Mahamaya Steel Industries Limited

NSE:MAHASTEEL.NS

196 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 67.17160.10649.21212.65612.34472.1242.11239.041-119.79632.49429.67118.17111.926157.294133.616132.925
Depreciation & Amortization 70.00762.97859.28855.40660.99663.28166.94565.38566.56967.03252.78552.72254.24673.18286.5232.825
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -11.159-116.256333.849-164.974191.284-59.922-190.099-81.847214.006-47.07328.191-10.244-51.948-90.11443.488-37.751
Accounts Receivables 35.21530.794-12.099-31.4354.01364.14131.871153.397-38.927-122.846-11.40753.4820000
Inventory -68.426-338.939253.854-87.206204.769-227.415-206.432-33.472105.308-0.909208.272-47.346-60.8411.313140.312132.778
Accounts Payables -45.202126.184-96.9-21.966-15.966-27.676204.216-53.26100000000
Other Working Capital 67.25465.705188.994-24.367-1.532131.02816.333-48.375108.698-46.164-180.08137.1028.893-91.423303.176-170.529
Other Non Cash Items 183.75110.88-2.20854.76181.211102.79107.09637.09391.10556.80181.92384.37843.6514.723-617.892-127.361
Operating Cash Flow 91.34317.708440.141-42.151345.835178.26926.05459.672251.884109.254162.899126.856157.874155.08945.7320.638
Investing Activities:
Investments In Property Plant And Equipment -91.317-112.106-49.298-25.878-37.744-31.436-17.902-87.811-25.583-39.038-10.752-35.939-30.676-97.749-94.632-322.23
Acquisitions Net 00-19.94400005.25100000000
Purchases Of Investments -0.0970-0.05400-1.229-0.901-2.277000-28.20-10-20
Sales Maturities Of Investments 59.99538.52119.9983.32418.59300.18171.40300000000
Other Investing Activites -24.878-38.809-1.28427.864-11.884-39.57734.6295.251-135.754-95.90616.2271.743-27.5730.941.95448.383
Investing Cash Flow -56.297-112.394-50.5825.31-31.035-72.24216.727-13.434-161.337-134.9445.475-62.396-58.249-97.809-92.678-293.847
Financing Activities:
Debt Repayment -3.732-0.75-183.103-2.198-218.848-2.513-80.715-50.85-7.696-79.15-61.065-51.396-46.897-11.413-200.197-227.952
Common Stock Issued -200144.7681200000000000241.523
Common Stock Repurchased -20-20-174-420000000-144.5-29.723-1000
Dividends Paid 0000000000000000
Other Financing Activities 0.001-32.032132.82353.218-90.663-111.862-31.355-64.082-95.031131.855-99.285129.3-29.788-25.006-1.315480.191
Financing Cash Flow -23.732-52.782-262.61553.218-309.511-114.375-35.065-64.082-102.72752.705-160.35-66.596-106.408-46.41939.988275.239
Other Information:
Effect Of Forex Changes On Cash 000000.001-0.001000000000
Net Change In Cash 11.316-147.468126.94416.3775.289-8.3477.715-17.845-12.1827.0158.024-2.136-6.78210.861-6.957-17.97
Cash At End Of Period 14.292.974150.44223.4987.1211.83210.17942.40360.24872.42845.41337.38939.52546.30735.44642.403