Manhattan Associates, Inc.
NASDAQ:MANH
287.39 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 270.741 | 225.463 | 263.706 | 204.705 | 110.678 | 99.126 | 125.522 | 95.615 | 118.416 | 115.708 | 124.375 | 96.737 | 92.18 | 120.744 | 120.217 | 85.739 | 44.675 | 18.449 | 19.419 | 37.429 | 140.964 | 64.664 | 84.029 | 51.032 | 19.7 | 27.8 | 3.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.44 | 0 | 0 | 10.344 | 8.73 | 8.581 | 6.31 | 6.079 | 4.414 | 0 | 0 | 17.904 | 90.57 | 36.091 | 88.794 | 4.992 | 57.193 | 20.16 | 16.635 | 20.2 | 0 | 0 |
Cash and Short Term Investments
| 270.741 | 225.463 | 263.706 | 204.705 | 110.678 | 100.566 | 125.522 | 95.615 | 128.76 | 124.438 | 132.956 | 103.047 | 98.259 | 125.158 | 120.217 | 85.739 | 62.579 | 109.019 | 55.51 | 126.223 | 145.956 | 121.857 | 104.189 | 67.667 | 39.9 | 27.8 | 3.2 |
Net Receivables
| 182.544 | 166.767 | 124.42 | 109.202 | 100.937 | 100.108 | 92.231 | 100.285 | 97.379 | 86.828 | 71.136 | 62.102 | 61.123 | 49.865 | 37.945 | 63.896 | 72.534 | 60.937 | 59.072 | 45.996 | 40.79 | 32.384 | 26.66 | 28.177 | 24.3 | 20.8 | 9.2 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.231 | 9.9 | 7.3 | 7.787 | 13.658 | 12.734 | 9.985 | 12.077 | 13.379 | 13.875 | 18.096 | 10.568 | 2.086 | 1.768 | 1.87 | 0 | 0 | 0 | 0 |
Other Current Assets
| 25.905 | 15.145 | 20.293 | 20.134 | 20.426 | 14.708 | 10.32 | 11.118 | 21.003 | 18.595 | 14.646 | 16.358 | 15.132 | 13.957 | 10.592 | 13.646 | 15.248 | 17.147 | 17.645 | 11.344 | 6.713 | 3.199 | 5.839 | 10.856 | 4.2 | 7.3 | 0.4 |
Total Current Assets
| 479.19 | 415.375 | 408.419 | 334.041 | 232.041 | 215.382 | 228.073 | 207.018 | 247.142 | 229.861 | 218.738 | 181.507 | 174.514 | 188.98 | 168.754 | 163.281 | 150.361 | 187.103 | 132.227 | 183.563 | 193.459 | 159.208 | 138.558 | 106.7 | 68.4 | 55.9 | 12.8 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 33.44 | 30.597 | 41.161 | 49.373 | 58.621 | 14.318 | 15.493 | 19.019 | 21.176 | 17.265 | 14.342 | 15.65 | 13.321 | 14.833 | 15.759 | 21.721 | 24.421 | 15.85 | 14.24 | 13.598 | 12.152 | 12.352 | 11.185 | 10.833 | 9.2 | 7.4 | 1.9 |
Goodwill
| 62.235 | 62.23 | 62.239 | 62.252 | 62.237 | 62.24 | 62.248 | 62.228 | 62.233 | 62.25 | 62.272 | 62.265 | 62.261 | 62.265 | 62.28 | 62.276 | 62.285 | 70.361 | 54.607 | 32.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 1.186 | 3.473 | 6.438 | 9.691 | 14.344 | 73.82 | 40.789 | 31.688 | 44.023 | 27.45 | 32.454 | 3.2 | 4.2 | 0.1 |
Goodwill and Intangible Assets
| 62.235 | 62.23 | 62.239 | 62.252 | 62.237 | 62.24 | 62.248 | 62.228 | 62.233 | 62.25 | 62.272 | 62.265 | 62.275 | 63.451 | 65.753 | 68.714 | 71.976 | 84.705 | 73.82 | 40.789 | 31.688 | 44.023 | 27.45 | 32.454 | 3.2 | 4.2 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 1.711 | 2.797 | 2.967 | 10.193 | 22.038 | 38.165 | 46.433 | 9.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 66.043 | 37.206 | 7.65 | 5.76 | 6.814 | 5.442 | 1.877 | 2.867 | 0.086 | 0.27 | 0.427 | 0.732 | 5.696 | 8.816 | 9.826 | 10.932 | 9.846 | 0.481 | 11.995 | 3.583 | 4.11 | 4.051 | 3.322 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.445 | 24.77 | 20.239 | 13.986 | 12.566 | 9.768 | 7.304 | 6.008 | 7.275 | 8.524 | 2.049 | 1.659 | 2.939 | 2.673 | 1.822 | 2.606 | 4.863 | 4.716 | 2.951 | 2.535 | 13.163 | 0.562 | 0.188 | 2.388 | 0.1 | 0.3 | 0.2 |
Total Non-Current Assets
| 194.163 | 154.803 | 131.289 | 131.371 | 140.238 | 91.768 | 86.922 | 90.122 | 90.77 | 88.309 | 79.09 | 80.306 | 85.086 | 91.484 | 95.957 | 106.94 | 121.299 | 127.79 | 141.171 | 106.938 | 70.56 | 60.988 | 42.145 | 45.675 | 12.5 | 11.9 | 2.2 |
Total Assets
| 673.353 | 570.178 | 539.708 | 465.412 | 372.279 | 307.15 | 314.995 | 297.14 | 337.912 | 318.17 | 297.828 | 261.813 | 259.6 | 280.464 | 264.711 | 270.221 | 271.66 | 314.893 | 273.398 | 290.501 | 264.019 | 220.196 | 180.703 | 152.375 | 80.9 | 67.8 | 15 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 24.508 | 25.701 | 19.625 | 17.805 | 20.561 | 18.181 | 14.028 | 12.052 | 11.219 | 12.483 | 11.555 | 10.229 | 8.09 | 7.745 | 4.434 | 8.48 | 9.112 | 11.716 | 7.904 | 6.8 | 5.235 | 6.754 | 8.285 | 9.355 | 4.5 | 5 | 2.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.139 | 0.132 | 0.164 | 3.663 | 2.029 | 0.2 | 0.1 | 1 |
Tax Payables
| 3.03 | 2.049 | 0.376 | 1.874 | 1.348 | 3.543 | 7.228 | 8.924 | 4.072 | 7.974 | 7.131 | 4.024 | 0 | 0 | 0.796 | 6.811 | 8.156 | 4.006 | 0.449 | 0.776 | 1.47 | 1.122 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 237.793 | 208.807 | 153.196 | 114.164 | 94.371 | 81.894 | 75.068 | 63.457 | 68.757 | 58.968 | 53.812 | 47.935 | 49.882 | 44.974 | 37.436 | 32.984 | 31.817 | 29.918 | 27.204 | 22.71 | 17.937 | 15.318 | 14.285 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 100.584 | 79.038 | 75.845 | 63.143 | 65.316 | 41.646 | 27.931 | 33.21 | 43.137 | 43.39 | 31.69 | 28.953 | 30.151 | 33.663 | 28.285 | 29.171 | 29.397 | 30.432 | 31.281 | 14.378 | 10.319 | 11.171 | 11.101 | 25.124 | 16.7 | 6.2 | 3.1 |
Total Current Liabilities
| 365.915 | 315.595 | 249.042 | 196.986 | 181.596 | 145.264 | 124.255 | 117.643 | 127.185 | 122.815 | 104.188 | 91.141 | 88.123 | 86.382 | 70.951 | 81.892 | 78.482 | 76.072 | 66.985 | 44.803 | 35.093 | 34.529 | 37.334 | 36.508 | 21.4 | 11.3 | 6.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 17.694 | 14.065 | 23.157 | 27.843 | 32.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.288 | 0.24 | 2.182 | 5.866 | 0.8 | 0.8 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.037 | 1.921 | 2.136 | 2.932 | 0 | 0 | 0 | 0 | 0 | 7.444 | 7.83 | 8.387 | 0 | 0 | 0.326 | 0 | -0.288 | -0.24 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.037 | 0.053 | 0.069 | 0.053 | 5.704 | 3.96 | 3.176 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0 | 0.466 | 0.396 | 0.141 | 0 | 0 | 0.1 | 0 | 0 |
Other Non-Current Liabilities
| 11.466 | 13.718 | 16.865 | 21.686 | 15.952 | 14.686 | 15.715 | 10.078 | 9.531 | 9.372 | 8.878 | 8.507 | 9.397 | 2.838 | 2.565 | 12.936 | 7.473 | 0.768 | 0.689 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 29.16 | 27.783 | 40.022 | 49.529 | 48.405 | 14.739 | 15.784 | 10.131 | 15.235 | 13.332 | 12.054 | 9.163 | 9.397 | 10.282 | 10.395 | 8.49 | 7.473 | 1.681 | 1.015 | 1.071 | 0.684 | 0.381 | 2.182 | 5.866 | 0.9 | 0.9 | -0.1 |
Total Liabilities
| 395.075 | 343.378 | 289.064 | 246.515 | 230.001 | 160.003 | 140.039 | 127.774 | 142.42 | 136.147 | 116.242 | 100.304 | 97.52 | 96.664 | 81.346 | 90.382 | 85.955 | 77.753 | 68 | 45.874 | 35.777 | 34.91 | 39.516 | 42.374 | 22.3 | 12.2 | 6.5 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.703 | 0 | 0.056 | 0.139 | 0 | 0.477 | 0.161 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.615 | 0.621 | 0.631 | 0.635 | 0.635 | 0.649 | 0.678 | 0.702 | 0.728 | 0.741 | 0.764 | 0.196 | 0.204 | 0.217 | 0.225 | 0.234 | 0.249 | 0.276 | 0.272 | 0.296 | 0.301 | 0.29 | 0.277 | 0.264 | 0.2 | 0 | 0 |
Retained Earnings
| 304.701 | 253.711 | 269.841 | 236.524 | 159.49 | 163.359 | 186.117 | 184.558 | 207.07 | 191.305 | 188.604 | 166.016 | 166.989 | 184.152 | 182.387 | 182.882 | 165.189 | 136.321 | 116.99 | 105.762 | 83.653 | 61.808 | 36.612 | 20.425 | 4.2 | 3.1 | 7.5 |
Accumulated Other Comprehensive Income/Loss
| -27.038 | -27.532 | -19.828 | -18.262 | -17.847 | -16.861 | -11.839 | -15.894 | -12.306 | -10.023 | -7.782 | -4.703 | -5.113 | -1.056 | -2.139 | -3.277 | 2.523 | 1.839 | 0.66 | 0.495 | 0.522 | 0.211 | -0.147 | -0.271 | -0.4 | -1.8 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 2.892 | 0 | 17.744 | 98.704 | 87.476 | 138.074 | 143.766 | 122.977 | 104.462 | 89.583 | 54.6 | 54.3 | 1 |
Total Shareholders Equity
| 278.278 | 226.8 | 250.644 | 218.897 | 142.278 | 147.147 | 174.956 | 169.366 | 195.492 | 182.023 | 181.586 | 161.509 | 162.08 | 183.8 | 183.365 | 179.839 | 185.705 | 237.14 | 205.398 | 244.627 | 228.242 | 185.286 | 141.187 | 110.001 | 58.6 | 55.6 | 8.5 |
Total Equity
| 278.278 | 226.8 | 250.644 | 218.897 | 142.278 | 147.147 | 174.956 | 169.366 | 195.492 | 182.023 | 181.586 | 161.509 | 162.08 | 183.8 | 183.365 | 179.839 | 185.705 | 237.14 | 205.398 | 244.627 | 228.242 | 185.286 | 141.187 | 110.001 | 58.6 | 55.6 | 8.5 |
Total Liabilities & Shareholders Equity
| 673.353 | 570.178 | 539.708 | 465.412 | 372.279 | 307.15 | 314.995 | 297.14 | 337.912 | 318.17 | 297.828 | 261.813 | 259.6 | 280.464 | 264.711 | 270.221 | 271.66 | 314.893 | 273.398 | 290.501 | 264.019 | 220.196 | 180.703 | 152.375 | 80.9 | 67.8 | 15 |