Mahindra & Mahindra Limited
NSE:M&M.NS
2974.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 45,301 | 34,934.1 | 34,875.9 | 33,745.9 | 47,450.3 | 61,390 | 44,666.3 | 29,457.9 | 27,918.3 | 27,203.9 | 46,328.4 | 38,228.4 | 34,794.9 | 22,205.7 | 27,371.2 | 29,675.1 | 17,279.9 | 20,451.183 | 11,871.854 | 10,123.808 |
Short Term Investments
| 232,197.2 | 239,976.4 | 192,049.8 | 200,577.2 | 100,064.9 | 89,544.7 | 77,153.8 | 69,587.4 | 53,968.1 | 40,483.4 | 36,272.3 | 26,174.7 | 19,205.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 277,498.2 | 274,910.5 | 226,925.7 | 234,323.1 | 147,515.2 | 150,934.7 | 121,820.1 | 99,045.3 | 81,886.4 | 67,687.3 | 82,600.7 | 64,403.1 | 54,000.6 | 22,205.7 | 27,371.2 | 29,675.1 | 17,279.9 | 20,451.183 | 11,871.854 | 10,123.808 |
Net Receivables
| 465,450 | 417,694.3 | 395,274.3 | 381,530.4 | 370,173.9 | 409,384.8 | 362,893.6 | 289,823.3 | 269,073.9 | 238,609.4 | 223,151.6 | 186,846.1 | 0 | 208,044.3 | 139,781.7 | 123,327 | 119,094.7 | 95,629.107 | 68,787.765 | 44,249.629 |
Inventory
| 185,904.7 | 168,549.7 | 115,958.2 | 96,154.1 | 111,118.6 | 122,001.6 | 93,355.7 | 88,860.1 | 106,289.9 | 84,533.9 | 83,535.4 | 84,169 | 71,576.7 | 54,491.5 | 35,489.9 | 32,714.6 | 32,754.2 | 24,286.056 | 16,654.904 | 12,622.419 |
Other Current Assets
| 53,803.5 | 52,099.9 | 13,321.8 | 9,371.5 | 11,646.6 | 11,739.3 | 12,690.8 | 11,134.5 | 8,199.7 | 6,670.5 | 6,656.6 | 4,782.8 | 164,529.1 | 1,198.5 | 519.4 | 31.9 | 156.5 | 29.694 | 5.239 | 17.725 |
Total Current Assets
| 982,656.4 | 913,254.4 | 751,480 | 721,379.1 | 640,454.3 | 694,060.4 | 590,760.2 | 488,863.2 | 465,449.9 | 397,501.1 | 395,944.3 | 340,201 | 290,106.4 | 285,940 | 203,162.2 | 185,748.6 | 169,285.3 | 140,396.04 | 97,319.762 | 67,013.581 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 248,699.3 | 215,739.9 | 249,383.6 | 220,892.2 | 269,689.3 | 246,815.1 | 226,350.6 | 198,642.2 | 203,844.2 | 185,196.3 | 173,018.9 | 166,504.8 | 148,160.1 | 144,519.9 | 90,170.5 | 75,901 | 55,040.6 | 38,468.672 | 23,878.279 | 19,560.582 |
Goodwill
| 24,483.7 | 25,489 | 13,404 | 13,049 | 15,123.1 | 20,736 | 21,596.7 | 5,586.1 | 7,794.6 | 7,642.7 | 13,439.9 | 19,973.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 88,504.1 | 69,856.7 | 64,425.4 | 58,581 | 80,645.1 | 69,874.7 | 56,566.4 | 45,145.1 | 38,015.2 | 27,949.8 | 19,261.3 | 12,907.2 | 32,162.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 112,987.8 | 95,345.7 | 77,829.4 | 71,630 | 95,768.2 | 90,610.7 | 78,163.1 | 50,731.2 | 45,809.8 | 35,592.5 | 32,701.2 | 32,880.6 | 32,162.7 | 19,958.7 | 15,032.8 | 15,517.1 | 21,214.5 | 9,398.788 | 2,177.13 | 661.82 |
Long Term Investments
| 26,517.1 | 3,628.3 | 9,383.5 | -9,240.7 | 34,178.9 | 33,449.9 | 30,382 | 33,406.9 | 33,473.6 | 38,506.5 | 22,251.4 | 20,087.3 | 15,060.7 | 0 | 0 | 33,812.6 | 13,547.2 | 10,033 | 0 | 0 |
Tax Assets
| 15,789.9 | 16,154.6 | 17,243.1 | 17,173.2 | 12,905.3 | 15,029.1 | 8,416 | 9,066.7 | 7,091.4 | 4,677.7 | 3,816.7 | 3,383.6 | 3,381.6 | 0 | 0 | 1,884 | 175.7 | 147.088 | 0 | 0 |
Other Non-Current Assets
| 976,356.8 | 814,794.8 | 635,808.4 | 642,791.1 | 617,070.6 | 553,950.5 | 438,037.2 | 367,545.9 | 326,560 | 286,965.7 | 254,970.1 | 201,640.6 | 149,820.3 | 51,203.2 | 48,098.3 | 353 | 141.8 | 190.004 | 12,047.661 | 6,286.255 |
Total Non-Current Assets
| 1,380,350.9 | 1,145,663.3 | 989,648 | 943,245.8 | 1,029,612.3 | 939,855.3 | 781,348.9 | 659,392.9 | 616,779 | 550,938.7 | 486,758.3 | 424,496.9 | 348,585.4 | 215,681.8 | 153,301.6 | 127,467.7 | 90,119.8 | 58,237.552 | 38,103.07 | 26,508.657 |
Total Assets
| 2,363,007.3 | 2,058,917.7 | 1,741,128 | 1,664,624.9 | 1,670,066.6 | 1,633,915.7 | 1,372,109.1 | 1,148,256.1 | 1,082,228.9 | 948,439.8 | 882,702.6 | 764,697.9 | 638,691.8 | 501,621.8 | 356,463.8 | 313,216.3 | 259,405.1 | 198,633.592 | 135,422.832 | 93,522.238 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 256,656.4 | 238,356.6 | 190,365.5 | 155,057.9 | 149,853.5 | 209,921.7 | 182,873.4 | 155,446 | 136,276.2 | 113,552 | 117,998.4 | 119,002.8 | 100,434.8 | 77,531.8 | 45,682.2 | 51,044.9 | 37,052.4 | 33,760.851 | 21,398.54 | 15,117.702 |
Short Term Debt
| 360,919.1 | 343,369.6 | 265,476 | 257,182.7 | 302,689.6 | 273,221.3 | 220,887.4 | 101,240.8 | 188,734.3 | 155,844.3 | 96,750.4 | 88,507.9 | 28,896.3 | 4,789.2 | 3,498.9 | 3,547.1 | 3,542.9 | 3,408.388 | 3,044.581 | 2,459.764 |
Tax Payables
| 5,425.2 | 6,159.9 | 3,920.2 | 4,388.2 | 3,009.9 | 2,736.7 | 4,041.1 | 2,944.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 61,464.8 | 62,304.1 | 103,119.7 | 98,847.7 | 84,760.9 | 101,865.3 | 85,282.6 | 138,857.4 | 68,609.6 | 63,217.4 | 57,863 | 52,100.4 | 16,538.6 | 34,756 | 22,058 | 18,881.2 | 16,397.3 | 10,910.833 | 7,147.624 | 5,945.588 |
Other Current Liabilities
| 76,416.2 | 61,763.8 | 3,922.1 | 3,371.8 | 2,791.2 | 2,425 | 2,452 | 3,286.9 | 6,951.1 | 4,714.3 | 2,971.8 | 1,422.2 | 73,216.8 | 13,912.1 | 15,317.8 | 10,483.9 | 9,830 | 3,912.351 | 1,999.786 | 1,613.513 |
Total Current Liabilities
| 755,456.5 | 705,794.1 | 562,883.3 | 514,460.1 | 540,095.2 | 587,433.3 | 491,495.4 | 398,831.1 | 400,571.2 | 337,328 | 275,583.6 | 261,033.3 | 219,086.5 | 130,989.1 | 86,556.9 | 83,957.1 | 66,822.6 | 51,992.423 | 33,590.531 | 25,136.567 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 705,336.1 | 579,098.9 | 510,576.1 | 549,065.6 | 522,980.5 | 435,261.7 | 338,091.8 | 301,573.3 | 250,963 | 223,270.3 | 254,917.5 | 198,602.6 | 160,398.6 | 170,680.8 | 134,858.5 | 121,903.1 | 98,810.1 | 78,290.267 | 52,713.44 | 37,945.243 |
Deferred Revenue Non-Current
| 29,717.8 | 55,252.8 | 52,499.2 | 47,660 | 53,503.7 | 50,428.9 | 21,441.1 | 19,964.8 | 16,893.2 | 15,086.6 | 13,930.7 | 12,531.1 | 23,484.6 | 12,373.9 | 8,040.7 | 6,358.9 | 4,779.5 | 3,195.12 | 2,220.964 | 1,603.092 |
Deferred Tax Liabilities Non-Current
| 17,721.3 | 16,086.4 | 17,861 | 14,941.6 | 15,118.9 | 21,713.1 | 15,874.2 | 17,874.5 | 15,520.3 | 12,868.3 | 12,019.7 | 8,935 | 7,226.2 | 1,370.8 | 482.1 | 0 | 0 | 0 | 1,156.57 | 1,353.396 |
Other Non-Current Liabilities
| 79,682.2 | 31,864.4 | 29,055.8 | 31,975.3 | 61,757.8 | 55,638.9 | 54,950 | 49,063.5 | 48,814.5 | 42,400.5 | 35,851.5 | 31,019.2 | 15,542.2 | 0 | 19.4 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 832,457.4 | 682,302.5 | 609,992.1 | 643,642.5 | 653,360.9 | 563,042.6 | 430,357.1 | 388,476.1 | 332,191 | 293,625.7 | 316,719.4 | 251,087.9 | 206,651.6 | 184,425.5 | 143,400.7 | 128,262 | 103,589.6 | 81,485.387 | 56,090.974 | 40,901.731 |
Total Liabilities
| 1,587,913.9 | 1,388,096.6 | 1,172,875.4 | 1,158,102.6 | 1,193,456.1 | 1,150,475.9 | 921,852.5 | 787,307.2 | 732,762.2 | 630,953.7 | 592,303 | 512,121.2 | 425,738.1 | 315,414.6 | 229,957.6 | 212,219.1 | 170,412.2 | 133,477.81 | 89,681.505 | 66,038.298 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,573.8 | 5,568.2 | 5,560.6 | 5,551.5 | 5,542.8 | 5,439.6 | 5,431.3 | 2,708.9 | 2,963.2 | 2,957 | 2,951.6 | 2,951.6 | 2,945.2 | 2,936.2 | 2,829.5 | 2,726.2 | 2,390.7 | 2,380.327 | 2,333.996 | 1,116.479 |
Retained Earnings
| 577,178.6 | 481,876.1 | 391,742.1 | 336,679.6 | 309,080.5 | 307,569.9 | 278,236.2 | 0 | 192,269.8 | 170,569.7 | 147,694.9 | 122,694.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 52,279 | 0 | 0 | 0 | -332,017.9 | -291,931.4 | -272,581.6 | -241,390.4 | -244,824.1 | -213,466.1 | -196,295.2 | -183,571.6 | -161,826.7 | -141,011.9 | -56,324.2 | 0 | 0 | -35,843.244 | -20,402.268 | -15,507.903 |
Other Total Stockholders Equity
| 26,874.1 | 76,213.6 | 73,923.7 | 73,588.1 | 417,087.7 | 378,756 | 356,666 | 536,061.4 | 335,787.5 | 298,503.2 | 278,717.3 | 257,532.1 | 326,583.6 | 280,916.5 | 155,377.4 | 67,698.4 | 59,257 | 82,023.882 | 55,284.531 | 38,241.208 |
Total Shareholders Equity
| 661,905.5 | 563,657.9 | 471,226.4 | 415,819.2 | 399,693.1 | 399,834.1 | 367,751.9 | 297,379.9 | 286,196.4 | 258,563.8 | 233,068.6 | 199,607 | 167,702.1 | 142,840.8 | 101,882.7 | 70,424.6 | 61,647.7 | 48,560.965 | 37,216.259 | 23,849.784 |
Total Equity
| 775,093.4 | 670,821.1 | 568,252.6 | 506,522.3 | 476,610.5 | 483,439.8 | 450,256.6 | 360,948.9 | 349,466.7 | 317,486.1 | 290,399.6 | 252,576.7 | 212,953.7 | 186,207.2 | 126,506.2 | 100,997.2 | 88,992.9 | 65,155.782 | 45,741.327 | 27,483.94 |
Total Liabilities & Shareholders Equity
| 2,363,007.3 | 2,058,917.7 | 1,741,128 | 1,664,624.9 | 1,670,066.6 | 1,633,915.7 | 1,372,109.1 | 1,148,256.1 | 1,082,228.9 | 948,439.8 | 882,702.6 | 764,697.9 | 638,691.8 | 501,621.8 | 356,463.8 | 313,216.3 | 259,405.1 | 198,633.592 | 135,422.832 | 93,522.238 |