Manhattan Associates, Inc.
NASDAQ:MANH
287.39 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 176.568 | 128.959 | 110.472 | 87.24 | 85.762 | 104.69 | 116.481 | 124.234 | 103.475 | 82 | 67.296 | 51.853 | 44.907 | 28.061 | 16.562 | 22.798 | 30.751 | 19.331 | 18.635 | 22.109 | 21.845 | 25.196 | 16.187 | 16.268 | 1.1 | 7.3 | 8.3 |
Depreciation & Amortization
| 5.752 | 6.663 | 7.914 | 8.946 | 7.987 | 8.613 | 9.06 | 9.09 | 7.764 | 6.377 | 5.825 | 5.638 | 7.284 | 9.161 | 11.418 | 12.699 | 13.617 | 13.247 | 12.074 | 10.782 | 11.262 | 8.573 | 11.368 | 6.1 | 5.1 | 1.7 | 0.5 |
Deferred Income Tax
| -28.844 | -29.711 | -1.912 | 1.036 | -1.406 | -4.265 | 1.574 | 1.797 | 1.532 | -1.705 | 3.165 | 5.388 | 9.89 | -0.463 | 2.077 | -1.389 | -2.759 | -0.574 | 1.368 | -1.632 | -0.273 | -0.627 | -0.459 | -2.127 | -1.8 | -0.4 | 0 |
Stock Based Compensation
| 71.571 | 59.361 | 43.259 | 33.355 | 31.841 | 19.864 | 16.229 | 15.934 | 14.528 | 9.671 | 7.325 | 8.338 | 10.372 | 10.42 | 8.622 | 8.864 | 6.199 | 6.762 | 0.184 | 1.101 | 0.058 | 0.082 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 19.834 | 15.962 | 25.936 | 9.39 | 23.861 | 8.09 | 20.374 | -11.341 | -7.188 | -1.622 | 5.197 | 1.303 | -11.472 | 0.855 | 19.579 | 16.1 | -9.241 | 3.352 | -2.218 | 1.985 | -7.947 | -2.72 | 3.012 | -0.02 | 6.8 | -7.3 | -2.2 |
Accounts Receivables
| -13.084 | -44.056 | -16.65 | -6.592 | -1.065 | -9.341 | 10.139 | -4.358 | -12.223 | -16.758 | -9.174 | -5.446 | -8.994 | -9.454 | 26.658 | 7.077 | -10.618 | -1.617 | -8.692 | -4.018 | -3.685 | 1.385 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -12.341 | 0 | -10.2 | 0.915 | -7.744 | -4.357 | 2.537 | 6.428 | -3.698 | -4.86 | 0 | 9.112 | 2.391 | 4.699 | 0 | 0 | 1.528 | 4.638 | -59.145 | -134.17 | -160.391 | -127.734 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 18.123 | 11.794 | 12.256 | -3.097 | 20.812 | 18.603 | -5.354 | -9.261 | -1.592 | 13.519 | 3.164 | -0.162 | -3.537 | 8.271 | 0 | 5.997 | -5.339 | 3.814 | 0.377 | 1.413 | -2.237 | -1.05 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 27.136 | 48.224 | 40.53 | 18.164 | 11.858 | 3.185 | 13.052 | -4.15 | 10.325 | 6.477 | 6.01 | -2.201 | -1.332 | -2.661 | -7.079 | 3.026 | 5.188 | -3.483 | 65.242 | 138.76 | 158.366 | 124.679 | 3.012 | -0.02 | 6.8 | -7.3 | -2.2 |
Other Non Cash Items
| 1.337 | -1.604 | -0.486 | 0.918 | -1.137 | 0.357 | 0.348 | -0.368 | 0.042 | -0.559 | 0.579 | 2.751 | -5.157 | 1.938 | 0.065 | 4.769 | -0.293 | 2.002 | 3.342 | 10.136 | 11.316 | 15.462 | 9.247 | 16.135 | -0.1 | 1.6 | 0.4 |
Operating Cash Flow
| 246.218 | 179.63 | 185.183 | 140.885 | 146.908 | 137.349 | 164.066 | 139.346 | 120.153 | 94.162 | 89.387 | 75.271 | 55.824 | 49.972 | 58.323 | 63.841 | 38.274 | 44.12 | 33.385 | 44.481 | 36.261 | 45.966 | 39.355 | 36.356 | 11.5 | 2.9 | 7 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.73 | -6.587 | -4.016 | -2.73 | -15.193 | -7.306 | -6.199 | -6.843 | -11.492 | -9.415 | -4.74 | -7.873 | -5.074 | -5.872 | -2.378 | -7.708 | -9.401 | -9.641 | -8.488 | -7.572 | -6.718 | -5.99 | -6.101 | -5.089 | -4.8 | -6 | -1.8 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.773 | 0 | 0 | 0 | -11.228 | 0 | 0 | 0 | -0.126 | -48.789 | -1.698 | -21.163 | 0 | 0 | -12.78 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -14.584 | -2.532 | -12.873 | -15.385 | -2.051 | -0.479 | -3.065 | -7.582 | -7.296 | -3.011 | 0 | -323.956 | -688.172 | -831.932 | -870.123 | -1,095.608 | -37.077 | -37.077 | -3.456 | 12.78 | -15.2 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 1.439 | 1.439 | 12.052 | 0.429 | 10.201 | 13.334 | 14.165 | 11.686 | 0.864 | 7.761 | 5.614 | 0.084 | 21.623 | 772.689 | 793.799 | 931.247 | 1,083.982 | 42.73 | 0 | 0 | 3.61 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -1.439 | 14.584 | -12.052 | 12.873 | 15.385 | -13.334 | -14.165 | -11.686 | 7.582 | 0 | 5.614 | 0 | 323.956 | 0 | -0.126 | -0.444 | 0 | 53.49 | -21.163 | -0.717 | -12.78 | -0.9 | -8.5 | 0 |
Investing Cash Flow
| -4.73 | -6.587 | -4.016 | -2.73 | -13.754 | -9.838 | -5.77 | 3.358 | -13.543 | -12.667 | -7.805 | -7.009 | -4.609 | -8.883 | -2.294 | 13.915 | 75.116 | -47.9 | 3.847 | -20.896 | 31.262 | -64.23 | -10.274 | -14.259 | -20.9 | -14.5 | -1.8 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | -0.104 | -0.133 | -0.234 | -5.441 | -1.947 | -2.17 | -0.2 | -1.1 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.721 | 36.368 | 1.662 | 3.177 | 10.91 | 16.156 | 6.672 | 4.039 | 9.27 | 8.636 | 6.717 | 11.31 | 1.5 | 48.9 | 0 |
Common Stock Repurchased
| -196.047 | -204.46 | -120.418 | -43.561 | -121.487 | -149.322 | -131.707 | -167.933 | -112.138 | -99.204 | -64.199 | -103.155 | -133.144 | -77.704 | -23.435 | -35.107 | -99.931 | -16.029 | -61.011 | -21.763 | 0 | -4.11 | -0.885 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.7 | -5.1 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.232 | 9.864 | 10.133 | 12.391 | 39.613 | 55.195 | 36.843 | 0.064 | 0.1 | 0.721 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -196.047 | -204.46 | -120.418 | -43.561 | -121.487 | -149.322 | -131.707 | -162.701 | -102.274 | -89.071 | -51.808 | -63.542 | -77.949 | -40.86 | -21.709 | -31.83 | -88.3 | 2.499 | -54.443 | -17.857 | 9.036 | -0.915 | 3.885 | 9.14 | 1.3 | 36.1 | -5.1 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.163 | -6.826 | -1.748 | -0.567 | -0.115 | -4.585 | 3.318 | -2.804 | -1.628 | -1.091 | -2.136 | -0.163 | -1.83 | 0.298 | 0.158 | -4.862 | 1.136 | 0.311 | -0.799 | 0.294 | -0.259 | -0.186 | 0.031 | 0.1 | 0 | 0 | -5.2 |
Net Change In Cash
| 45.278 | -38.243 | 59.001 | 94.027 | 11.552 | -26.396 | 29.907 | -22.801 | 2.708 | -8.667 | 27.638 | 4.557 | -28.564 | 0.527 | 34.478 | 41.064 | 26.226 | -0.97 | -18.01 | 6.022 | 76.3 | -19.365 | 32.997 | 31.337 | -8.1 | 24.5 | -5.1 |
Cash At End Of Period
| 270.741 | 225.463 | 263.706 | 204.705 | 110.678 | 99.126 | 125.522 | 95.615 | 118.416 | 115.708 | 124.375 | 96.737 | 92.18 | 120.744 | 120.217 | 85.739 | 44.675 | 18.449 | 19.419 | 37.429 | 140.964 | 64.664 | 84.029 | 51.032 | 19.7 | 27.7 | -1.9 |