Mahamaya Steel Industries Limited

NSE:MAHASTEEL.NS

196 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22008 Q42007 Q4
Revenue 2,110.2821,976.2051,802.3741,857.7242,201.9851,883.7631,524.3871,641.6191,447.9491,397.2211,373.2971,249.929911.8341,009.149657.502557.087277.482937.793820.58678.8411,119.6061,080.4911,280.3861,125.8921,152.195593.548674.224623.332798.423859.05811.826787.144611.728657.935857.736902.015704.939555.16735.206614.163615.926875.711,227.8291,164.2021,292.7341,460.313741.658806.385
Cost of Revenue 1,810.8121,679.7221,507.5691,515.1161,861.0651,560.5451,226.8451,395.011,185.8861,741.1141,135.9081,046.224721.8291,108.994526.975440.338222.8011,313.873592.62487.508878.0491,405.3741,036.955920.445882.793443.723432.161,136.249635.569623.608589.0081,147.848427.756474.287619.5281,304.23499.864382.228550.7931,124.992460.951680.775901.7181,832.5491,022.6411,176.393515.277688.273
Gross Profit 299.47296.483294.805342.608340.92323.218297.542246.609262.063-343.893237.389203.705190.005-99.845130.527116.74954.681-376.08227.96191.333241.557-324.883243.431205.447269.402149.825242.064-512.917162.854235.442222.818-360.704183.972183.648238.208-402.215205.075172.932184.413-510.829154.975194.935326.111-668.347270.093283.92226.381118.112
Gross Profit Ratio 0.1420.150.1640.1840.1550.1720.1950.150.181-0.2460.1730.1630.208-0.0990.1990.210.197-0.4010.2780.2820.216-0.3010.190.1820.2340.2520.359-0.8230.2040.2740.274-0.4580.3010.2790.278-0.4460.2910.3110.251-0.8320.2520.2230.266-0.5740.2090.1940.3050.146
Reseach & Development Expenses 000000000000000000000000000000000000000000000000
General & Administrative Expenses 0000000000000000000000000000000000010.26500014.25400000000
Selling & Marketing Expenses 000000000000000000000000000000000009.44300013.76800000000
SG&A 278.143280.639268.292279.05419.581270.94241.426201.132210.411217.681183.491157.43141.72114.41913.94214.94510.61331.23327.78727.78823.7432.09626.49726.59422.531013.79316.2229.04215.8843.01347.8092.6012.4722.13871.4162.6272.4962.14934.1342.332.226000000
Other Expenses 0.27111.0930.3461.0781.7136.6341.1561.7420.1733.4530.2810.2920.3522.9870.4930.6250.388-406.6850.4350.1040.895-5.345.1234.2886.624159.973209.263-500.486204.606264.008191.935-384.664165.633158.569212.088-406.389188.78135.42169.542-481.366132.578166.338278.064-706.551254.767230.716178.592111.766
Operating Expenses 278.143280.639268.292318.911313.893305.769274.893233.01240.631-426.03209.172183.364167.355-145.104105.776104.36666.14-406.685203.361172.188219.125-399.104201.427183.589209.066159.973209.263-500.486204.606264.008191.935-384.664165.633158.569212.088-406.389188.78135.42169.542-481.366132.578166.338278.064-706.551254.767230.716178.592111.766
Operating Income 21.32715.84426.51329.35427.02736.80623.80516.43121.43223.90628.21720.34122.6545.25924.75112.383-11.45930.60524.59919.14522.43274.22142.00421.85860.3364.78511.009-17.71-63.717-45.5877.21723.9618.3397.31310.77718.8382.30223.077-0.092-10.1231.8911.13426.07529.809-3.78635.00631.62922.272
Operating Income Ratio 0.010.0080.0150.0160.0120.020.0160.010.0150.0170.0210.0160.0250.0450.0380.022-0.0410.0330.030.0280.020.0690.0330.0190.0520.0080.016-0.028-0.08-0.0530.0090.030.030.0110.0130.0210.0030.042-0-0.0160.0030.0130.0210.026-0.0030.0240.0430.028
Total Other Income Expenses Net -10.493-1.578-3.797-9.524-6.137-13.363-7.9922.267-5.4669.244-13.173-9.554-14.922-19.095-8.201-13.697-17.422-37.628-17.605-18.505-19.058-59.314-25.089-19.558-24.814.933-21.792-5.279-21.965-17.021-23.665-11.878-16.02-17.766-15.3414.663-13.993-14.435-14.96519.34-20.557-17.462-21.972-8.396-19.111-18.198-16.1615.926
Income Before Tax 10.83414.26622.71619.8315.00623.44315.81318.69815.96633.1515.04410.7877.72826.16416.55-1.314-28.881-7.0236.9940.643.37414.90716.9152.335.5364.78511.009-17.71-63.717-45.5877.21812.0822.3197.31310.7818.8372.30223.077-0.094-10.1231.8411.13526.07529.808-3.78535.00631.62922.272
Income Before Tax Ratio 0.0050.0070.0130.0110.0070.0120.010.0110.0110.0240.0110.0090.0080.0260.025-0.002-0.104-0.0070.0090.0010.0030.0140.0130.0020.0310.0080.016-0.028-0.08-0.0530.0090.0150.0040.0110.0130.0210.0030.042-0-0.0160.0030.0130.0210.026-0.0030.0240.0430.028
Income Tax Expense 3.1614.676.0324.3164.3254.5164.5354.8874.4586.1585.0223.6452.9218.4520.776-0.467-1.6142.3593.095-28.4422.82210.5894.165-0.11-3.5590.9762.24632.740-1.1411.1413.9790.8892.7573.6535.6885.1933.573-0.008-2.2460.8243.6728.50715.939-3.4348.9362.09617
Net Income 8.74214.27420.81815.51316.56512.16217.06513.8111.39717.45619.8286.9634.71617.71115.774-0.802-27.175-5.2210.32427.791.2569.02915.948-1.69835.2943.8098.763-50.45-63.717-44.4466.0768.1021.434.5567.12713.15-2.89119.504-0.094-7.8771.0167.46317.56813.869-0.35126.0729.5335.272
Net Income Ratio 0.0040.0070.0120.0080.0080.0060.0110.0080.0080.0120.0140.0060.0050.0180.024-0.001-0.098-0.00600.0410.0010.0080.012-0.0020.0310.0060.013-0.081-0.08-0.0520.0070.010.0020.0070.0080.015-0.0040.035-0-0.0130.0020.0090.0140.012-00.0180.040.007
EPS 0.470.871.270.941.010.741.040.840.591.181.340.470.321.541.16-0.06-2-0.320.022.050.090.681.18-0.132.60.280.65-3.77-4.7-3.280.450.610.110.340.530.98-0.211.44-0.007-0.590.0750.551.291.04-0.0261.922.180.39
EPS Diluted 0.470.871.270.941.010.741.040.840.591.181.340.470.321.541.15-0.06-2-0.320.022.050.090.681.18-0.132.60.280.65-3.77-4.7-3.280.450.610.110.340.530.98-0.211.44-0.007-0.590.0750.551.291.04-0.0261.922.180.39
EBITDA 40.17433.23144.21747.00146.0151.53340.53132.65136.90956.00843.71835.40337.1454.19842.76926.482.32635.98340.13634.37737.8583.57462.93542.31682.1816.50948.7933.476-24.418-11.29447.10954.59330.75138.49139.6575.63326.91849.03428.332-34.22436.48843.44961.82148.31229.20966.86856.53510.833
EBITDA Ratio 0.0190.0170.0250.0250.0210.0270.0270.020.0250.040.0320.0280.0410.0540.0650.0480.0080.0380.0490.0510.0340.0770.0490.0380.0710.0110.0720.006-0.031-0.0130.0580.0690.050.0590.0460.0060.0380.0880.039-0.0560.0590.050.050.0410.0230.0460.0760.013