Mahindra & Mahindra Limited
NSE:M&M.NS
2974.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 370,100.6 | 353,733.4 | 352,183.2 | 342,812 | 334,064.4 | 323,656 | 306,201.9 | 298,703.8 | 284,123.8 | 250,208.8 | 235,944.6 | 214,698 | 191,719.1 | 204,432.5 | 216,259.5 | 235,667.5 | 163,213.4 | 187,677 | 250,198.6 | 239,359.3 | 260,410.2 | 243,932.3 | 262,360 | 261,250 | 260,615.4 | 222,103.8 | 226,230 | 227,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,785.1 | 67,537.4 |
Cost of Revenue
| 221,615.9 | 206,841.9 | 215,218.4 | 209,328.4 | 204,758.8 | 198,032.6 | 183,743 | 183,646.2 | 174,453.8 | 159,573.2 | 137,274 | 119,529.2 | 103,880.5 | 116,329.4 | 115,773.8 | 131,330.5 | 86,631.1 | 104,101.1 | 141,921.2 | 131,841.8 | 147,656.3 | 0 | 150,535.8 | 147,246.7 | 151,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,493.4 | 47,490.5 |
Gross Profit
| 148,484.7 | 146,891.5 | 136,964.8 | 133,483.6 | 129,305.6 | 125,623.4 | 122,458.9 | 115,057.6 | 109,670 | 90,635.6 | 98,670.6 | 95,168.8 | 87,838.6 | 88,103.1 | 100,485.7 | 104,337 | 76,582.3 | 83,575.9 | 108,277.4 | 107,517.5 | 112,753.9 | 243,932.3 | 111,824.2 | 114,003.3 | 109,461.4 | 222,103.8 | 226,230 | 227,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,291.7 | 20,046.9 |
Gross Profit Ratio
| 0.401 | 0.415 | 0.389 | 0.389 | 0.387 | 0.388 | 0.4 | 0.385 | 0.386 | 0.362 | 0.418 | 0.443 | 0.458 | 0.431 | 0.465 | 0.443 | 0.469 | 0.445 | 0.433 | 0.449 | 0.433 | 1 | 0.426 | 0.436 | 0.42 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.297 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4,087.7 | 3,567.3 | 5,105.2 | 5,917.1 | 8,070.5 | 4,839.6 | 2,999.2 | 2,066 | 2,160.1 | -4,929.6 | 1,910.3 | 2,661.6 | 1,962.5 | -5,329.4 | 2,418.3 | 2,849.9 | 2,368.8 | -6,008.2 | 2,833.7 | 2,134.9 | 2,484.8 | -1,017,626.7 | 1,665.8 | 6,944.7 | 1,991.3 | -891,776.9 | 0 | 20,310 | 8,590 | 8,830 | 9,440 | 6,141 | 7,780.3 | 2,683.8 | 9,303.2 | 7,939.6 | 9,618.2 | 16,331.7 | 12,300 | 8,357.3 | 11,645.8 | 7,987.4 | 661.7 | 549.8 |
Operating Expenses
| 90,607.8 | 93,805.3 | 86,761.6 | 89,117.4 | 82,940.2 | 81,890.6 | 81,034.2 | 75,292.8 | 75,307.5 | 57,161.3 | 62,599.4 | 54,770.4 | 85,980.6 | 57,762.1 | 73,743.9 | 77,830.9 | 71,356.5 | 68,049.5 | 90,375.3 | 87,010.5 | 90,809.6 | -1,017,626.7 | 84,520.3 | 81,218.2 | 78,961.8 | -891,776.9 | 0 | 20,310 | 8,590 | 8,830 | 9,440 | 6,141 | 7,780.3 | 2,683.8 | 9,303.2 | 7,939.6 | 9,618.2 | 16,331.7 | 12,300 | 8,357.3 | 11,645.8 | 7,987.4 | 14,741.9 | 11,701.8 |
Operating Income
| 67,285.6 | 61,088.9 | 58,570.8 | 54,028.9 | 61,867.3 | 50,934.2 | 48,334.6 | 46,186.1 | 34,362.5 | 33,425.9 | 36,071.2 | 40,398.4 | 1,858 | 30,341 | 26,741.8 | 26,506.1 | 5,225.8 | 15,526.4 | 17,902.1 | 20,507 | 21,944.3 | -773,694.4 | 262,360 | 261,250 | 30,499.6 | -669,673.1 | 226,230 | 20,310 | 8,590 | 8,830 | 9,440 | 6,141 | 7,780.3 | 2,683.8 | 9,303.2 | 7,939.6 | 9,618.2 | 16,331.7 | 12,300 | 8,357.3 | 11,645.8 | 7,987.4 | 11,211.5 | 8,894.9 |
Operating Income Ratio
| 0.182 | 0.173 | 0.166 | 0.158 | 0.185 | 0.157 | 0.158 | 0.155 | 0.121 | 0.134 | 0.153 | 0.188 | 0.01 | 0.148 | 0.124 | 0.112 | 0.032 | 0.083 | 0.072 | 0.086 | 0.084 | -3.172 | 1 | 1 | 0.117 | -3.015 | 1 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.132 |
Total Other Income Expenses Net
| -21,076.9 | -20,788.9 | -19,448.8 | -18,351.9 | -17,188.4 | -16,019.1 | -11,017.5 | -6,755.6 | -5,422.9 | -869.4 | -3,963.9 | -5,947.6 | -7,354.9 | -10,564.1 | -9,886.7 | -18,404.4 | -3,543.7 | -33,134.1 | -9,225.3 | -9,449 | -7,525.3 | 0 | -243,225.2 | -236,879.3 | -2,350.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -713.8 | -532.3 |
Income Before Tax
| 46,208.7 | 40,300 | 39,122 | 35,677 | 44,678.9 | 34,915.1 | 37,317.1 | 39,430.5 | 28,939.6 | 32,556.5 | 32,107.3 | 34,450.8 | -5,496.9 | 19,776.9 | 16,855.1 | 8,101.7 | 1,682.1 | -17,607.7 | 8,676.8 | 11,058 | 14,419 | 0 | 19,134.8 | 24,370.7 | 28,148.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,497.7 | 8,362.6 |
Income Before Tax Ratio
| 0.125 | 0.114 | 0.111 | 0.104 | 0.134 | 0.108 | 0.122 | 0.132 | 0.102 | 0.13 | 0.136 | 0.16 | -0.029 | 0.097 | 0.078 | 0.034 | 0.01 | -0.094 | 0.035 | 0.046 | 0.055 | 0 | 0.073 | 0.093 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.124 |
Income Tax Expense
| 10,750.9 | 9,050.6 | 9,351.6 | 10,837.3 | 7,840.2 | 4,931.4 | 7,376.8 | 9,216.7 | 5,332.6 | 6,475.2 | 7,254.9 | 9,537 | -2,179.5 | 3,428.4 | 5,275.9 | 6,618.1 | 1,135.7 | -65.4 | 6,969.9 | 7,373.7 | 5,477.9 | -664,282.125 | -13,660 | -16,330 | 9,302.2 | -561,708.05 | -36,280 | -20,310 | 0 | -8,830 | 0 | 0 | 0 | 0 | -9,303.2 | 0 | 0 | 0 | -12,300 | 0 | 1,963.3 | 0 | 2,713 | 2,179.5 |
Net Income
| 32,826.3 | 27,540.8 | 26,584 | 23,477.5 | 35,084.1 | 26,366.7 | 26,765.6 | 27,727.3 | 21,955.4 | 22,373.6 | 19,874 | 19,286.4 | 4,238.8 | 10,701.6 | 7,043.9 | 1,355.6 | -976.2 | -13,345.8 | 1,999.4 | 3,481.4 | 9,135.4 | 5,874.6 | 13,106.2 | 16,049.3 | 17,066.2 | 9,953.9 | 36,280 | 20,290 | 8,590 | 8,830 | 9,440 | 6,141 | 7,780.3 | 2,683.8 | 9,303.2 | 7,939.6 | 9,618.2 | 16,331.7 | 12,300 | 8,357.3 | 9,682.5 | 7,987.4 | 7,784.7 | 6,183.1 |
Net Income Ratio
| 0.089 | 0.078 | 0.075 | 0.068 | 0.105 | 0.081 | 0.087 | 0.093 | 0.077 | 0.089 | 0.084 | 0.09 | 0.022 | 0.052 | 0.033 | 0.006 | -0.006 | -0.071 | 0.008 | 0.015 | 0.035 | 0.024 | 0.05 | 0.061 | 0.065 | 0.045 | 0.16 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.092 |
EPS
| 29.44 | 24.72 | 23.86 | 21.07 | 31.5 | 23.7 | 24.05 | 24.93 | 19.74 | 20.13 | 17.89 | 17.35 | 3.82 | 9.65 | 6.35 | 1.22 | -0.88 | -12.18 | 1.8 | 3.14 | 8.25 | 5.29 | 12.56 | 15.03 | 15.71 | 8.96 | 33.42 | 18.69 | 7.93 | 8.16 | 8.73 | 5.19 | 6.58 | 2.42 | 7.88 | 6.73 | 8.15 | 14.7 | 10.42 | 7.08 | 8.2 | 6.78 | 6.61 | 5.26 |
EPS Diluted
| 29.32 | 24.61 | 23.76 | 20.99 | 31.37 | 23.58 | 23.94 | 24.8 | 19.65 | 20.13 | 17.79 | 17.26 | 3.78 | 9.65 | 6.3 | 1.18 | -0.88 | -12.01 | 1.79 | 3.13 | 8.22 | 5.29 | 12.51 | 14.97 | 15.64 | 8.96 | 33.27 | 18.6 | 7.89 | 8.12 | 8.69 | 4.95 | 6.27 | 2.42 | 7.49 | 6.43 | 7.81 | 14.7 | 9.99 | 6.79 | 7.89 | 6.51 | 6.34 | 5.26 |
EBITDA
| 79,763.3 | 74,439.4 | 69,796.7 | 65,415.3 | 73,142.3 | 62,878.2 | 59,436.2 | 57,103.8 | 50,554 | 46,600.4 | 51,358.6 | 56,175 | 16,006.5 | 38,603.9 | 41,952.8 | 43,731.9 | 21,739.1 | 14,727.8 | 40,199.6 | 38,692.4 | 39,706.8 | -648,430.6 | 262,360 | 261,250 | 44,623.9 | -543,554.4 | 226,230 | 20,310 | 15,943.775 | 8,830 | 15,970.75 | 11,459.95 | 13,099.25 | 8,002.75 | 9,303.2 | 13,376.975 | 15,055.575 | 21,769.075 | 12,300 | 13,568.675 | 16,857.175 | 12,839.025 | 13,011.6 | 10,208.1 |
EBITDA Ratio
| 0.216 | 0.21 | 0.198 | 0.191 | 0.219 | 0.194 | 0.194 | 0.191 | 0.178 | 0.186 | 0.218 | 0.262 | 0.083 | 0.189 | 0.194 | 0.186 | 0.133 | 0.078 | 0.161 | 0.162 | 0.152 | -2.658 | 1 | 1 | 0.171 | -2.447 | 1 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.151 |