Mahamaya Steel Industries Limited
NSE:MAHASTEEL.NS
218.97 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,838.288 | 6,497.718 | 4,932.281 | 2,501.22 | 3,556.82 | 4,638.964 | 2,958.55 | 2,539.339 | 3,092.631 | 2,914.542 | 2,897.32 | 3,333.629 | 5,398.24 | 5,664.792 | 3,860.416 | 3,655.752 | 3,043.751 |
Cost of Revenue
| 7,511.65 | 5,368.285 | 4,645.075 | 2,299.108 | 3,272.062 | 4,245.564 | 2,645.493 | 2,280.341 | 2,984.434 | 2,669.418 | 2,737.115 | 3,168.436 | 5,078.657 | 5,302.094 | 3,527.586 | 2,836.578 | 2,587.541 |
Gross Profit
| 326.638 | 1,129.433 | 287.206 | 202.112 | 284.758 | 393.4 | 313.057 | 258.998 | 108.197 | 245.124 | 160.205 | 165.193 | 319.583 | 362.698 | 332.83 | 819.174 | 456.21 |
Gross Profit Ratio
| 0.042 | 0.174 | 0.058 | 0.081 | 0.08 | 0.085 | 0.106 | 0.102 | 0.035 | 0.084 | 0.055 | 0.05 | 0.059 | 0.064 | 0.086 | 0.224 | 0.15 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.107 | 13.883 | 12.269 | 11.845 | 11.275 | 12.645 | 11.132 | 26.511 | 8.184 | 29.577 | 25.813 | 32.443 | 74.816 | 52.009 | 36.274 | 0 | 0 |
Selling & Marketing Expenses
| 25.158 | 35.35 | 19.519 | 7.768 | 18.579 | 14.246 | 17.454 | 0 | 19.026 | 0 | 9.443 | 13.768 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 40.265 | 67.417 | 31.788 | 19.613 | 29.854 | 26.891 | 28.586 | 26.511 | 27.21 | 29.577 | 25.813 | 32.443 | 74.816 | 52.009 | 36.274 | 0 | 0 |
Other Expenses
| 0 | 9.704 | 4.378 | 4.493 | 158.135 | 10.695 | 4.508 | -34.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 64.739 | 1,054.304 | 133.861 | 131.178 | 187.989 | 194.979 | 170.357 | 151.443 | 160.062 | 151.628 | 87.353 | 94.648 | 139.241 | 148.741 | 144.206 | 630.173 | 329.959 |
Operating Income
| 1,257.844 | 75.213 | 95.113 | 70.933 | 96.767 | 198.421 | 149.111 | 39.041 | -119.796 | 32.493 | 44.125 | 28.927 | 111.926 | 157.292 | 133.615 | 132.405 | 115.23 |
Operating Income Ratio
| 0.16 | 0.012 | 0.019 | 0.028 | 0.027 | 0.043 | 0.05 | 0.015 | -0.039 | 0.011 | 0.015 | 0.009 | 0.021 | 0.028 | 0.035 | 0.036 | 0.038 |
Total Other Income Expenses Net
| -1,171.33 | -2.384 | -28.404 | -55.004 | -92.783 | -128.76 | -105.27 | -42.934 | -67.932 | 0.001 | -0.001 | -41.618 | 0 | 0.002 | 0.001 | 0 | 0 |
Income Before Tax
| 86.514 | 72.829 | 66.709 | 12.656 | 3.985 | 69.661 | 43.841 | 39.041 | -119.796 | 32.494 | 44.124 | 28.927 | 111.926 | 157.294 | 133.616 | 132.405 | 115.23 |
Income Before Tax Ratio
| 0.011 | 0.011 | 0.014 | 0.005 | 0.001 | 0.015 | 0.015 | 0.015 | -0.039 | 0.011 | 0.015 | 0.009 | 0.021 | 0.028 | 0.035 | 0.036 | 0.038 |
Income Tax Expense
| 19.343 | 18.395 | 17.745 | 7.147 | -20.166 | 11.085 | 18.48 | 5.799 | 32.74 | 11.278 | 14.454 | 10.757 | 35.894 | 45.917 | 25.017 | 13.698 | 17 |
Net Income
| 67.171 | 54.434 | 48.964 | 5.508 | 24.15 | 58.576 | 23.632 | 17.211 | -152.536 | 21.215 | 29.671 | 18.17 | 76.032 | 111.376 | 108.599 | 118.707 | 98.23 |
Net Income Ratio
| 0.009 | 0.008 | 0.01 | 0.002 | 0.007 | 0.013 | 0.008 | 0.007 | -0.049 | 0.007 | 0.01 | 0.005 | 0.014 | 0.02 | 0.028 | 0.032 | 0.032 |
EPS
| 4.09 | 3.31 | 3.31 | 0.4 | 1.78 | 4.32 | 1.74 | 0.91 | -11.24 | 1.56 | 2.19 | 1.34 | 5.6 | 8.21 | 8 | 5.41 | 7.24 |
EPS Diluted
| 4.09 | 3.31 | 3.31 | 0.4 | 1.78 | 4.32 | 1.74 | 0.91 | -11.24 | 1.56 | 2.19 | 1.34 | 5.6 | 8.21 | 8 | 5.41 | 7.24 |
EBITDA
| 163.177 | 160.534 | 230.502 | 125.91 | 148.346 | 271.01 | 216.056 | 171.292 | 14.873 | 163.487 | 109.917 | 109.468 | 231.194 | 288.12 | 274.671 | 221.826 | 145.67 |
EBITDA Ratio
| 0.021 | 0.025 | 0.047 | 0.05 | 0.042 | 0.058 | 0.073 | 0.067 | 0.005 | 0.056 | 0.038 | 0.033 | 0.043 | 0.051 | 0.071 | 0.061 | 0.048 |