Maithan Alloys Limited

NSE:MAITHANALL.NS

1064.15 (INR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 775.8895883.7185.66,253.4166.045568.643906.51541.606274.427372.321346.336782.949369.392372.70890.25560.4135.91
Short Term Investments 17,281.919,112.68,308.77,986.849.26,240.2113,351.671675.144357.244357.244384.294379.951150.18900000
Cash and Short Term Investments 18,057.720,007.69,192.48,172.46,302.66,406.2563,920.3141,581.654898.85631.671756.615726.287933.138369.392372.70890.25560.4135.91
Net Receivables 3,903.84,267.97,905.34,808.53,379.33,314.6422,875.2852,615.9692,540.2142,373.6581,746.1411,507.4211,094.077845.3331,442.169858.29100
Inventory 3,497.63,036.46,7613,485.12,769.32,609.4252,481.8771,865.7281,510.3791,752.5262,064.6941,781.8631,602.561880.758579.369883.271,040.385310.152
Other Current Assets 4,844.5524.736.430.761.168.41576.216203.579174.581159.385253.386270.737256.69249.612121.905100.58400
Total Current Assets 30,303.627,836.623,895.116,496.712,512.312,398.7389,353.6926,266.935,124.0244,917.244,820.8364,286.3083,886.4662,345.0952,516.1511,932.41,757.971514.078
Non-Current Assets:
Property, Plant & Equipment, Net 2,902.52,525.62,593.72,024.82,174.22,291.0892,376.2872,418.172,643.7042,767.5972,939.6082,933.1972,860.3891,871.511,399.861,462.91989.179671.049
Goodwill 163.1163.1163.10000027.97440.8840.8838.835000000
Intangible Assets 3.53.84.24.65.41.0470.6421.14128.8692.1463.5474.20542.61600000
Goodwill and Intangible Assets 166.6166.9167.34.65.41.0470.6421.14128.86943.02644.42743.04142.61600000
Long Term Investments 1,151.351.258.250.741.1-6,178.884-3,277.32-675.129-357.229-357.229-384.279-379.936-150.17400000
Tax Assets 3.51667.3394.214.961.0027.136.4960-12.80914.636464.149000000
Other Non-Current Assets 153.3819.3125.87.8411.46,616.0383,659.202947.492549.897454.563449.2690.045273.985120.2351.510.45114.4550.017
Total Non-Current Assets 4,377.23,5643,612.32,482.12,6472,790.2922,765.9412,698.172,865.2412,895.1483,063.6613,060.4963,026.8161,991.7451,401.371,463.361,103.634671.066
Total Assets 34,680.831,400.627,507.418,978.815,159.315,189.0312,119.6338,965.17,989.2657,812.3887,884.4977,346.8046,913.2824,336.843,917.5213,395.762,861.6051,185.144
Liabilities & Equity:
Current Liabilities:
Account Payables 876.71,504.41,971.91,833.17502,462.3871,472.849569.2631,331.8071,241.4711,112.581,255.741000000
Short Term Debt 139.984.617.2452.168.434.749410.739170.609173.16533.736749.743358.65000000
Tax Payables 211.7219.1166.3148.752.13.81931.90362.9990000000000
Deferred Revenue 211.7726.71,949.11,070.8-68.41,209.8221,236.9481,939.17610.41384.18340.174-1,255.741000000
Other Current Liabilities 1,283.8617.70.9221,113.30.9090.9090.3841,496.2931,467.8081,625.9962,558.1882,639.59700000
Total Current Liabilities 2,512.12,933.43,939.13,3781,863.33,707.8673,121.4452,679.4323,011.6733,327.1983,528.4932,916.8382,639.5971,230.1621,345.5651,025.174906.386212.203
Non-Current Liabilities:
Long Term Debt 130113.13434.835.736.20236.683159.873816.5181,212.8141,542.5751,668.4831,660.5857.8021,131.2791,469.576987.575377.612
Deferred Revenue Non-Current 32.21.11.48.99.810.74811.34100000000000
Deferred Tax Liabilities Non-Current 541.4268.1264.7315.7295.2280.01247.561257.934182.4340038.7349.87552.03960.17919.98723.14924.116
Other Non-Current Liabilities 36.238.530.42827.823.25118.80116.97112.28610.8988.146.617000000
Total Non-Current Liabilities 739.8420.8330.5387.4368.5350.211314.386434.7781,011.2381,223.7121,550.7151,713.831,710.375909.8411,191.4581,489.5631,010.724401.728
Total Liabilities 3,251.93,354.24,269.63,765.42,231.84,058.0783,435.8313,114.214,022.9114,550.915,079.2084,630.6684,349.9722,140.0032,537.0232,514.7371,917.11613.931
Equity:
Preferred Stock 028,031.423,213.315,206.213,594.30000000000000
Common Stock 291.1291.1291.1291.1291.1291.116291.116291.116291.116145.589145.589145.589176.589229.589312.0797.07133.07133.07
Retained Earnings 29,722.527,421.622,603.514,596.412,284.710,486.548,039.3955,216.4093,301.783,057.2092,410.3332,521.379000000
Accumulated Other Comprehensive Income/Loss 31,127.911.117.39.8-672.1-556.38229.075333.8519.02922.35622.35620.293000000
Other Total Stockholders Equity -29,722.5-27,712.7-22,894.6-14,887.5-12,575.8904.242318.673.849318.67-0.031190.759-0.0312,130.8231,711.2311,066.428781.953811.425438.143
Total Shareholders Equity 31,41928,042.523,230.615,21612,922.211,125.5168,678.2565,845.2243,930.5953,225.1232,769.0372,687.232,307.4121,940.821,378.498879.023944.495571.213
Total Equity 31,428.928,046.423,237.815,213.412,927.511,130.9528,683.8025,850.893,966.3543,261.4782,805.2892,716.1362,563.312,196.8371,380.498881.023944.495571.213
Total Liabilities & Shareholders Equity 34,680.831,400.627,507.418,978.815,159.315,189.0312,119.6338,965.17,989.2657,812.3887,884.4977,346.8046,913.2824,336.843,917.5213,395.762,861.6051,185.144