2.616 | -2.624 | -2.626 | -2.633 | -1.895 | -1.895 | -1.899 | -1.897 | -1.884 | -1.88 | -1.86 | -1.867 | -1.865 | -1.865 | -1.864 | -1.868 | -1.868 | -1.853 | -1.818 | -1.806 | -1.775 | -3.191 | -1.774 | -1.789 | -1.819 | -1.81 | -1.809 | -1.809 | -1.809 | -1.806 | -1.798 | -1.792 | -1.79 | -1.79 | -1.784 | -1.786 | -1.781 | -1.806 | -1.8 | -1.7 | -1.8 | -1.8 | 0 | 0 | -1.8 | -1.8 | -1.8 | -1.7 | -1.8 | -1.8 | -1.8 | -1.8 | -1.7 | -1.4 | -1.4 | -1.4 | -1.4 | -0.7 | -0.7 | -0.7 | -0.7 | -0.4 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Other Financing Activities
| 45 | -2.3 | 0 | 0 | -0.7 | -10.2 | 0 | -1.7 | 0 | -0.5 | 0 | 0 | 0 | 0.2 | 0 | -0 | 1.5 | -3.8 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.7 | 0.1 | 0.2 | 0 | -0.3 | 4.4 | 1.2 | -9.8 | 0.9 | -1.8 | 0.1 | -22.9 | -3.1 | 4.3 | 0 | 1.8 | 4.5 | 0.424 | 2.7 | 1.3 | 1.07 | 0.608 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0.198 | -0.069 | 1.084 | 0 | 0.013 | 0.154 | 0 | 0 | 0 | -0.252 | 0.11 | 0 | 0.046 | 0.092 | 0.101 | 0.061 | 0.129 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.71 | -0.435 | 0.357 | -0.932 | 0.932 | 0 | 0 | -0.473 | 0.21 | -0.813 | 1.076 | -2.552 | -1.371 | -0.385 | 0.077 | -0.171 | -1.3 | 1 | -1.3 | -4 | -1.8 | 0.7 | 0.1 | -0.6 | 0.2 | -0.2 | 2.3 | -1.2 | 0.2 | 1.4 | -1.8 | -0.6 | 1.6 | 0.7 | -4.4 | 0.6 | -1.3 | -0.1 | 0.5 | 0.7 | 0.3 | 0.9 | 0.8 | 0.1 | 0.2 | -1 | 2 | -0.1 | -0.5 | -0.6 | 0.2 | 1.4 | -0.5 | -2.8 | -0.4 |
Financing Cash Flow
| 40.1 | -48.2 | -3.9 | -16.9 | -10.6 | 12.5 | 66.8 | -14.9 | -27.9 | -20.8 | -10.8 | -34.1 | -51.4 | -18.3 | -15.1 | -108.6 | -6.2 | -13 | 91.4 | -23 | -12.3 | -14.4 | -14.9 | -58.8 | 300.5 | -9.4 | -70.3 | 6.4 | 56.9 | -5.7 | -9 | -14.5 | -18.1 | -5.4 | -5.6 | -7.2 | -6.3 | -9.6 | -16.5 | -13.4 | -9.7 | -8.9 | -5.038 | -1.496 | -2.336 | 7.47 | 1.511 | -8.594 | -13.095 | 5.908 | 5.973 | 0.409 | 6.908 | 24.609 | -2.657 | -19.503 | 15.422 | -2.563 | -2.437 | -2.59 | -2.617 | -2.616 | -2.991 | -2.626 | -7.763 | -1.746 | -3.022 | -1.675 | -1.707 | -0.739 | 5.703 | -2.917 | -3.745 | -1.726 | -1.893 | -2.864 | -1.82 | -1.982 | -1.183 | -0.482 | 2.49 | -1.615 | -3.063 | -9.926 | -1.477 | -17.128 | -2.628 | -0.799 | -1.755 | -1.534 | -1.354 | -1.199 | -2.3 | -0.24 | -195.792 | -1.777 | -2.172 | 194.135 | -1.977 | -3.1 | -0.7 | -3.1 | -5.8 | -1.8 | 0.7 | -1.7 | -2.4 | -1.6 | -1.9 | 0.5 | -3 | -1.6 | -0.4 | -3.5 | -2 | 0.2 | -0.7 | -5.8 | -0.1 | -2 | -0.8 | -0.2 | 0.3 | 0.1 | 0.6 | 0.5 | -0.1 | -0.1 | -1.2 | 1.8 | -0.3 | -0.7 | -0.8 | 0 | -2 | -0.7 | -3 | -0.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1 | 0.7 | -3.9 | 5.2 | -5.7 | -2.2 | 2.3 | 7.1 | -5.4 | -1.9 | -3.9 | -1.8 | -1 | -1.3 | -1.6 | 2.7 | 0.8 | 1.9 | -1.9 | 0.7 | -1.6 | -0.9 | -0.8 | 2.3 | -3 | -10 | -4.3 | 16.1 | -1.7 | 15.9 | 4.2 | -5.6 | -5.6 | -3.3 | 8.6 | -4.1 | -1.5 | -3.7 | 1 | -6.4 | -4.3 | -1.7 | 1.005 | -1.051 | 1.784 | 0.762 | -0.877 | 1.21 | 2.025 | -2.33 | 0.276 | -1.878 | -0.097 | 0.424 | 0.428 | 0.11 | 1.416 | 0.109 | -0.545 | -0.854 | 0.551 | 1.303 | 2.902 | -0.468 | -5.238 | 0.609 | 2.092 | 3.078 | -0.716 | -1.132 | -1.115 | 0.2 | 0.055 | 0.12 | 1.117 | 0.611 | -0.105 | -2.393 | 0.05 | 0.779 | 0.72 | 0.725 | -0.576 | 1.467 | 0.909 | 0.018 | 0.06 | 1.853 | -0.099 | 1.836 | 0 | 0 | 0 | 0 | -0.537 | 0 | -0 | 0 | -0.034 | 0 | 0.1 | -0.1 | -4.2 | -3.7 | 5.8 | -5.1 | -3.6 | -2.9 | 0.4 | -0.4 | 36.4 | -8 | 3.9 | -13.8 | -0.5 | -12.2 | 4.5 | -9.5 | -8.6 | -11.7 | 3 | 0.2 | -4.8 | -5.4 | 4.5 | 2.3 | -3.3 | -4.2 | 5.7 | 0.1 | -2.4 | -2.1 | -0.3 | 0 | -3.3 | -3.8 | -0.9 | 0 |
Net Change In Cash
| -14.3 | -50.2 | 38.6 | 0.4 | -25.4 | -9.1 | -7.7 | 35.1 | -22.8 | -19.6 | 18.9 | -24.1 | -30.7 | -25.3 | 14.5 | -23.6 | 31.3 | -6.3 | 137.4 | -15.7 | 21.8 | -9.4 | 9.5 | -37.2 | -117.6 | -17.6 | -57.9 | 45.4 | -39.3 | 3.9 | 25.2 | 19.2 | 0.3 | 21.5 | 25.5 | 15.7 | 18.7 | -0.2 | 0.3 | 23.6 | 8.5 | 19.3 | 19.621 | 8.96 | 14.407 | 7.601 | -7.564 | -3.624 | -8.148 | -1.65 | 9.986 | 1.263 | -8.878 | 26.981 | -11.972 | -7.775 | 20.743 | -7.372 | 6.576 | -3.029 | 3.222 | 3.022 | -0.397 | 1.621 | -58.682 | 6.772 | 14.19 | 7.676 | 10.581 | 12.178 | -47.888 | 12.573 | 3.312 | 10.448 | 2.267 | -5.263 | 7.063 | -9.563 | 5.841 | 13.372 | 1.959 | 4.213 | 1.214 | -0.791 | -4.762 | 1.835 | 3.122 | -5.306 | 1.892 | 14.651 | -4.43 | 7.961 | -2.668 | 6.251 | -144.983 | -17.608 | -20.677 | 196.628 | 4.427 | -10 | -4.8 | 17 | -5.8 | -1.8 | 0.7 | -1.7 | -2.4 | -1.6 | -1.9 | 0.5 | -3 | -1.6 | -0.4 | -3.5 | -2 | 0.2 | -0.7 | -5.8 | -0.1 | -2 | -0.8 | -0.2 | 0.3 | 0.1 | 0.6 | 0.5 | -0.1 | -0.1 | -1.2 | 1.8 | -0.3 | -0.7 | -0.8 | 5.6 | -2 | -0.7 | -3 | -0.6 |
Cash At End Of Period
| 97 | 111.3 | 161.5 | 122.9 | 122.5 | 147.9 | 157 | 164.7 | 129.6 | 152.4 | 172 | 153.1 | 177.2 | 207.9 | 233.2 | 218.7 | 242.3 | 211 | 217.3 | 79.9 | 95.6 | 73.8 | 83.2 | 73.7 | 110.9 | 228.5 | 246.1 | 304 | 258.6 | 297.9 | 294 | 268.8 | 249.6 | 249.3 | 227.8 | 202.3 | 186.6 | 167.9 | 168.1 | 167.8 | 144.2 | 135.7 | 116.4 | 96.779 | 87.819 | 73.412 | 65.811 | 73.375 | 76.999 | 85.147 | 86.797 | 76.811 | 75.548 | 84.426 | 57.445 | 69.417 | 77.192 | 56.449 | 63.821 | 57.245 | 60.274 | 57.052 | 54.03 | 54.427 | 52.806 | 111.488 | 104.716 | 90.526 | 82.85 | 72.269 | 60.091 | 107.979 | 95.406 | 92.094 | 81.646 | 79.379 | 84.642 | 77.579 | 87.142 | 81.301 | 67.929 | 65.97 | 61.757 | 60.543 | 61.334 | 66.096 | 64.261 | 61.139 | 66.445 | 64.553 | 49.902 | 54.332 | 46.371 | 49.039 | 42.788 | 187.771 | 205.379 | 226.056 | 29.427 | 25 | 35 | 39.8 | -5.8 | -1.8 | 0.7 | 22.5 | -2.4 | -1.6 | -1.9 | 23.6 | -3 | -1.6 | -0.4 | 46.7 | -2 | 0.2 | -0.7 | 35 | -0.1 | -2 | -0.8 | 26.6 | 0.3 | 0.1 | 0.6 | 22.4 | -0.1 | -0.1 | -1.2 | 21.6 | -0.3 | -0.7 | -0.8 | 16.7 | -2 | -0.7 | -3 | 8.8 |