Manhattan Associates, Inc.
NASDAQ:MANH
287.39 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 214.952 | 202.709 | 207.524 | 270.741 | 182.312 | 153.294 | 181.595 | 225.463 | 197.055 | 213.771 | 216.317 | 263.706 | 246.445 | 209.343 | 197.166 | 204.705 | 166.254 | 123.638 | 75.279 | 110.678 | 113.618 | 119.401 | 104.879 | 99.126 | 89.749 | 79.034 | 106.668 | 125.522 | 124.818 | 76.704 | 89.208 | 95.615 | 110.831 | 93.135 | 105.812 | 118.416 | 109.029 | 100.156 | 97.089 | 115.708 | 101.116 | 91.121 | 116.649 | 124.375 | 118.237 | 98.623 | 101.093 | 96.737 | 99.09 | 95.092 | 92.277 | 92.18 | 94.153 | 103.4 | 111.643 | 120.744 | 105.327 | 117.663 | 120.411 | 120.217 | 103.222 | 87.968 | 86.268 | 85.739 | 79.802 | 76.928 | 43.628 | 44.675 | 32.531 | 28.203 | 14.224 | 18.449 | 13.519 | 14.265 | 16.253 | 19.419 | 23.19 | 32.639 | 77.272 | 37.429 | 130.558 | 137.5 | 153.418 | 140.964 | 136.564 | 127.431 | 94.9 | 64.664 | 87.555 | 73.466 | 83.966 | 84.029 | 87.447 | 76.925 | 68.741 | 51.032 | 59.607 | 41.186 | 29.592 | 19.7 | 13.7 | 16.3 | 20.1 | 27.8 | 25.8 | 36.1 | 2.1 | 3.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44 | 4.148 | 4.392 | 12.341 | 0 | 4.901 | 9.898 | 12.051 | 0 | 0 | 2.076 | 8.909 | 10.344 | 10.117 | 8.243 | 10.16 | 8.73 | 10.406 | 10.258 | 9.285 | 8.581 | 7.656 | 7.887 | 7.452 | 6.31 | 7.715 | 5.798 | 4.34 | 6.079 | 6.65 | 5.956 | 6.072 | 4.414 | 8.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.431 | 17.904 | 36.228 | 51.486 | 78.196 | 90.57 | 79.412 | 69.931 | 54.344 | 36.091 | 41.744 | 97.259 | 55.052 | 88.794 | 18.625 | 19.399 | 9.076 | 4.992 | 2.219 | 4.015 | 33.648 | 57.193 | 42.441 | 52.474 | 29.934 | 20.16 | 6.72 | 7.814 | 3.014 | 16.635 | 16.503 | 19.068 | 20.675 | 20.2 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 214.952 | 202.709 | 207.524 | 270.741 | 182.312 | 153.294 | 181.595 | 225.463 | 197.055 | 213.771 | 216.317 | 263.706 | 246.445 | 209.343 | 197.166 | 204.705 | 166.254 | 123.638 | 75.279 | 110.678 | 113.618 | 119.401 | 104.879 | 100.566 | 93.897 | 83.426 | 119.009 | 125.522 | 129.719 | 86.602 | 101.259 | 95.615 | 110.831 | 95.211 | 114.721 | 128.76 | 119.146 | 108.399 | 107.249 | 124.438 | 111.522 | 101.379 | 125.934 | 132.956 | 125.893 | 106.51 | 108.545 | 103.047 | 106.805 | 100.89 | 96.617 | 98.259 | 100.803 | 109.356 | 117.715 | 125.158 | 114.243 | 117.663 | 120.411 | 120.217 | 103.222 | 87.968 | 86.268 | 85.739 | 79.802 | 76.928 | 48.059 | 62.579 | 68.759 | 79.689 | 92.42 | 109.019 | 92.931 | 84.196 | 70.597 | 55.51 | 64.934 | 129.898 | 132.324 | 126.223 | 149.183 | 156.899 | 162.494 | 145.956 | 138.783 | 131.446 | 128.548 | 121.857 | 129.996 | 125.94 | 113.9 | 104.189 | 94.167 | 84.739 | 71.755 | 67.667 | 76.11 | 60.254 | 50.267 | 39.9 | 33.2 | 16.3 | 20.1 | 27.8 | 25.8 | 36.1 | 2.1 | 3.2 |
Net Receivables
| 199.756 | 191.226 | 205.701 | 182.544 | 183.377 | 178.453 | 160.568 | 166.767 | 143.504 | 133.852 | 132.038 | 124.42 | 115.344 | 113.955 | 106.274 | 109.202 | 105.339 | 108.099 | 112.467 | 100.937 | 108.397 | 100.291 | 107.352 | 100.108 | 92.966 | 99.112 | 85.285 | 92.231 | 97.011 | 96.295 | 84.076 | 100.285 | 98.895 | 92.998 | 84.119 | 97.379 | 92.045 | 82.937 | 83.06 | 86.828 | 87.998 | 86.694 | 66.779 | 71.136 | 68.223 | 68.469 | 59.587 | 62.102 | 73.241 | 64.439 | 62.978 | 61.123 | 56.745 | 54.604 | 47.775 | 49.865 | 48.767 | 47.785 | 42.561 | 37.945 | 41.823 | 40.248 | 46.192 | 63.896 | 71.078 | 77.098 | 79.848 | 72.534 | 73.166 | 70.791 | 62.7 | 60.937 | 52.565 | 51.959 | 50.282 | 59.072 | 54.336 | 46.517 | 49.5 | 45.996 | 44.149 | 47.45 | 41.565 | 40.79 | 35.979 | 33.375 | 36.445 | 32.384 | 31.094 | 31.201 | 30.492 | 26.66 | 28.039 | 27.219 | 30.024 | 28.177 | 24.442 | 26.018 | 25.195 | 24.3 | 23.8 | 26.9 | 19.9 | 20.8 | 17.8 | 14.7 | 11.9 | 9.2 |
Inventory
| 0 | 0 | 0 | 20.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.231 | 9.352 | 9.882 | 9.886 | 9.9 | 7.382 | 7.335 | 7.321 | 7.3 | 7.525 | 6.915 | 7.798 | 7.787 | 0 | 0 | 0 | 13.658 | 0 | 0 | 0 | 12.734 | 0 | 0 | 0 | 9.985 | 0 | 0 | 0 | 12.077 | 0 | 0 | 0 | 13.379 | 0 | 0 | 0 | 13.875 | 0 | 0 | 17.284 | 18.096 | 0 | 11.018 | 0 | 10.568 | 0 | 0 | 0 | 2.086 | 0 | 0 | 0 | 1.768 | 0 | 0 | 0 | 1.87 | 4.797 | 4.895 | 5.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 37.605 | 54.522 | 53.562 | 25.905 | 27.17 | 28.272 | 29.341 | 15.145 | 18.536 | 19.829 | 22.015 | 20.293 | 18.178 | 18.734 | 21.711 | 20.134 | 13.595 | 17.022 | 26.409 | 20.426 | 17.48 | 18.065 | 36.83 | 14.708 | 31.584 | 44.384 | 29.114 | 10.32 | 23.276 | 27.87 | 29.518 | 11.118 | 25.026 | 11.761 | 11.365 | 10.772 | 20.444 | 19.333 | 20.833 | 18.595 | 17.346 | 18.247 | 17.892 | 14.646 | 14.586 | 15.371 | 17.089 | 16.358 | 15.3 | 15.083 | 15.834 | 15.132 | 15.917 | 14.465 | 15.425 | 13.957 | 11.811 | 11.366 | 12.366 | 10.592 | 11.99 | 11.534 | 14.3 | 13.646 | 14.902 | 14.939 | 16.95 | 15.248 | 15.757 | 14.863 | 15.801 | 17.147 | 16.283 | 16.423 | 17.742 | 17.645 | 20.562 | 11.019 | 14.957 | 11.344 | 9.614 | 8.976 | 6.862 | 6.713 | 5.378 | 6.44 | 5.187 | 3.199 | 6.013 | 6.079 | 5.373 | 5.839 | 6.944 | 7.346 | 7.505 | 10.856 | 4.236 | 4.584 | 3.552 | 4.2 | 2.7 | 14.8 | 12.2 | 7.3 | 10.1 | 0.8 | 1.1 | 0.4 |
Total Current Assets
| 452.313 | 416.246 | 434.806 | 479.19 | 392.859 | 360.019 | 371.504 | 415.375 | 366.695 | 374.552 | 377.27 | 408.419 | 385.667 | 347.232 | 330.051 | 334.041 | 288.388 | 251.759 | 216.955 | 232.041 | 241.595 | 239.557 | 231.296 | 215.382 | 203.155 | 204.73 | 218.851 | 228.073 | 238.368 | 196.832 | 200.094 | 207.018 | 222.239 | 199.97 | 210.205 | 247.142 | 231.635 | 210.669 | 211.142 | 229.861 | 216.866 | 206.32 | 210.605 | 218.738 | 208.702 | 190.35 | 185.221 | 181.507 | 195.346 | 180.412 | 175.429 | 174.514 | 173.465 | 178.425 | 180.915 | 188.98 | 174.821 | 176.814 | 175.338 | 168.754 | 157.035 | 139.75 | 146.76 | 163.281 | 165.782 | 168.965 | 144.857 | 150.361 | 157.682 | 165.343 | 170.921 | 187.103 | 161.779 | 152.578 | 138.621 | 132.227 | 139.832 | 187.434 | 196.781 | 183.563 | 202.946 | 213.325 | 210.921 | 193.459 | 180.14 | 171.261 | 170.18 | 159.208 | 167.103 | 163.22 | 149.765 | 138.558 | 129.15 | 119.304 | 109.284 | 106.7 | 104.788 | 90.856 | 79.014 | 68.4 | 59.7 | 58 | 52.2 | 55.9 | 53.7 | 51.6 | 15.1 | 12.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 62.903 | 64.573 | 64.715 | 33.44 | 31.242 | 27.806 | 29.022 | 30.597 | 33.434 | 35.541 | 38.757 | 41.161 | 41.874 | 43.859 | 46.065 | 49.373 | 49.075 | 51.249 | 54.902 | 58.621 | 58.137 | 54.213 | 53.196 | 14.318 | 14.501 | 15.323 | 15.758 | 15.493 | 15.275 | 16.177 | 16.525 | 19.019 | 19.995 | 20.861 | 20.992 | 21.176 | 21.351 | 19.569 | 18.606 | 17.265 | 16.37 | 15.037 | 14.108 | 14.342 | 14.248 | 14.169 | 14.749 | 15.65 | 13.681 | 13.769 | 13.918 | 13.321 | 13.508 | 13.516 | 14.64 | 14.833 | 15.033 | 14.951 | 15.193 | 15.759 | 16.899 | 18.525 | 20.021 | 21.721 | 23.606 | 25.09 | 24.776 | 24.421 | 25.198 | 25.859 | 16.558 | 15.85 | 15.62 | 15.006 | 14.436 | 14.24 | 15.271 | 14.324 | 14.148 | 13.598 | 12.351 | 12.205 | 12.053 | 12.152 | 12.439 | 12.73 | 12.474 | 12.352 | 11.271 | 11.343 | 10.893 | 11.185 | 11.731 | 12.009 | 11.432 | 10.833 | 9.431 | 9.05 | 9.103 | 9.2 | 9.5 | 9.4 | 8.5 | 7.4 | 5.7 | 4.6 | 2.5 | 1.9 |
Goodwill
| 62.236 | 62.23 | 62.232 | 62.235 | 62.228 | 62.233 | 62.233 | 62.23 | 62.218 | 62.227 | 62.236 | 62.239 | 62.242 | 62.246 | 62.244 | 62.252 | 62.244 | 62.237 | 62.234 | 62.237 | 62.233 | 62.239 | 62.237 | 62.24 | 62.243 | 62.244 | 62.252 | 62.248 | 62.245 | 62.24 | 62.23 | 62.228 | 62.237 | 62.235 | 62.239 | 62.233 | 62.237 | 62.235 | 62.232 | 62.25 | 62.257 | 62.27 | 62.272 | 62.272 | 62.269 | 62.262 | 62.259 | 62.265 | 62.26 | 62.256 | 62.266 | 62.261 | 62.27 | 62.281 | 62.277 | 62.265 | 62.27 | 62.251 | 62.268 | 62.28 | 62.283 | 62.276 | 62.264 | 62.276 | 62.281 | 62.3 | 62.3 | 62.285 | 62.279 | 70.369 | 70.367 | 70.361 | 69.848 | 54.607 | 54.607 | 54.607 | 69.491 | 32.245 | 32.529 | 32.469 | 32.402 | 31.905 | 31.698 | 0 | 30.746 | 30.654 | 30.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.015 | 0.309 | 0.747 | 1.186 | 1.625 | 2.196 | 2.835 | 3.473 | 4.214 | 4.955 | 5.697 | 6.438 | 7.197 | 7.966 | 8.81 | 9.691 | 10.774 | 11.955 | 13.15 | 14.344 | 16.068 | 16.788 | 17.996 | 73.82 | 90.204 | 38.766 | 39.967 | 40.789 | 41.488 | 41.784 | 41.77 | 31.688 | 42.43 | 42.95 | 42.706 | 44.023 | 25.198 | 25.514 | 26.048 | 27.45 | 28.622 | 29.694 | 31.037 | 32.454 | 2.668 | 2.817 | 3.088 | 3.2 | 4.1 | 4.6 | 4.7 | 4.2 | 1.5 | 1.5 | 1.4 | 0.1 |
Goodwill and Intangible Assets
| 62.236 | 62.23 | 62.232 | 62.235 | 62.228 | 62.233 | 62.233 | 62.23 | 62.218 | 62.227 | 62.236 | 62.239 | 62.242 | 62.246 | 62.244 | 62.252 | 62.244 | 62.237 | 62.234 | 62.237 | 62.233 | 62.239 | 62.237 | 62.24 | 62.243 | 62.244 | 62.252 | 62.248 | 62.245 | 62.24 | 62.23 | 62.228 | 62.237 | 62.235 | 62.239 | 62.233 | 62.237 | 62.235 | 62.232 | 62.25 | 65.164 | 62.27 | 62.272 | 62.272 | 62.269 | 62.262 | 62.259 | 62.265 | 62.26 | 62.256 | 62.266 | 62.275 | 62.285 | 62.59 | 63.024 | 63.451 | 63.895 | 64.447 | 65.103 | 65.753 | 66.497 | 67.231 | 67.961 | 68.714 | 69.478 | 70.266 | 71.11 | 71.976 | 73.053 | 82.324 | 83.517 | 84.705 | 85.916 | 71.395 | 72.603 | 73.82 | 90.204 | 38.766 | 39.967 | 40.789 | 41.488 | 41.784 | 41.77 | 31.688 | 42.43 | 42.95 | 42.706 | 44.023 | 25.198 | 25.514 | 26.048 | 27.45 | 28.622 | 29.694 | 31.037 | 32.454 | 2.668 | 2.817 | 3.088 | 3.2 | 4.1 | 4.6 | 4.7 | 4.2 | 1.5 | 1.5 | 1.4 | 0.1 |
Long Term Investments
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0.855 | 0.908 | 0.909 | 0.909 | 1.711 | 2.432 | 2.532 | 2.699 | 2.797 | 2.801 | 2.801 | 2.943 | 2.967 | 3.033 | 6.532 | 16.315 | 0 | 13.226 | 15.862 | 16.399 | 0 | 24.634 | 29.035 | 32.586 | 0 | 40.965 | 38.322 | 43.067 | 0 | 23.823 | 12.599 | 4.316 | 0 | 11.163 | 12.031 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 86.551 | 78.529 | 69.868 | 66.043 | 55.523 | 48.259 | 39.743 | 37.206 | 28.231 | 20.093 | 11.627 | 7.65 | 5.939 | 3.975 | 2.117 | 5.76 | 4.386 | 2.529 | 1.212 | 6.814 | 6.747 | 5.174 | 3.664 | 5.442 | 1.424 | 0.606 | 0.634 | 1.877 | 2.691 | 1.464 | 0.898 | 2.867 | 4.922 | 3.699 | 2.915 | 0.086 | 0.26 | 0.27 | 0.271 | 0.27 | 0.426 | 0.44 | 0.438 | 0.427 | 0.675 | 0.678 | 0.717 | 0.732 | 2.668 | 3.207 | 3.185 | 5.696 | 9.8 | 9.204 | 9.643 | 8.816 | 10.761 | 9.831 | 9.642 | 9.826 | 10.166 | 10.526 | 10.291 | 10.932 | 9.797 | 9.845 | 9.845 | 9.846 | 7.89 | 0.492 | 0.482 | 0.481 | 0.32 | 12.566 | 12.27 | 11.995 | 0.148 | 2.94 | 2.629 | 3.583 | 0.381 | 0.356 | 0.46 | 4.11 | 0.253 | 0.213 | 0.1 | 4.051 | 3.44 | 3.428 | 3.361 | 3.322 | 3.017 | 2.698 | 2.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 34.137 | 43.734 | 43.141 | 32.445 | 31.143 | 28.677 | 28.341 | 24.77 | 24.141 | 21.876 | 21.864 | 20.239 | 18.561 | 17.685 | 18.051 | 13.986 | 12.888 | 12.615 | 12.741 | 12.566 | 11.585 | 11 | 9.118 | 9.768 | 9.685 | 9.592 | 9.687 | 7.304 | 7.67 | 8.022 | 7.595 | 6.008 | 6.688 | 7.111 | 6.821 | 7.275 | 7.264 | 7.559 | 8.068 | 8.524 | 5.79 | 4.551 | 3.321 | 2.049 | 1.55 | 1.382 | 1.595 | 1.659 | 1.874 | 2.254 | 2.671 | 2.939 | 2.765 | 3.118 | 2.713 | 2.673 | 2.607 | 2.165 | 2.453 | 1.822 | 2.346 | 2.519 | 2.442 | 2.606 | 2.865 | 4.042 | 4.585 | 15.056 | 5.488 | 5.441 | 5.295 | 26.754 | 4.967 | 4.9 | 2.913 | 41.116 | 2.551 | 2.963 | 2.469 | 48.968 | 5.831 | 6.4 | 6.01 | 22.61 | 6.629 | 4.843 | 5.144 | 0.562 | 0.706 | 0.785 | 0.978 | 0.188 | 0.145 | 0.15 | 0.146 | 2.388 | 0 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | -0.1 | 0 | 0.2 |
Total Non-Current Assets
| 245.827 | 249.066 | 239.956 | 194.163 | 180.136 | 166.975 | 159.339 | 154.803 | 148.024 | 139.737 | 134.484 | 131.289 | 128.616 | 127.765 | 128.477 | 131.371 | 128.593 | 128.63 | 131.089 | 140.238 | 138.702 | 132.626 | 128.215 | 91.768 | 87.853 | 87.765 | 88.331 | 86.922 | 87.881 | 87.903 | 87.248 | 90.122 | 93.842 | 93.906 | 92.967 | 90.77 | 91.112 | 89.633 | 89.177 | 88.309 | 87.75 | 82.298 | 80.139 | 79.09 | 78.742 | 78.491 | 79.32 | 80.306 | 80.483 | 81.486 | 82.895 | 85.086 | 89.266 | 89.337 | 90.929 | 91.484 | 94.728 | 93.926 | 95.09 | 95.957 | 98.709 | 101.602 | 103.658 | 106.94 | 108.779 | 115.775 | 126.631 | 121.299 | 124.855 | 129.978 | 122.251 | 127.79 | 131.457 | 132.902 | 134.808 | 141.171 | 149.139 | 97.315 | 102.28 | 106.938 | 83.874 | 73.344 | 64.609 | 70.56 | 72.914 | 72.767 | 60.324 | 60.988 | 40.615 | 41.07 | 41.28 | 42.145 | 43.515 | 44.551 | 44.994 | 45.675 | 12.099 | 11.867 | 12.191 | 12.5 | 13.9 | 14.2 | 13.3 | 11.9 | 7.5 | 6 | 3.9 | 2.2 |
Total Assets
| 698.14 | 665.312 | 674.762 | 673.353 | 572.995 | 526.994 | 530.843 | 570.178 | 514.719 | 514.289 | 511.754 | 539.708 | 514.283 | 474.997 | 458.528 | 465.412 | 416.981 | 380.389 | 348.044 | 372.279 | 380.297 | 372.183 | 359.511 | 307.15 | 291.008 | 292.495 | 307.182 | 314.995 | 326.249 | 284.735 | 287.342 | 297.14 | 316.081 | 293.876 | 303.172 | 337.912 | 322.747 | 300.302 | 300.319 | 318.17 | 304.616 | 288.618 | 290.744 | 297.828 | 287.444 | 268.841 | 264.541 | 261.813 | 275.829 | 261.898 | 258.324 | 259.6 | 262.731 | 267.762 | 271.844 | 280.464 | 269.549 | 270.74 | 270.428 | 264.711 | 255.744 | 241.352 | 250.418 | 270.221 | 274.561 | 284.74 | 271.488 | 271.66 | 282.537 | 295.321 | 293.172 | 314.893 | 293.236 | 285.48 | 273.429 | 273.398 | 288.971 | 284.749 | 299.061 | 290.501 | 286.82 | 286.669 | 275.53 | 264.019 | 253.054 | 244.028 | 230.504 | 220.196 | 207.718 | 204.29 | 191.045 | 180.703 | 172.665 | 163.855 | 154.278 | 152.375 | 116.887 | 102.723 | 91.205 | 80.9 | 73.6 | 72.2 | 65.5 | 67.8 | 61.2 | 57.6 | 19 | 15 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 23.183 | 25.581 | 26.401 | 24.508 | 25.253 | 26.124 | 25.357 | 25.701 | 27.36 | 25.154 | 24.586 | 19.625 | 21.647 | 22.031 | 18.327 | 17.805 | 18.038 | 16.262 | 22.517 | 20.561 | 21.19 | 17.272 | 16.94 | 18.181 | 14.273 | 21.192 | 14.869 | 14.028 | 15.136 | 13.201 | 11.213 | 12.052 | 9.548 | 11.546 | 10.111 | 11.219 | 10.095 | 9.357 | 10.131 | 12.483 | 10.219 | 9.66 | 8.281 | 11.555 | 8.5 | 7.38 | 6.722 | 10.229 | 8.069 | 8.087 | 5.68 | 8.09 | 8.296 | 8.927 | 6.815 | 7.745 | 7.294 | 7.747 | 5.615 | 4.434 | 6.604 | 6.394 | 5.626 | 8.48 | 8.998 | 8.974 | 7.931 | 9.112 | 7.912 | 11.793 | 7.52 | 11.716 | 5.546 | 6.106 | 5.055 | 7.904 | 8.198 | 22.782 | 6.126 | 6.8 | 5.466 | 7.042 | 6.182 | 5.235 | 6.86 | 6.114 | 5.951 | 6.754 | 18.609 | 19.843 | 14.16 | 8.285 | 14.69 | 12.124 | 12.948 | 9.355 | 17.986 | 16.931 | 13.396 | 4.5 | 7.5 | 7.2 | 5.2 | 5 | 7.5 | 5.8 | 5.1 | 2.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.075 | 0.112 | 0.147 | 0.145 | 0.143 | 0.141 | 0.139 | 0.15 | 0.122 | 0.12 | 0.132 | 0.164 | 0.164 | 0.123 | 0.164 | 0.164 | 0.185 | 3.676 | 3.663 | 3.686 | 3.683 | 1.909 | 2.029 | 0.153 | 0.171 | 0.167 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 1.9 | 1 |
Tax Payables
| 0.286 | 0.425 | 8.277 | 3.03 | 0.517 | 0.109 | 10.83 | 2.049 | 2.153 | 0.07 | 6.099 | 0.376 | 2.548 | 0.194 | 0.428 | 1.874 | 1.325 | 1.401 | 0.489 | 1.348 | 4.645 | 1.087 | 6.331 | 3.543 | 1.355 | 0 | 9.527 | 7.228 | 6.745 | 0 | 17.057 | 8.924 | 9.813 | 1.762 | 6.11 | 4.072 | 7.204 | 2.542 | 6.851 | 7.974 | 4.802 | 0 | 2.446 | 7.131 | 9.934 | 4.482 | 0 | 4.024 | 7.066 | 2.233 | 0 | 0 | 4.554 | 0 | 0 | 0 | 0 | 0 | 1.953 | 0.796 | 1.448 | 0 | 0.093 | 2.365 | 7.399 | 9.903 | 11.511 | 8.156 | 5.31 | 6.366 | 8.229 | 4.006 | 0.011 | 0.476 | 0.458 | 0.449 | 6.381 | 3.274 | 5.717 | 0.776 | 0.009 | 2.236 | 0.76 | 1.47 | 1.064 | 1.324 | 1.512 | 1.122 | 0 | 0 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 252.537 | 258.987 | 263.905 | 237.793 | 213.44 | 227.1 | 216.312 | 208.807 | 169.39 | 178.019 | 161.615 | 153.196 | 136.452 | 125.993 | 122.939 | 114.164 | 113.205 | 118.795 | 105.475 | 94.371 | 97.302 | 98.195 | 94.363 | 81.894 | 83.02 | 90.413 | 85.505 | 75.068 | 70.984 | 73.001 | 70.751 | 63.457 | 69.067 | 63.913 | 70.201 | 68.757 | 65.18 | 57.4 | 58.07 | 58.968 | 57.928 | 59.996 | 59.449 | 53.812 | 54.775 | 54.494 | 57.932 | 47.935 | 52.573 | 52.7 | 52.462 | 49.882 | 49.393 | 50.335 | 52.139 | 44.974 | 40.729 | 38.632 | 40.717 | 37.436 | 34.54 | 32.626 | 36.429 | 32.984 | 33.978 | 34.572 | 36.032 | 31.817 | 32.968 | 32.426 | 33.322 | 29.918 | 30.686 | 31.216 | 31.359 | 27.204 | 29.063 | 24.958 | 24.912 | 22.71 | 22.102 | 22.268 | 21.68 | 17.937 | 18.109 | 20.203 | 20.63 | 15.318 | 15.246 | 16.161 | 16.096 | 14.285 | 14.024 | 15.755 | 15.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 86.237 | 77.717 | 337.342 | 100.584 | 93.616 | 77.276 | 70.254 | 79.038 | 85.067 | 67.983 | 64.748 | 75.845 | 72.215 | 68.643 | 65.044 | 63.143 | 52.521 | 46.963 | 47.707 | 65.316 | 59.357 | 52.578 | 47.9 | 41.646 | 37.958 | 36.422 | 32.904 | 27.931 | 29.567 | 31.663 | 30.795 | 33.21 | 30.848 | 32.884 | 32.695 | 111.894 | 37.172 | 33.557 | 31.952 | 102.358 | 33.874 | 30.209 | 29.753 | 85.502 | 26.584 | 24.453 | 25.823 | 28.953 | 29.59 | 26.686 | 27.72 | 30.151 | 30.218 | 27.909 | 24.171 | 71.423 | 34.291 | 32.646 | 30.406 | 28.285 | 26.401 | 26.449 | 24.663 | 59.934 | 28.304 | 28.76 | 26.459 | 29.397 | 28.653 | 27.043 | 21.738 | 30.432 | 37.158 | 34.362 | 23.757 | 31.281 | 23.462 | 0.203 | 12.161 | 14.378 | 9.833 | 10.071 | 7.807 | 10.319 | 10.126 | 9.958 | 9.283 | 11.171 | 0.744 | 1.006 | 0 | 11.101 | 2.273 | 1.794 | 1.046 | 25.124 | 14.189 | 14.378 | 11.959 | 16.7 | 9.1 | 8.4 | 3.1 | 6.2 | 2.5 | 3.1 | 2.4 | 3.1 |
Total Current Liabilities
| 362.243 | 362.71 | 372.02 | 365.915 | 332.826 | 330.609 | 322.753 | 315.595 | 283.97 | 271.226 | 257.048 | 249.042 | 232.862 | 216.861 | 206.738 | 196.986 | 185.089 | 183.421 | 176.188 | 181.596 | 182.494 | 169.132 | 165.534 | 145.264 | 136.606 | 148.027 | 142.805 | 124.255 | 122.432 | 117.865 | 129.816 | 117.643 | 119.276 | 110.105 | 119.117 | 127.185 | 119.651 | 102.856 | 107.004 | 122.815 | 106.823 | 99.865 | 99.929 | 104.188 | 99.793 | 90.809 | 90.477 | 91.141 | 97.298 | 89.706 | 85.862 | 88.123 | 92.461 | 87.171 | 83.125 | 86.382 | 82.314 | 79.025 | 78.691 | 70.951 | 68.993 | 65.469 | 66.811 | 77.446 | 78.679 | 82.209 | 81.933 | 78.482 | 74.843 | 77.628 | 70.809 | 76.072 | 73.439 | 72.235 | 60.741 | 66.985 | 67.249 | 51.36 | 49.057 | 44.803 | 37.56 | 41.739 | 36.549 | 35.093 | 36.323 | 37.763 | 37.499 | 34.529 | 34.763 | 37.195 | 34.925 | 37.334 | 34.673 | 33.356 | 31.537 | 36.508 | 32.328 | 31.48 | 25.522 | 21.4 | 16.7 | 15.7 | 8.4 | 11.3 | 10 | 8.9 | 9.4 | 6.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 50.028 | 50.842 | 51.813 | 17.694 | 16.237 | 12.459 | 13.044 | 14.065 | 17.186 | 18.934 | 21.247 | 23.157 | 23.881 | 24.959 | 26.132 | 27.843 | 27.613 | 28.431 | 30.093 | 32.416 | 33.929 | 35.8 | 35.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.075 | 0.112 | -0.318 | 0.183 | 0.218 | 0.253 | 0.288 | 0.066 | 0.126 | 0.24 | 0.24 | 0.295 | 0.349 | 2.137 | 2.182 | 3.967 | 4.019 | 5.817 | 5.866 | 0.664 | 0.71 | 0.755 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 5.704 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 3.176 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.444 | 0 | 0 | 0 | 7.83 | 0 | 0 | 0 | 8.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0 | 0 | 0.326 | 0.326 | 0 | 0 | 0 | 0.466 | -0.183 | -0.218 | -0.253 | 0.396 | -0.066 | -0.126 | -0.24 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 5.704 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 3.176 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0 | 0 | 0 | 0 | 3.417 | 0.406 | 0.33 | 0.466 | 0.381 | 0.356 | 0.46 | 0.396 | 0.253 | 0.213 | 0.1 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.918 | 11.131 | 11.322 | 11.466 | 13.827 | 13.376 | 13.974 | 13.718 | 15.429 | 15.394 | 16.323 | 16.865 | 18.913 | 20.727 | 20.998 | 21.686 | 16.302 | 15.759 | 15.894 | 15.952 | 12.224 | 12.564 | 12.681 | 14.686 | 14.724 | 15.226 | 16.429 | 15.715 | 9.463 | 9.184 | 9.658 | 7.146 | 9.771 | 8.789 | 9.089 | 9.531 | 12.733 | 13.55 | 14.534 | 9.372 | 13.311 | 12.435 | 13.125 | 8.878 | 10.761 | 10.626 | 11.018 | 8.507 | 8.971 | 8.863 | 9.12 | 9.397 | 8.971 | 9.888 | 10.089 | 10.282 | 10.434 | 10.422 | 10.629 | 10.395 | 10.362 | 12.935 | 13.075 | 12.936 | 8.65 | 7.848 | 7.144 | 7.473 | 7.99 | 9.072 | 2.006 | -0.145 | 2.482 | 0.982 | 0.601 | 0.689 | 0.777 | 0.355 | 0.406 | -0.009 | 0.381 | 0.356 | 0.46 | -0.396 | 0 | 0.213 | 0.1 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 57.946 | 61.973 | 63.135 | 29.16 | 30.064 | 25.835 | 27.018 | 27.783 | 32.615 | 34.328 | 37.57 | 40.022 | 42.794 | 45.686 | 47.13 | 49.529 | 43.915 | 44.19 | 45.987 | 48.405 | 46.153 | 48.364 | 48.577 | 14.739 | 14.724 | 15.226 | 16.429 | 15.784 | 9.463 | 9.184 | 9.658 | 10.131 | 9.771 | 8.789 | 9.089 | 15.235 | 12.733 | 13.55 | 14.534 | 13.332 | 13.311 | 12.435 | 13.125 | 12.054 | 10.761 | 10.626 | 11.018 | 9.163 | 8.971 | 8.863 | 9.12 | 9.397 | 8.971 | 9.888 | 10.089 | 10.282 | 10.434 | 10.422 | 10.629 | 10.395 | 10.362 | 12.935 | 13.075 | 12.936 | 8.65 | 7.848 | 7.144 | 7.473 | 7.99 | 9.072 | 2.006 | 1.681 | 2.482 | 0.982 | 0.927 | 1.015 | 4.232 | 0.836 | 0.848 | 1.071 | 0.564 | 0.574 | 0.713 | 0.684 | 0.319 | 0.339 | 0.34 | 0.381 | 0.295 | 0.349 | 2.137 | 2.182 | 3.967 | 4.019 | 5.817 | 5.866 | 0.664 | 0.71 | 0.777 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0 | -0.1 | 0 | -0.1 |
Total Liabilities
| 420.189 | 424.683 | 435.155 | 395.075 | 362.89 | 356.444 | 349.771 | 343.378 | 316.585 | 305.554 | 294.618 | 289.064 | 275.656 | 262.547 | 253.868 | 246.515 | 229.004 | 227.611 | 222.175 | 230.001 | 228.647 | 217.496 | 214.111 | 160.003 | 151.33 | 163.253 | 159.234 | 140.039 | 131.895 | 127.049 | 139.474 | 127.774 | 129.047 | 118.894 | 128.206 | 142.42 | 132.384 | 116.406 | 121.538 | 136.147 | 120.134 | 112.3 | 113.054 | 116.242 | 110.554 | 101.435 | 101.495 | 100.304 | 106.269 | 98.569 | 94.982 | 97.52 | 101.432 | 97.059 | 93.214 | 96.664 | 92.748 | 89.447 | 89.32 | 81.346 | 79.355 | 78.404 | 79.886 | 90.382 | 87.329 | 90.057 | 89.077 | 85.955 | 82.833 | 86.7 | 72.815 | 77.753 | 75.921 | 73.217 | 61.668 | 68 | 71.481 | 52.196 | 49.905 | 45.874 | 38.124 | 42.313 | 37.262 | 35.777 | 36.642 | 38.102 | 37.839 | 34.91 | 35.058 | 37.544 | 37.062 | 39.516 | 38.64 | 37.375 | 37.354 | 42.374 | 32.992 | 32.19 | 26.299 | 22.3 | 17.5 | 16.5 | 9.2 | 12.2 | 10 | 8.8 | 9.4 | 6.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0.482 | 0.477 | 0 | 0 | 0 | 0.161 | 0 | 0.277 | 0.251 | 0.34 | 0.678 | 0.592 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.61 | 0.612 | 0.615 | 0.615 | 0.616 | 0.617 | 0.62 | 0.621 | 0.624 | 0.627 | 0.631 | 0.631 | 0.633 | 0.634 | 0.636 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.639 | 0.643 | 0.646 | 0.649 | 0.654 | 0.658 | 0.668 | 0.678 | 0.689 | 0.689 | 0.694 | 0.702 | 0.712 | 0.716 | 0.721 | 0.728 | 0.731 | 0.734 | 0.738 | 0.741 | 0.746 | 0.751 | 0.758 | 0.764 | 0.192 | 0.193 | 0.195 | 0.196 | 0.199 | 0.2 | 0.203 | 0.204 | 0.204 | 0.211 | 0.216 | 0.217 | 0.216 | 0.222 | 0.224 | 0.225 | 0.225 | 0.225 | 0.227 | 0.234 | 0.24 | 0.245 | 0.244 | 0.249 | 0.254 | 0.261 | 0.269 | 0.276 | 0.27 | 0.27 | 0.274 | 0.272 | 0.278 | 0.287 | 0.296 | 0.296 | 0.3 | 0.302 | 0.302 | 0.301 | 0.299 | 0.296 | 0.291 | 0.29 | 0.287 | 0.288 | 0.285 | 0.277 | 0.273 | 0.272 | 0.267 | 0.264 | 0.257 | 0.248 | 0.246 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 303.361 | 267.771 | 266.757 | 304.701 | 238.315 | 196.673 | 207.176 | 253.711 | 226.119 | 233.151 | 237.463 | 269.841 | 257.507 | 231.035 | 222.815 | 236.524 | 206.735 | 173.125 | 146.552 | 159.49 | 169.56 | 170.668 | 161.356 | 163.359 | 156.912 | 143.994 | 159.288 | 186.117 | 202.717 | 170.119 | 161.175 | 184.558 | 200.343 | 188.362 | 186.496 | 207.07 | 201.673 | 193.312 | 188.437 | 191.305 | 191.937 | 182.071 | 183.695 | 188.604 | 184.676 | 174.768 | 167.634 | 166.016 | 173.248 | 168.884 | 167.164 | 166.989 | 164.392 | 171.371 | 179.355 | 184.152 | 177.707 | 183.412 | 182.379 | 182.387 | 176.513 | 165.53 | 174.294 | 182.882 | 186.009 | 181.7 | 172.621 | 165.189 | 156.736 | 148.851 | 139.839 | 136.321 | 131.507 | 126.263 | 119.278 | 116.99 | 118.136 | 113.317 | 110.544 | 105.762 | 100.6 | 95.95 | 89.33 | 83.653 | 77.127 | 72.137 | 66.348 | 61.808 | 54.34 | 48.368 | 42.119 | 36.612 | 34.087 | 29.491 | 24.697 | 20.425 | 16.882 | 11.609 | 7.081 | 4.2 | 2.6 | 2.5 | 3.3 | 3.1 | 0.6 | -1.7 | 6.4 | 7.5 |
Accumulated Other Comprehensive Income/Loss
| -26.02 | -27.754 | -27.765 | -27.038 | -28.826 | -26.74 | -26.724 | -27.532 | -28.609 | -25.043 | -20.958 | -19.828 | -19.513 | -19.219 | -18.791 | -18.262 | -19.393 | -20.982 | -21.318 | -17.847 | -18.549 | -16.624 | -16.602 | -16.861 | -17.888 | -15.41 | -12.008 | -11.839 | -12.746 | -13.122 | -14.001 | -15.894 | -14.021 | -14.096 | -12.251 | -12.306 | -12.041 | -10.15 | -10.394 | -10.023 | -8.201 | -6.504 | -6.763 | -7.782 | -7.978 | -7.555 | -4.783 | -4.703 | -3.887 | -5.755 | -4.025 | -5.113 | -3.297 | -0.879 | -0.941 | -1.056 | -1.122 | -2.341 | -1.495 | -2.139 | -2.661 | -2.807 | -3.989 | -3.277 | -1.532 | 0.697 | 1.518 | 2.523 | 3.029 | 3.148 | 2.053 | 1.839 | 1.18 | 0.723 | 0.749 | 0.66 | 0.322 | 0.408 | 0.328 | 0.495 | 0.018 | -0.433 | -0.645 | 0.522 | 0.463 | 0.356 | 0.142 | 0.211 | 0.313 | 0.352 | -0.303 | -0.147 | -0.077 | -0.425 | -0.453 | -0.271 | -0.349 | -0.337 | -0.325 | -0.4 | -0.4 | -1.5 | -2.4 | -1.8 | -1.3 | -1 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 2.892 | 2.312 | 0 | 0 | 0 | 2.515 | 12.041 | 8.028 | 17.744 | 39.685 | 56.361 | 78.196 | 98.704 | 84.358 | 85.007 | 91.46 | 87.476 | 98.754 | 118.541 | 137.988 | 138.074 | 147.778 | 148.537 | 149.281 | 143.766 | 138.523 | 133.137 | 125.884 | 122.977 | 117.72 | 117.738 | 111.882 | 104.462 | 99.742 | 97.142 | 92.413 | 89.583 | 67.105 | 59.013 | 57.904 | 54.6 | 53.7 | 54.7 | 55.4 | 54.3 | 51.9 | 51.5 | 3.2 | 1 |
Total Shareholders Equity
| 277.951 | 240.629 | 239.607 | 278.278 | 210.105 | 170.55 | 181.072 | 226.8 | 198.134 | 208.735 | 217.136 | 250.644 | 238.627 | 212.45 | 204.66 | 218.897 | 187.977 | 152.778 | 125.869 | 142.278 | 151.65 | 154.687 | 145.4 | 147.147 | 139.678 | 129.242 | 147.948 | 174.956 | 194.354 | 157.686 | 147.868 | 169.366 | 187.034 | 174.982 | 174.966 | 195.492 | 190.363 | 183.896 | 178.781 | 182.023 | 184.482 | 176.318 | 177.69 | 181.586 | 176.89 | 167.406 | 163.046 | 161.509 | 169.56 | 163.329 | 163.342 | 162.08 | 161.299 | 170.703 | 178.63 | 183.8 | 176.801 | 181.293 | 181.108 | 183.365 | 176.389 | 162.948 | 170.532 | 179.839 | 187.232 | 194.683 | 182.411 | 185.705 | 199.704 | 208.621 | 220.357 | 237.14 | 217.315 | 212.263 | 211.761 | 205.398 | 217.49 | 232.553 | 249.156 | 244.627 | 248.696 | 244.356 | 238.268 | 228.242 | 216.412 | 205.926 | 192.665 | 185.286 | 172.66 | 166.746 | 153.983 | 141.187 | 134.025 | 126.48 | 116.924 | 110.001 | 83.895 | 70.533 | 64.906 | 58.6 | 56.1 | 55.7 | 56.3 | 55.6 | 51.2 | 48.8 | 9.6 | 8.5 |
Total Equity
| 277.951 | 240.629 | 239.607 | 278.278 | 210.105 | 170.55 | 181.072 | 226.8 | 198.134 | 208.735 | 217.136 | 250.644 | 238.627 | 212.45 | 204.66 | 218.897 | 187.977 | 152.778 | 125.869 | 142.278 | 151.65 | 154.687 | 145.4 | 147.147 | 139.678 | 129.242 | 147.948 | 174.956 | 194.354 | 157.686 | 147.868 | 169.366 | 187.034 | 174.982 | 174.966 | 195.492 | 190.363 | 183.896 | 178.781 | 182.023 | 184.482 | 176.318 | 177.69 | 181.586 | 176.89 | 167.406 | 163.046 | 161.509 | 169.56 | 163.329 | 163.342 | 162.08 | 161.299 | 170.703 | 178.63 | 183.8 | 176.801 | 181.293 | 181.108 | 183.365 | 176.389 | 162.948 | 170.532 | 179.839 | 187.232 | 194.683 | 182.411 | 185.705 | 199.704 | 208.621 | 220.357 | 237.14 | 217.315 | 212.263 | 211.761 | 205.398 | 217.49 | 232.553 | 249.156 | 244.627 | 248.696 | 244.356 | 238.268 | 228.242 | 216.412 | 205.926 | 192.665 | 185.286 | 172.66 | 166.746 | 153.983 | 141.187 | 134.025 | 126.48 | 116.924 | 110.001 | 83.895 | 70.533 | 64.906 | 58.6 | 56.1 | 55.7 | 56.3 | 55.6 | 51.2 | 48.8 | 9.6 | 8.5 |
Total Liabilities & Shareholders Equity
| 698.14 | 665.312 | 674.762 | 673.353 | 572.995 | 526.994 | 530.843 | 570.178 | 514.719 | 514.289 | 511.754 | 539.708 | 514.283 | 474.997 | 458.528 | 465.412 | 416.981 | 380.389 | 348.044 | 372.279 | 380.297 | 372.183 | 359.511 | 307.15 | 291.008 | 292.495 | 307.182 | 314.995 | 326.249 | 284.735 | 287.342 | 297.14 | 316.081 | 293.876 | 303.172 | 337.912 | 322.747 | 300.302 | 300.319 | 318.17 | 304.616 | 288.618 | 290.744 | 297.828 | 287.444 | 268.841 | 264.541 | 261.813 | 275.829 | 261.898 | 258.324 | 259.6 | 262.731 | 267.762 | 271.844 | 280.464 | 269.549 | 270.74 | 270.428 | 264.711 | 255.744 | 241.352 | 250.418 | 270.221 | 274.561 | 284.74 | 271.488 | 271.66 | 282.537 | 295.321 | 293.172 | 314.893 | 293.236 | 285.48 | 273.429 | 273.398 | 288.971 | 284.749 | 299.061 | 290.501 | 286.82 | 286.669 | 275.53 | 264.019 | 253.054 | 244.028 | 230.504 | 220.196 | 207.718 | 204.29 | 191.045 | 180.703 | 172.665 | 163.855 | 154.278 | 152.375 | 116.887 | 102.723 | 91.205 | 80.9 | 73.6 | 72.2 | 65.5 | 67.8 | 61.2 | 57.6 | 19 | 15 |