Methode Electronics, Inc.
NYSE:MEI
12.41 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 161.5 | 157 | 172 | 233.2 | 217.3 | 83.2 | 246.1 | 294 | 227.8 | 168.1 | 116.4 | 65.811 | 86.797 | 57.445 | 63.821 | 54.03 | 104.716 | 60.091 | 81.646 | 87.142 | 61.757 | 64.261 | 49.902 | 42.788 | 29.427 | 22.8 | 24.2 | 23.1 | 50.2 | 40.8 | 26.8 | 21.9 | 19.8 | 11.1 | 9.4 | 2.3 | 3.3 | 5.6 | 6.1 |
Short Term Investments
| 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 161.5 | 157 | 172 | 233.2 | 217.3 | 83.2 | 246.1 | 294 | 227.8 | 168.1 | 116.4 | 65.811 | 86.797 | 57.445 | 63.821 | 54.03 | 104.716 | 60.091 | 81.646 | 87.142 | 61.757 | 64.261 | 49.902 | 42.788 | 29.427 | 22.8 | 24.2 | 23.1 | 50.2 | 40.8 | 26.8 | 21.9 | 19.8 | 11.1 | 9.4 | 2.3 | 3.3 | 5.6 | 6.1 |
Net Receivables
| 266.6 | 314.3 | 273.3 | 282.5 | 188.5 | 219.3 | 202.6 | 165.3 | 175.5 | 170.4 | 173 | 119.816 | 98.359 | 88.036 | 68.649 | 60.406 | 85.805 | 79.18 | 74.223 | 65.699 | 65.36 | 58.246 | 64.061 | 66.124 | 67.281 | 88.2 | 64.5 | 54.1 | 48.3 | 39.5 | 37 | 25.6 | 17.7 | 20.4 | 20.7 | 17.7 | 19.1 | 16.3 | 14.8 |
Inventory
| 186.2 | 159.7 | 158.5 | 124.2 | 131 | 116.7 | 84.1 | 57.9 | 66.2 | 70.9 | 71.6 | 59.929 | 43.561 | 38.557 | 29.76 | 40.426 | 55.949 | 54.479 | 45.681 | 41.583 | 29.207 | 31.936 | 36.96 | 51.36 | 58.917 | 49.2 | 49 | 39.9 | 32.1 | 32.9 | 27.6 | 18.4 | 14.8 | 18.5 | 18.2 | 21.8 | 18.7 | 14 | 14.2 |
Other Current Assets
| 23.4 | 33.4 | 25.2 | 34.1 | 28.8 | 34.3 | 17.2 | 13.1 | 26.7 | 28.9 | 9.5 | 13.426 | 11.716 | 11.923 | 22.366 | 26.384 | 14.758 | 15.691 | 19.722 | 10.908 | 13.031 | 20.72 | 14.494 | 17.053 | 9.466 | 10.8 | 7 | 5.7 | 6.4 | 6.5 | 5.6 | 6.1 | 7.3 | 3.9 | 3.1 | 0.5 | 0.4 | 0.7 | 0.5 |
Total Current Assets
| 637.7 | 664.4 | 629 | 674 | 565.6 | 453.5 | 550 | 530.3 | 496.2 | 438.3 | 381.7 | 258.654 | 240.433 | 195.961 | 184.596 | 181.246 | 261.228 | 209.441 | 221.272 | 205.332 | 169.355 | 175.163 | 165.417 | 177.325 | 178.586 | 171 | 144.7 | 122.8 | 137 | 119.7 | 97 | 72 | 59.6 | 53.9 | 51.4 | 42.3 | 41.5 | 36.6 | 35.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 238.8 | 248.7 | 217 | 226.3 | 225.4 | 191.9 | 162.2 | 90.6 | 93 | 93.3 | 101.2 | 98.358 | 77.152 | 61.511 | 61.876 | 69.917 | 90.28 | 86.857 | 90.497 | 92.64 | 87.755 | 82.902 | 69.988 | 70.124 | 95.847 | 90.9 | 87 | 80.1 | 66.8 | 56.2 | 48.5 | 44.4 | 35.3 | 32.4 | 29.5 | 29.1 | 26.5 | 25 | 23.3 |
Goodwill
| 169.9 | 301.9 | 233 | 235.6 | 231.6 | 233.3 | 59.2 | 1.6 | 1.7 | 1.7 | 13 | 12.907 | 16.422 | 16.422 | 12.096 | 11.771 | 54.476 | 51.52 | 28.893 | 24.738 | 19.559 | 18.077 | 18.2 | 27.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 256.7 | 256.7 | 207.7 | 229.4 | 244.8 | 264.9 | 61 | 6.6 | 8.9 | 11.3 | 13 | 16.466 | 16.62 | 18.423 | 18.811 | 20.501 | 41.282 | 43.68 | 17.54 | 45.105 | 43.825 | 43.535 | 33.213 | 0 | 50.159 | 41.4 | 41 | 38.1 | 3.6 | 4.3 | 4.9 | 5.6 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 426.6 | 558.6 | 440.7 | 465 | 476.4 | 498.2 | 120.2 | 8.2 | 10.6 | 13 | 26 | 29.373 | 33.042 | 34.845 | 30.907 | 32.272 | 95.758 | 95.2 | 46.433 | 45.105 | 43.825 | 43.535 | 33.213 | 27.629 | 50.159 | 41.4 | 41 | 38.1 | 3.6 | 4.3 | 4.9 | 5.6 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.645 | 11.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34.7 | 33.6 | 36.8 | 41.2 | 31.4 | 34.3 | 42.3 | 40.4 | 27.7 | 32.1 | 40 | 14.767 | 15.072 | 4.456 | 3.657 | 4.993 | 10.099 | 8.22 | 5.82 | 3.893 | 2.521 | 2.949 | 3.776 | -0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 65.7 | 73.8 | 60.7 | 60.5 | 71.8 | 53.8 | 41.2 | 34.5 | 28.4 | 29.1 | 26.6 | 33.787 | 37.949 | 23.326 | 17.803 | 16.86 | 13.266 | 12.022 | 10.561 | 9.711 | 10.732 | 10.925 | 19.532 | 19.852 | 16.381 | 13.3 | 14.8 | 12.5 | 15.9 | 11.3 | 10.2 | 7.4 | 5.8 | 3.7 | 3.9 | 2.9 | 1.6 | 1.4 | 0.5 |
Total Non-Current Assets
| 765.8 | 914.7 | 760.1 | 793 | 805 | 778.2 | 365.9 | 173.7 | 159.7 | 167.5 | 193.8 | 176.285 | 163.215 | 138.783 | 126.227 | 124.042 | 209.403 | 202.299 | 153.311 | 151.349 | 144.833 | 140.311 | 126.509 | 117.605 | 162.387 | 145.6 | 142.8 | 130.7 | 86.3 | 71.8 | 63.6 | 57.4 | 47.4 | 36.1 | 33.4 | 32 | 28.1 | 26.4 | 23.8 |
Total Assets
| 1,403.5 | 1,579.1 | 1,389.1 | 1,467 | 1,370.6 | 1,231.7 | 915.9 | 704 | 655.9 | 605.8 | 575.5 | 434.939 | 403.648 | 334.744 | 310.823 | 305.288 | 470.631 | 411.74 | 374.583 | 356.681 | 314.188 | 315.474 | 291.926 | 294.93 | 340.973 | 316.6 | 287.5 | 253.5 | 223.3 | 191.5 | 160.6 | 129.4 | 107 | 90 | 84.8 | 74.3 | 69.6 | 63 | 59.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 132.4 | 138.7 | 108.5 | 122.9 | 73.8 | 91.9 | 89.5 | 75.3 | 68.2 | 70.1 | 82 | 61.541 | 54.775 | 37.152 | 29.743 | 24.495 | 42.81 | 41.041 | 41.581 | 32.406 | 28.542 | 24.515 | 27.344 | 27.658 | 27.011 | 26.1 | 24.9 | 24.5 | 23.4 | 20 | 16.8 | 14.8 | 11.1 | 9.2 | 8.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 6.9 | 10 | 25 | 27.1 | 26.3 | 15.7 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.165 | 4.7 | 2.9 | 1.1 | 2.9 | 5.1 | 5.3 | 2.3 | 0.9 | 1.7 | 2.6 | 3.1 | 2 | 1 | 0.5 |
Tax Payables
| 8.1 | 8.1 | 6.6 | 20.3 | 11.6 | 19.3 | 18.7 | 12.7 | 13 | 11 | 4.6 | 3.802 | 3.453 | 1.336 | 2.467 | 1.184 | 1.378 | 6.347 | 9.9 | 6.25 | 3.136 | 2.482 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 19.3 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 84 | 71.2 | 48.5 | 52.4 | 32.1 | 54 | 44.4 | 36.4 | 36.7 | 49.5 | 32.5 | 25.128 | 33.649 | 24.367 | 26.535 | 27.839 | 32.935 | 25.073 | 22.722 | 26.569 | 25.582 | 22.319 | 22.723 | 26.341 | 27.06 | 26.3 | 22.7 | 18.9 | 19.7 | 18.6 | 16.1 | 16.9 | 16.5 | 10.6 | 10.9 | 12.9 | 12.3 | 11.5 | 11.1 |
Total Current Liabilities
| 231.4 | 228 | 188.6 | 222.7 | 143.8 | 180.9 | 157 | 124.4 | 117.9 | 130.6 | 117.8 | 90.471 | 91.877 | 62.855 | 58.745 | 53.518 | 77.123 | 72.461 | 74.203 | 65.225 | 57.26 | 49.316 | 50.196 | 53.999 | 55.236 | 57.1 | 50.5 | 44.5 | 46 | 43.7 | 38.2 | 34 | 28.5 | 21.5 | 21.9 | 16 | 14.3 | 12.5 | 11.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 351.3 | 325.4 | 212.3 | 242.7 | 357.2 | 276.9 | 53.4 | 27 | 57 | 5 | 48 | 43.5 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.4 | 2.8 | 3.9 | 3.4 | 4.3 | 5 |
Deferred Revenue Non-Current
| 0 | 16.7 | 0.2 | 24.8 | 29.3 | 33 | 52.6 | -6.6 | 5.9 | 5.5 | 12.8 | 7.462 | -4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.7 | 41.8 | 38.3 | 38.3 | 41.6 | 36.4 | 18.3 | 6.6 | 2.1 | 1.7 | 1.3 | 0.628 | 9.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1.1 | 1.9 | 2 | 1.7 | 1.2 | 0.9 | 0.7 |
Other Non-Current Liabilities
| 26.1 | 30.9 | 36.1 | 45.3 | 44.6 | 47.8 | 57.2 | 11.5 | 10.9 | 9.5 | 14.9 | 10.756 | 3.746 | 10.745 | 12.136 | 19.994 | 20.723 | 15.07 | 8.671 | 8.934 | 8.344 | 11.153 | 11.891 | 11.601 | 11.222 | 10.4 | 11 | 11.8 | 12.2 | 12.9 | 14.5 | 10.1 | 9.5 | 3.9 | 3.3 | 2.8 | 2.5 | 2.3 | 1.7 |
Total Non-Current Liabilities
| 406.1 | 409.3 | 286.7 | 326.3 | 443.4 | 361.1 | 128.9 | 38.5 | 67.9 | 16.2 | 65.5 | 54.884 | 56.547 | 10.745 | 12.136 | 19.994 | 20.723 | 15.07 | 8.671 | 8.934 | 8.344 | 11.153 | 11.891 | 11.601 | 11.905 | 11 | 11 | 11.8 | 12.2 | 12.9 | 14.5 | 10.7 | 10.9 | 6.2 | 8.1 | 8.4 | 7.1 | 7.5 | 7.4 |
Total Liabilities
| 637.5 | 637.3 | 475.3 | 549 | 587.2 | 542 | 285.9 | 162.9 | 185.8 | 146.8 | 183.3 | 145.355 | 148.424 | 73.6 | 70.881 | 73.512 | 97.846 | 87.531 | 82.874 | 74.159 | 65.604 | 60.469 | 62.087 | 65.6 | 67.141 | 68.1 | 61.5 | 56.3 | 58.2 | 56.6 | 52.7 | 44.7 | 39.4 | 27.7 | 30 | 24.4 | 21.4 | 20 | 19 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18.3 | 18.6 | 19.2 | 19.8 | 19.2 | 19.2 | 19.1 | 19.1 | 19.1 | 19.9 | 19.6 | 19.228 | 19.188 | 19.156 | 19.075 | 19.145 | 19.113 | 18.975 | 18.85 | 18.741 | 17.955 | 18.316 | 18.277 | 18.091 | 18.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 612.3 | 772.7 | 763.9 | 746 | 651.9 | 545.2 | 472 | 427 | 358.6 | 356.5 | 269.2 | 184.368 | 154.008 | 155.989 | 146.818 | 143.577 | 265.838 | 233.684 | 215.072 | 205.488 | 187.207 | 201.845 | 187.21 | 190.59 | 238.898 | 215.1 | 189.4 | 161.2 | 131.1 | 104.3 | 81 | 61.2 | 46.7 | 42.8 | 35.7 | 31.4 | 30 | 25.6 | 23.5 |
Accumulated Other Comprehensive Income/Loss
| -36.7 | -19 | -26.8 | 6.1 | -26.9 | -13.6 | 13.9 | -25.7 | -8.4 | -8.3 | 24.7 | 15.68 | 15.573 | 23.152 | 16.247 | 15.675 | 24.124 | 11.493 | 1.907 | 4.914 | 7.234 | 1.795 | -8.215 | -9.137 | -7.529 | -126.3 | -112.7 | -99 | -85.7 | -76.6 | -65 | -57.2 | -51.1 | -45 | -38.3 | -32.7 | -27.7 | -23.4 | -19.4 |
Other Total Stockholders Equity
| 172.1 | 169.5 | 157.5 | 146.1 | 139.2 | 138.9 | 125 | 120.7 | 100.8 | 90.7 | 78.4 | 70.095 | 66.275 | 60.736 | 54.614 | 53.379 | 63.71 | 60.057 | 55.88 | 53.379 | 36.188 | 33.049 | 32.567 | 29.785 | 24.449 | 159.7 | 149.3 | 135 | 119.7 | 107.2 | 91.9 | 80.7 | 72 | 64.5 | 57.4 | 51.2 | 45.9 | 40.8 | 36.3 |
Total Shareholders Equity
| 766 | 941.8 | 913.8 | 918 | 783.4 | 689.7 | 630 | 541.1 | 470.1 | 458.8 | 391.9 | 289.371 | 255.044 | 259.033 | 236.754 | 231.776 | 372.785 | 324.209 | 291.709 | 282.522 | 248.584 | 255.005 | 229.839 | 229.33 | 273.832 | 248.5 | 226 | 197.2 | 165.1 | 134.9 | 107.9 | 84.7 | 67.6 | 62.3 | 54.8 | 49.9 | 48.2 | 43 | 40.4 |
Total Equity
| 766 | 952.9 | 913.8 | 918 | 783.4 | 689.7 | 630 | 541.1 | 470.1 | 459 | 392.2 | 289.584 | 255.224 | 261.144 | 239.942 | 231.776 | 372.785 | 324.209 | 291.709 | 282.522 | 248.584 | 255.005 | 229.839 | 229.33 | 273.832 | 248.5 | 226 | 197.2 | 165.1 | 134.9 | 107.9 | 84.7 | 67.6 | 62.3 | 54.8 | 49.9 | 48.2 | 43 | 40.4 |
Total Liabilities & Shareholders Equity
| 1,403.5 | 1,579.1 | 1,389.1 | 1,467 | 1,370.6 | 1,231.7 | 915.9 | 704 | 655.9 | 605.8 | 575.5 | 434.939 | 403.648 | 334.744 | 310.823 | 305.288 | 470.631 | 411.74 | 374.583 | 356.681 | 314.188 | 315.474 | 291.926 | 294.93 | 340.973 | 316.6 | 287.5 | 253.5 | 223.3 | 191.5 | 160.6 | 129.4 | 107 | 90 | 84.8 | 74.3 | 69.6 | 63 | 59.4 |