Methode Electronics, Inc.
NYSE:MEI
12.3 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,114.5 | 1,179.6 | 1,163.6 | 1,088 | 1,023.9 | 1,000.3 | 908.3 | 816.5 | 809.1 | 881.1 | 772.8 | 519.836 | 465.095 | 428.215 | 377.646 | 428.846 | 552.952 | 450.023 | 422.689 | 394.445 | 360.999 | 364.079 | 321.597 | 362.14 | 422.146 | 403.7 | 379.3 | 343.1 | 307.5 | 270.7 | 213.3 | 172 | 148.1 | 149.4 | 132.8 | 122.2 | 112.7 | 95.7 | 96 |
Cost of Revenue
| 935.7 | 915.5 | 898.7 | 813.9 | 741 | 734.5 | 668.7 | 598.2 | 596.2 | 662.3 | 616.1 | 428.2 | 381.981 | 339.042 | 297.711 | 356.496 | 428.355 | 359.914 | 336.41 | 306.618 | 287.8 | 289.683 | 267.574 | 296.422 | 302.611 | 282.1 | 260.3 | 229.6 | 207.6 | 185.1 | 143.4 | 116.8 | 104.1 | 107.5 | 97.5 | 92.8 | 79.8 | 67.8 | 65.5 |
Gross Profit
| 178.8 | 264.1 | 264.9 | 274.1 | 282.9 | 265.8 | 239.6 | 218.3 | 212.9 | 218.8 | 156.7 | 91.636 | 83.114 | 89.173 | 79.935 | 72.35 | 124.597 | 90.109 | 86.279 | 87.827 | 73.199 | 74.396 | 54.023 | 65.718 | 119.535 | 121.6 | 119 | 113.5 | 99.9 | 85.6 | 69.9 | 55.2 | 44 | 41.9 | 35.3 | 29.4 | 32.9 | 27.9 | 30.5 |
Gross Profit Ratio
| 0.16 | 0.224 | 0.228 | 0.252 | 0.276 | 0.266 | 0.264 | 0.267 | 0.263 | 0.248 | 0.203 | 0.176 | 0.179 | 0.208 | 0.212 | 0.169 | 0.225 | 0.2 | 0.204 | 0.223 | 0.203 | 0.204 | 0.168 | 0.181 | 0.283 | 0.301 | 0.314 | 0.331 | 0.325 | 0.316 | 0.328 | 0.321 | 0.297 | 0.28 | 0.266 | 0.241 | 0.292 | 0.292 | 0.318 |
Reseach & Development Expenses
| 49.1 | 35 | 35.7 | 37.1 | 34.9 | 41.2 | 37.9 | 27.8 | 27.8 | 24.5 | 25.7 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 155.9 | 154.9 | 134.1 | 126.9 | 116.8 | 142.9 | 115.7 | 107.5 | 103.2 | 94 | 81.4 | 66.338 | 69.946 | 70.848 | 62.427 | 57.471 | 61.55 | 50.182 | 50.179 | 46.874 | 40.344 | 39.086 | 40.998 | 44.969 | 58.053 | 54.8 | 51.1 | 44.3 | 39.6 | 36.1 | 28.5 | 25.5 | 23.2 | 24.4 | 21.2 | 20.6 | 20 | 17.7 | 16.7 |
Other Expenses
| 85.8 | 18.8 | 19.1 | 19.3 | 19 | 5.1 | 6.4 | 4.7 | 0.5 | 0.2 | 2.6 | -1.257 | -0.272 | 2.402 | 2.297 | 6.933 | 7.485 | 5.085 | 5.38 | 4.311 | 3.913 | 2.242 | 12.771 | 10.988 | 20.709 | 19.9 | 19.9 | 16.7 | 14 | 12.1 | 10 | 8.7 | 7.3 | 6.6 | 5.7 | 5.1 | 4.7 | 4.2 | 3.3 |
Operating Expenses
| 292.5 | 173.7 | 153.2 | 146.2 | 135.8 | 159 | 121.3 | 107.5 | 103.2 | 95.5 | 81.4 | 68.132 | 71.757 | 73.25 | 64.724 | 64.404 | 69.035 | 55.267 | 55.559 | 51.185 | 44.257 | 41.328 | 53.769 | 55.957 | 78.762 | 74.7 | 71 | 61 | 53.6 | 48.2 | 38.5 | 34.2 | 30.5 | 31 | 26.9 | 25.7 | 24.7 | 21.9 | 20 |
Operating Income
| -112 | 90.4 | 111.7 | 127.9 | 147.1 | 106.8 | 118.3 | 110.8 | 109.7 | 112.2 | 73.6 | 39.178 | 11.357 | 15.944 | 7.441 | -111.706 | 50.403 | 32.815 | 30.72 | 36.642 | 28.942 | 33.068 | 0.254 | 9.761 | 40.773 | 46.9 | 48 | 52.5 | 46.3 | 37.4 | 31.4 | 21 | 13.5 | 10.9 | 8.4 | 3.7 | 8.2 | 6 | 10.5 |
Operating Income Ratio
| -0.1 | 0.077 | 0.096 | 0.118 | 0.144 | 0.107 | 0.13 | 0.136 | 0.136 | 0.127 | 0.095 | 0.075 | 0.024 | 0.037 | 0.02 | -0.26 | 0.091 | 0.073 | 0.073 | 0.093 | 0.08 | 0.091 | 0.001 | 0.027 | 0.097 | 0.116 | 0.127 | 0.153 | 0.151 | 0.138 | 0.147 | 0.122 | 0.091 | 0.073 | 0.063 | 0.03 | 0.073 | 0.063 | 0.109 |
Total Other Income Expenses Net
| -16.1 | -0.3 | 6.8 | 7 | 1.6 | -3.2 | 5.5 | 5.1 | 1.2 | 8.6 | 2.3 | 14.451 | 0.016 | -1.482 | 0.376 | 0.903 | -0.926 | 2.152 | 1.649 | 1.805 | -0.436 | -1.111 | 2.351 | 9.443 | 0.165 | -1.863 | 5.6 | 5.9 | 4.7 | 3.4 | 2.1 | 1.5 | 0.1 | 1.1 | 0.2 | -0.1 | 0 | -0.1 | 0.1 |
Income Before Tax
| -128.1 | 90.1 | 118.5 | 134.9 | 148.7 | 103.6 | 123.8 | 115.9 | 110.9 | 120.8 | 75.9 | 37.951 | 11.373 | 14.462 | 7.817 | -110.803 | 49.477 | 35.775 | 32.369 | 38.447 | 28.506 | 31.957 | 2.605 | 19.204 | 46.988 | 50.7 | 53.6 | 58.4 | 51 | 40.8 | 33.5 | 22.5 | 13.6 | 12 | 8.6 | 3.6 | 8.2 | 5.9 | 10.6 |
Income Before Tax Ratio
| -0.115 | 0.076 | 0.102 | 0.124 | 0.145 | 0.104 | 0.136 | 0.142 | 0.137 | 0.137 | 0.098 | 0.073 | 0.024 | 0.034 | 0.021 | -0.258 | 0.089 | 0.079 | 0.077 | 0.097 | 0.079 | 0.088 | 0.008 | 0.053 | 0.111 | 0.126 | 0.141 | 0.17 | 0.166 | 0.151 | 0.157 | 0.131 | 0.092 | 0.08 | 0.065 | 0.029 | 0.073 | 0.062 | 0.11 |
Income Tax Expense
| -4.8 | 13 | 16.3 | 12.6 | 25.3 | 12 | 66.6 | 23 | 26.3 | 19.8 | -20.3 | -2.493 | 3.236 | -4.076 | -5.964 | 1.68 | 9.723 | 9.792 | 15.32 | 12.914 | 8.825 | 10.085 | -1.2 | 6.44 | 16.1 | 17.9 | 18.3 | 21.2 | 18.6 | 14.7 | 12.5 | 7.8 | 4.1 | 4.1 | 3.5 | 1.4 | 3.1 | 3 | 4.7 |
Net Income
| -123.3 | 77.1 | 102.2 | 122.3 | 123.4 | 91.6 | 57.2 | 92.9 | 84.6 | 101.1 | 96.1 | 40.738 | 8.383 | 19.5 | 13.655 | -112.483 | 39.754 | 26.084 | 17.049 | 25.533 | 19.681 | 21.872 | 3.805 | 19.352 | 30.888 | 32.8 | 35.3 | 37.2 | 32.4 | 26.1 | 21 | 15.4 | 4.6 | 7.9 | 5.1 | 2.2 | 5.1 | 2.9 | 5.9 |
Net Income Ratio
| -0.111 | 0.065 | 0.088 | 0.112 | 0.121 | 0.092 | 0.063 | 0.114 | 0.105 | 0.115 | 0.124 | 0.078 | 0.018 | 0.046 | 0.036 | -0.262 | 0.072 | 0.058 | 0.04 | 0.065 | 0.055 | 0.06 | 0.012 | 0.053 | 0.073 | 0.081 | 0.093 | 0.108 | 0.105 | 0.096 | 0.098 | 0.09 | 0.031 | 0.053 | 0.038 | 0.018 | 0.045 | 0.03 | 0.061 |
EPS
| -3.48 | 2.14 | 2.74 | 3.22 | 3.28 | 2.45 | 1.53 | 2.49 | 2.21 | 2.61 | 2.53 | 1.09 | 0.22 | 0.53 | 0.37 | -3.05 | 1.07 | 0.72 | 0.47 | 0.71 | 0.55 | 0.6 | 0.11 | 0.54 | 0.87 | 0.93 | 1 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EPS Diluted
| -3.48 | 2.1 | 2.7 | 3.19 | 3.26 | 2.43 | 1.52 | 2.48 | 2.2 | 2.57 | 2.51 | 1.08 | 0.22 | 0.52 | 0.37 | -3.05 | 1.06 | 0.71 | 0.47 | 0.71 | 0.55 | 0.6 | 0.11 | 0.54 | 0.87 | 0.93 | 1 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EBITDA
| -52.8 | 151.6 | 174.6 | 191.6 | 207.1 | 169 | 152.8 | 135.1 | 133.6 | 149.8 | 99.2 | 56.757 | 27.516 | 31.7 | 27.726 | -73.367 | 77.836 | 58.842 | 53.566 | 58.076 | 28.942 | 33.068 | 0.254 | 9.761 | 56.097 | 62.5 | 67.9 | 69.2 | 60.3 | 49.5 | 41.4 | 29.7 | 20.8 | 17.5 | 14.1 | 8.8 | 12.9 | 10.2 | 13.8 |
EBITDA Ratio
| -0.047 | 0.121 | 0.15 | 0.176 | 0.202 | 0.15 | 0.161 | 0.165 | 0.165 | 0.17 | 0.132 | 0.051 | 0.059 | 0.071 | 0.111 | 0.385 | 0.169 | 0.137 | 0.128 | 0.141 | 0.135 | 0.141 | 0.076 | 0.072 | 0.13 | 0.155 | 0.164 | 0.184 | 0.18 | 0.169 | 0.182 | 0.163 | 0.138 | 0.106 | 0.099 | 0.067 | 0.109 | 0.1 | 0.135 |