Maithan Alloys Limited
NSE:MAITHANALL.NS
897.7 (INR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 4,565.2 | 1,420.8 | 853.4 | 619.4 | 596 | 981.4 | 727.8 | 1,092 | 2,189.5 | 2,419.4 | 3,001.1 | 1,639.4 | 1,120.7 | 852.9 | 554.5 | 549.4 | 351.6 | 640.3 | 639.1 | 419.3 | 521.6 | 701.3 | 539.5 | 653.3 | 653.3 | 939.965 | 939.965 | 639.919 | 639.919 | 639.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.741 | 70.984 | 184.585 | 155.108 | 151.242 | 151.242 | 240.815 | 240.815 | 240.815 | 240.815 | 109.588 | 109.588 | 109.588 | 109.588 | 2.356 | 2.356 | 2.356 | 2.356 | 148.825 | 148.825 | 148.825 | 148.825 | 42.051 | 42.051 | 42.051 | 42.051 |
| Depreciation & Amortization
| 0 | 0 | 52.5 | 52.9 | 52 | 50.6 | 50 | 51.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.525 | 39.525 | 39.525 | 39.525 | 0 | 39.082 | 39.082 | 39.082 | 0 | 38.611 | 38.611 | 38.611 | 70.076 | 70.076 | 70.076 | 58.231 | 58.231 | 58.231 | 67.34 | 67.34 | 67.34 | 67.34 | 56.99 | 56.99 | 56.99 | 56.99 | 46.343 | 46.343 | 46.343 | 46.343 | 23.83 | 23.83 | 23.83 | 23.83 | 25.827 | 25.827 | 25.827 | 25.827 | 30.009 | 30.009 | 30.009 | 30.009 | 16.145 | 16.145 | 16.145 | 16.145 | 16.806 | 16.806 | 16.806 | 16.806 | 7.831 | 7.831 | 7.831 | 7.831 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -592.275 | -592.275 | -592.275 | -592.275 | 0 | 172.942 | 172.942 | 172.942 | 0 | -17.809 | -17.809 | -17.809 | -320.756 | -320.756 | -320.756 | 24.051 | 24.051 | 24.051 | -97.233 | -97.233 | -97.233 | -97.233 | -125.18 | -125.18 | -125.18 | -125.18 | -82.509 | -82.509 | -82.509 | -82.509 | -52.733 | -52.733 | -52.733 | -52.733 | 2.672 | 2.672 | 2.672 | 2.672 | 44.271 | 44.271 | 44.271 | 44.271 | 40.614 | 40.614 | 40.614 | 40.614 | -129.688 | -129.688 | -129.688 | -129.688 | -62.007 | -62.007 | -62.007 | -62.007 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.95 | -39.95 | -39.95 | -39.95 | 0 | -31.887 | -31.887 | -31.887 | 0 | -154.037 | -154.037 | -154.037 | -89.45 | -89.45 | -89.45 | 60.537 | 60.537 | 60.537 | 78.042 | 78.042 | 78.042 | 78.042 | -70.708 | -70.708 | -70.708 | -70.708 | -44.826 | -44.826 | -44.826 | -44.826 | -180.451 | -180.451 | -180.451 | -180.451 | -75.347 | -75.347 | -75.347 | -75.347 | 75.975 | 75.975 | 75.975 | 75.975 | 39.278 | 39.278 | 39.278 | 39.278 | -182.558 | -182.558 | -182.558 | -182.558 | -37.115 | -37.115 | -37.115 | -37.115 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -552.325 | -552.325 | -552.325 | -552.325 | 0 | 204.829 | 204.829 | 204.829 | 0 | 136.228 | 136.228 | 136.228 | -231.306 | -231.306 | -231.306 | -36.486 | -36.486 | -36.486 | -175.276 | -175.276 | -175.276 | -175.276 | -54.472 | -54.472 | -54.472 | -54.472 | -37.683 | -37.683 | -37.683 | -37.683 | 127.718 | 127.718 | 127.718 | 127.718 | 78.019 | 78.019 | 78.019 | 78.019 | -31.704 | -31.704 | -31.704 | -31.704 | 1.335 | 1.335 | 1.335 | 1.335 | 52.87 | 52.87 | 52.87 | 52.87 | -24.892 | -24.892 | -24.892 | -24.892 |
| Other Non Cash Items
| -4,565.2 | -1,420.8 | -853.4 | -619.4 | -596 | -981.4 | -727.8 | -1,092 | -2,189.5 | -2,419.4 | -3,001.1 | -1,639.4 | -1,120.7 | -852.9 | -554.5 | -549.4 | -351.6 | -640.3 | -639.1 | -419.3 | -521.6 | -701.3 | -539.5 | -653.3 | -653.3 | -249.93 | -249.93 | -74.714 | -74.714 | -74.714 | 257.829 | 257.829 | 257.829 | 173.955 | 173.955 | 173.955 | 173.955 | 58.955 | 58.955 | 58.955 | 58.955 | 112.333 | 112.333 | 86.592 | 41.349 | -36.215 | -6.738 | -2.872 | -2.872 | -55.382 | -55.382 | -55.382 | -55.382 | -14.669 | -14.669 | -14.669 | -14.669 | -49.148 | -49.148 | -49.148 | -49.148 | -53.57 | -53.57 | -53.57 | -53.57 | 4.471 | 4.471 | 4.471 | 4.471 |
| Operating Cash Flow
| 0 | 0 | 105 | 105.8 | 104 | 101.2 | 100 | 102.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.375 | -112.375 | -112.375 | -112.375 | 0 | 786.833 | 786.833 | 786.833 | 0 | 710.837 | 710.837 | 710.837 | 314.525 | 314.525 | 314.525 | 340.11 | 340.11 | 340.11 | 144.062 | 144.062 | 144.062 | 144.062 | -9.235 | -9.235 | -9.235 | -9.235 | 76.168 | 76.168 | 76.168 | 76.168 | 119.467 | 119.467 | 119.467 | 119.467 | 213.931 | 213.931 | 213.931 | 213.931 | 169.199 | 169.199 | 169.199 | 169.199 | 9.966 | 9.966 | 9.966 | 9.966 | -17.627 | -17.627 | -17.627 | -17.627 | -7.654 | -7.654 | -7.654 | -7.654 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | -11.4 | -11.4 | -11.4 | 0 | -18.675 | -18.675 | -18.675 | 0 | -28.447 | -28.447 | -28.447 | -13.125 | -13.125 | -13.125 | -27.669 | -27.669 | -27.669 | -24.824 | -24.824 | -24.824 | -24.824 | -48.156 | -48.156 | -48.156 | -48.156 | -247.313 | -247.313 | -247.313 | -247.313 | -297.301 | -297.301 | -297.301 | -297.301 | -204.703 | -204.703 | -204.703 | -204.703 | -34.292 | -34.292 | -34.292 | -34.292 | -134.788 | -134.788 | -134.788 | -134.788 | -96.394 | -96.394 | -96.394 | -96.394 | -97.129 | -97.129 | -97.129 | -97.129 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,228.1 | -2,228.1 | -2,228.1 | -2,228.1 | 0 | -2,633.002 | -2,633.002 | -2,633.002 | 0 | -1,193.036 | -1,193.036 | -1,193.036 | -1,354.183 | -1,354.183 | -1,354.183 | 0 | 0 | 0 | -4.042 | -4.042 | -4.042 | -4.042 | -3.026 | -3.026 | -3.026 | -3.026 | -57 | -57 | -57 | -57 | -82.156 | -82.156 | -82.156 | -82.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,932.4 | 3,932.4 | 3,932.4 | 3,932.4 | 0 | 1,918.844 | 1,918.844 | 1,918.844 | 0 | 479.223 | 479.223 | 479.223 | 1,038.374 | 1,038.374 | 1,038.374 | 0 | 0 | 0 | 7.487 | 7.487 | 7.487 | 7.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.007 | 75.007 | 75.007 | 75.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,692.9 | -1,692.9 | -1,692.9 | -1,692.9 | 0 | 732.833 | 732.833 | 732.833 | 0 | 742.26 | 742.26 | 742.26 | 328.934 | 328.934 | 328.934 | 27.669 | 27.669 | 27.669 | 21.379 | 21.379 | 21.379 | 21.379 | 51.182 | 51.182 | 51.182 | 51.182 | 304.313 | 304.313 | 304.313 | 304.313 | 304.449 | 304.449 | 304.449 | 304.449 | 204.703 | 204.703 | 204.703 | 204.703 | 34.292 | 34.292 | 34.292 | 34.292 | 134.788 | 134.788 | 134.788 | 134.788 | 96.394 | 96.394 | 96.394 | 96.394 | 97.129 | 97.129 | 97.129 | 97.129 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,692.9 | 1,692.9 | 1,692.9 | 1,692.9 | 0 | -732.833 | -732.833 | -732.833 | 0 | -742.26 | -742.26 | -742.26 | -328.934 | -328.934 | -328.934 | -33.972 | -33.972 | -33.972 | -21.379 | -21.379 | -21.379 | -21.379 | -62.131 | -62.131 | -62.131 | -62.131 | -131.926 | -131.926 | -131.926 | -131.926 | -303.049 | -303.049 | -303.049 | -303.049 | -141.246 | -141.246 | -141.246 | -141.246 | -14.255 | -14.255 | -14.255 | -14.255 | -134.788 | -134.788 | -134.788 | -134.788 | -96.394 | -96.394 | -96.394 | -96.394 | -94.973 | -94.973 | -94.973 | -94.973 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.055 | 29.055 | 29.055 | 29.055 | 3.375 | 3.375 | 3.375 | 3.375 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | -13.5 | -13.5 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.275 | -105.275 | -105.275 | -105.275 | 0 | -26.322 | -26.322 | -26.322 | 0 | -21.899 | -21.899 | -21.899 | 0 | 0 | 0 | -35.038 | -35.038 | -35.038 | -8.515 | -8.515 | -8.515 | -8.515 | -8.515 | -8.515 | -8.515 | -8.515 | -8.494 | -8.494 | -8.494 | -8.494 | -8.429 | -8.429 | -8.429 | -8.429 | -4.248 | -4.248 | -4.248 | -4.248 | -3.133 | -3.133 | -3.133 | -3.133 | -6.712 | -6.712 | -6.712 | -6.712 | -3.8 | -3.8 | -3.8 | -3.8 | -2.4 | -2.4 | -2.4 | -2.4 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.152 | -90.152 | -159.528 | -159.528 | -159.528 | -185.616 | -185.616 | -185.616 | -110.146 | -110.146 | -110.146 | -110.146 | 2.32 | 2.32 | 2.32 | 2.32 | -64.5 | -64.5 | -64.5 | -64.5 | -0.079 | -0.079 | -0.079 | -0.079 | 7.381 | 7.381 | 7.381 | 7.381 | 3.375 | 3.375 | 3.375 | 3.375 | -13 | -13 | -13 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.275 | -105.275 | -105.275 | -105.275 | 0 | -26.322 | -26.322 | -26.322 | 0 | -112.051 | -112.051 | -112.051 | -159.528 | -159.528 | -159.528 | -220.654 | -220.654 | -220.654 | -118.66 | -118.66 | -118.66 | -118.66 | -6.195 | -6.195 | -6.195 | -6.195 | -72.994 | -72.994 | -72.994 | -72.994 | -8.508 | -8.508 | -8.508 | -8.508 | 3.133 | 3.133 | 3.133 | 3.133 | 0.242 | 0.242 | 0.242 | 0.242 | -19.712 | -19.712 | -19.712 | -19.712 | -3.8 | -3.8 | -3.8 | -3.8 | -2.4 | -2.4 | -2.4 | -2.4 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.825 | 22.825 | 22.825 | 22.825 | 0 | -2.771 | -2.771 | -2.771 | 0 | -3.49 | -3.49 | -3.49 | 0.909 | 0.909 | 0.909 | -24.993 | -24.993 | -24.993 | -32.554 | -32.554 | -32.554 | -32.554 | 78.837 | 78.837 | 78.837 | 78.837 | 19.599 | 19.599 | 19.599 | 19.599 | 295.478 | 295.478 | 295.478 | 295.478 | -76.647 | -76.647 | -76.647 | -76.647 | -84.572 | -84.572 | -84.572 | -84.572 | 151.994 | 151.994 | 151.994 | 151.994 | 123.945 | 123.945 | 123.945 | 123.945 | 55.978 | 55.978 | 55.978 | 55.978 |
| Net Change In Cash
| 0 | 0 | 105 | 105.8 | 104 | 101.2 | 100 | 102.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,521.85 | 1,521.85 | 1,521.85 | 1,521.85 | 0 | -37.506 | -37.506 | -37.506 | 0 | -111.174 | -111.174 | -111.174 | 101.754 | 101.754 | 101.754 | 60.492 | 60.492 | 60.492 | -28.531 | -28.531 | -28.531 | -28.531 | 1.277 | 1.277 | 1.277 | 1.277 | -109.153 | -109.153 | -109.153 | -109.153 | 103.389 | 103.389 | 103.389 | 103.389 | -0.829 | -0.829 | -0.829 | -0.829 | 70.613 | 70.613 | 70.613 | 70.613 | 7.461 | 7.461 | 7.461 | 7.461 | 6.125 | 6.125 | 6.125 | 6.125 | -49.048 | -49.048 | -49.048 | -49.048 |
| Cash At End Of Period
| 0 | 0 | 7,588.5 | 7,483.5 | 1,029.9 | 925.9 | 5,795.6 | 5,695.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,563.35 | 1,563.35 | 1,563.35 | 1,563.35 | 0 | 41.511 | 41.511 | 41.511 | 0 | 79.017 | 79.017 | 79.017 | 190.19 | 190.19 | 190.19 | 88.437 | 88.437 | 88.437 | 27.945 | 27.945 | 27.945 | 27.945 | 60.226 | 60.226 | 60.226 | 60.226 | 86.584 | 86.584 | 86.584 | 86.584 | 195.737 | 195.737 | 195.737 | 195.737 | 92.348 | 92.348 | 92.348 | 92.348 | 93.177 | 93.177 | 93.177 | 93.177 | 22.564 | 22.564 | 22.564 | 22.564 | 15.103 | 15.103 | 15.103 | 15.103 | 8.978 | 8.978 | 8.978 | 8.978 |