
Maithan Alloys Limited
NSE:MAITHANALL.NS
897.7 (INR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,286.4 | 28,849.5 | 29,170.6 | 15,778.2 | 17,285.5 | 18,826.04 | 17,909.908 | 13,420.954 | 11,507.951 | 11,065.076 | 9,622.566 | 9,521.201 | 6,761.065 | 5,944.196 | 4,779.893 | 6,516.834 | 3,832.401 | 1,537.13 |
Cost of Revenue
| 14,181.4 | 18,932.5 | 15,389.4 | 11,813.1 | 14,340.2 | 15,047.165 | 13,408.381 | 9,119.77 | 6,003.69 | 5,867.361 | 5,501.295 | 5,504.827 | 4,002.857 | 4,776.243 | 3,703.658 | 6,039.369 | 2,907.113 | 1,218.093 |
Gross Profit
| 3,105 | 9,917 | 13,781.2 | 3,965.1 | 2,945.3 | 3,778.875 | 4,501.527 | 4,301.184 | 5,504.261 | 5,197.715 | 4,121.271 | 4,016.374 | 2,758.208 | 1,167.953 | 1,076.235 | 477.465 | 925.288 | 319.037 |
Gross Profit Ratio
| 0.18 | 0.344 | 0.472 | 0.251 | 0.17 | 0.201 | 0.251 | 0.32 | 0.478 | 0.47 | 0.428 | 0.422 | 0.408 | 0.196 | 0.225 | 0.073 | 0.241 | 0.208 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.3 | 38.5 | 25.9 | 24.6 | 22.6 | 26.484 | 37.04 | 20.28 | 15.428 | 0 | 9.782 | 10.504 | 2,027.686 | 292.222 | 265.987 | 466.068 | 304.918 | 125.928 |
Selling & Marketing Expenses
| 421.6 | 0 | 0 | 89.5 | 99.8 | 105.698 | 106.359 | 88.481 | 118.487 | 0 | 252.173 | 229.133 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 455.9 | 38.5 | 25.9 | 24.6 | 22.6 | 26.484 | 37.04 | 20.28 | 133.915 | 211.869 | 413.334 | 414.487 | 2,027.686 | 292.222 | 265.987 | 466.068 | 304.918 | 125.928 |
Other Expenses
| 0 | 1,749.3 | 0.8 | 1.1 | 1.2 | 2.14 | 969.848 | 1.847 | 4,276.661 | 4,325.352 | 3,840.368 | 3,361.161 | 91.856 | -156.975 | 235.045 | -140.665 | -53.092 | -2.594 |
Operating Expenses
| 455.9 | 4,256.7 | 3,429.1 | 1,238.8 | 1,089.7 | 1,023.569 | 1,006.888 | 1,792.337 | 4,410.576 | 4,325.352 | 3,840.368 | 3,361.161 | 2,119.542 | 135.247 | 501.032 | 325.403 | 251.826 | 123.334 |
Operating Income
| 2,691 | 5,666.8 | 10,560.6 | 2,783 | 2,169 | 2,755.306 | 3,821.169 | 2,508.847 | 960.792 | 664.112 | 124.03 | 552.454 | 638.666 | 1,032.706 | 575.203 | 152.062 | 673.462 | 195.703 |
Operating Income Ratio
| 0.156 | 0.196 | 0.362 | 0.176 | 0.125 | 0.146 | 0.213 | 0.187 | 0.083 | 0.06 | 0.013 | 0.058 | 0.094 | 0.174 | 0.12 | 0.023 | 0.176 | 0.127 |
Total Other Income Expenses Net
| 1,804.3 | -2,694.1 | -2,927.7 | -1,040.6 | -725.5 | -1,115.334 | -1,072.533 | -59.879 | -3.518 | -1.66 | 0 | -182.274 | -41.993 | -2.613 | -136.84 | -142.639 | -78.163 | -27.499 |
Income Before Tax
| 4,495.3 | 6,368 | 10,822.7 | 2,994.6 | 2,792.6 | 3,268.666 | 3,759.86 | 2,559.676 | 957.274 | 664.112 | 124.03 | 539.969 | 596.674 | 963.257 | 438.363 | 9.423 | 595.299 | 168.204 |
Income Before Tax Ratio
| 0.26 | 0.221 | 0.371 | 0.19 | 0.162 | 0.174 | 0.21 | 0.191 | 0.083 | 0.06 | 0.013 | 0.057 | 0.088 | 0.162 | 0.092 | 0.001 | 0.155 | 0.109 |
Income Tax Expense
| 1,005.7 | 1,378.1 | 2,642.3 | 694.3 | 572.4 | 716.562 | 841.849 | 645.904 | 169.416 | 137.848 | 10.967 | 99.909 | 151.345 | 236.86 | 136.823 | 8.329 | 204.064 | 48.919 |
Net Income
| 3,489.6 | 4,990.7 | 8,180.6 | 2,308.4 | 2,220.3 | 2,552.213 | 2,918.132 | 1,914.626 | 788.454 | 526.161 | 113.935 | 436.358 | 453.623 | 726.397 | 301.541 | 1.093 | 391.235 | 119.285 |
Net Income Ratio
| 0.202 | 0.173 | 0.28 | 0.146 | 0.128 | 0.136 | 0.163 | 0.143 | 0.069 | 0.048 | 0.012 | 0.046 | 0.067 | 0.122 | 0.063 | 0 | 0.102 | 0.078 |
EPS
| 119.87 | 171.43 | 281.01 | 79.3 | 76.27 | 87.67 | 100.24 | 61.72 | 27.09 | 18.07 | 3.92 | 15.25 | 15.58 | 0.013 | 6.92 | 0.003 | 13.32 | 3.97 |
EPS Diluted
| 119.87 | 171.43 | 281.01 | 79.3 | 76.27 | 87.67 | 100.24 | 61.72 | 27.09 | 18.07 | 3.92 | 15.25 | 15.58 | 0.013 | 6.92 | 0.003 | 13.32 | 3.97 |
EBITDA
| 4,712.3 | 6,605.3 | 11,026.2 | 3,182.7 | 3,009.6 | 3,507.228 | 3,992.52 | 2,815.392 | 1,355.485 | 1,102.018 | 592.059 | 840.585 | 665.071 | 2.561 | 695.327 | 215.995 | 740.687 | 227.027 |
EBITDA Ratio
| 0.273 | 0.264 | 0.372 | 0.193 | 0.146 | 0.181 | 0.222 | 0.209 | 0.114 | 0.103 | 0.053 | 0.089 | 0.109 | 0.191 | 0.145 | 0.033 | 0.193 | 0.148 |