Mahindra & Mahindra Limited

NSE:M&M.NS

2974.9 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 148,563.6113,052.770,918.130,39825,859.272,80065,901.450,037.542,338.140,37855,017.551,278.730,599.230,797.324,785.614,054.115,711.214,971.45912,697.1666,815.378
Depreciation & Amortization 47,237.843,568.135,026.643,988.949,762.939,907.732,79929,415.126,12321,275.821,749.520,845.519,406.510,094.78,834.57,651.45,866.33,891.5012,928.1692,423.84
Deferred Income Tax 0-36,848.8-23,558.1-26,445.2-29,344.9-38,740.6-30,640.8-26,713.3-22,565.1-19,781.6-16,180.4-20,581.800000000
Stock Based Compensation 1,288.61,397.51,052.51,328.41,744.71,430.41,1201,7071,133.3515.1766.6982.800000000
Change In Working Capital -191,750.9-199,410.42,932.6121,711.9-69,684.5-125,222.3-68,133-58,408-42,375.8-36,975.6-70,554.2-68,039.4-48,585.4-65,918.8-11,475.29,260.5-13,504.5-17,113.241-17,411.925-11,761.563
Accounts Receivables -217,768.10000000000000000000
Inventory -17,526.4-52,519.6-21,729.92,257.413,163.6-22,762-2,563.22,125.9-12,754.4-624.6-777.8-13,022.1-17,716.9-9,477.4-2,783.41,779.4-7,033.4-4,456.409-2,891.631-3,602.496
Accounts Payables 43,543.60000000000000000000
Other Working Capital 43,543.6-146,890.824,662.5119,454.5-82,848.1-102,460.3-65,569.8-60,533.9-29,621.4-36,351-69,776.4-55,017.3-30,868.5-56,441.4-8,691.87,481.1-6,471.1-12,656.832-14,520.294-8,159.067
Other Non Cash Items 5,440.67,500.76,103.88,106.37,153.36,351.95,7724,620.15,053.45,136.96,763.66,297.5-807.21,765.85,842.73,049-1,084.3-3,373.989-2,802.147-828.332
Operating Cash Flow -56,299.5-70,740.292,475.5179,088.3-14,509.3-43,472.96,818.6658.49,706.910,548.6-2,437.4-9,216.7613.1-23,26127,987.634,0156,988.7-1,624.27-4,588.737-3,350.677
Investing Activities:
Investments In Property Plant And Equipment -99,459.9-63,045.7-60,398-59,894.9-68,960.2-73,400.1-59,057.8-50,261.5-43,342.7-47,589.3-36,652.8-32,913.9-33,370.2-8,077.5-26,998.6-29,413.3-19,723-13,745.821-5,252.914-4,372.014
Acquisitions Net 7,415.812,145.83,530.9-432.51,438.93,973.85,717.8-8,992.4-399.33,398.29,2308,579.12,156.6432.26,494.9-2,578.1-6,358-2,084.3062,944.45712.623
Purchases Of Investments -621,970.3-624,574.7-952,086.2-1,670,415.2-2,019,094.8-1,992,253.4-1,573,392-1,321,727.4-883,305.2-806,037.3-666,458.3-462,055-250,936.9-274,127.8-238,231.1-201,489.7-163,072.7-97,525.013-53,964.28-36,295.315
Sales Maturities Of Investments 631,187.7570,242.5962,593.61,525,1672,007,149.91,981,481.91,565,637.51,316,041.9867,649.8799,335.2647,890.3456,761.3247,796.4275,804.4208,692.3196,928.1159,37099,296.56647,715.36835,664.75
Other Investing Activites 102.319,759.514,101.521,10810,457.98,516.16,415.28,0997,013.76,452.51,093.51,752.43,545.95,993.42,784.42,120.12,087.82,843.722-260.791,118.107
Investing Cash Flow -55,977.7-85,472.6-32,258.2-184,467.6-69,008.3-71,681.7-54,679.3-56,840.4-52,383.7-44,440.7-44,897.3-27,876.1-30,808.224.7-47,258.1-34,432.9-27,695.9-11,214.852-8,818.166-3,171.849
Financing Activities:
Debt Repayment -145,026.2-375,722.9-572,229.9-357,720.9-438,385.2-565,738.2-602,135.3-700,218.3-940,977.5-450,844-532,646.9-543,921.7-400,470.3-365,335.3-583,224.6-58,114.6-303,762.3-139,447.969-56,218.28-23,026.145
Common Stock Issued 5.15.39.25.812,430.41044.1121.90261,8390086.872400000
Common Stock Repurchased 0548,165.6525,601.9349,981.6509,668.9706,919.3660,3630000000604,677.900000
Dividends Paid -18,105.4-12,847.5-9,804.4-2,643.3-11,350.9-9,374.6-8,457.3-9,359.4-10,679.4-11,996.4-10,942-9,973-9,002.7-7,399-3,671.3-3,717.8-1,317.2-5,022.428-1,780.781-1,282.522
Other Financing Activities -1,923.5-139.4-2,402.814,439.1-3,035.7119.813,330.5768,372.9991,371.5479,508.2597,523.7598,977.6452,029.2387,018-77.773,897.7321,981.1165,669.0972,681.12436,566.766
Financing Cash Flow 122,814.1159,461.1-58,8264,062.369,327.5131,936.363,14558,917.139,714.616,693.855,773.845,082.942,556.214,370.518,428.312,065.316,901.621,198.69314,682.06312,258.099
Other Information:
Effect Of Forex Changes On Cash -120.3338.6-127.7140.5250.4-587.10.9885.7-1,925.8-338.7-1,157.52503,584-1,214.926.6810.7691.648387.9120
Net Change In Cash 10,366.958.21,130-13,704.4-13,939.716,723.715,291.44,157.7-2,076.5-19,124.18,100.46,839.612,611.1-5,281.8-2,057.111,674-2,994.99,051.2191,663.0725,735.573
Cash At End Of Period 45,30134,934.134,875.933,745.947,450.361,39044,666.329,374.927,920.227,204.746,328.838,228.434,802.922,191.827,473.629,530.717,856.720,851.54411,800.32510,137.253