Lundin Gold Inc.
TSX:LUG.TO
28.52 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 902.518 | 815.666 | 733.329 | 358.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0.026 | 0.024 | 0.022 |
| Cost of Revenue
| 467.338 | 445.912 | 377.617 | 185.77 | 0 | 0 | 0 | 33.964 | 33.877 | 2.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 435.18 | 369.754 | 355.712 | 172.386 | 0 | 0 | 0 | -33.964 | -33.877 | -2.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0.026 | 0.024 | 0.022 |
| Gross Profit Ratio
| 0.482 | 0.453 | 0.485 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.907 | 36.145 | 2.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 21.032 | 19.405 | 25.495 | 47.057 | 21.692 | 18.476 | 13.646 | 13.356 | 11.021 | 3.045 | 0.526 | 0.702 | 1.359 | 1.644 | 2.047 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21.032 | 19.405 | 25.495 | 47.057 | 21.692 | 18.476 | 13.646 | 13.356 | 11.021 | 3.045 | 0.526 | 0.702 | 1.359 | 1.644 | 2.047 | 2.716 | 1.477 | 1.21 | 1.542 | 0.891 | 0.22 | 0.221 | 0.033 | 0.077 | 0.07 | 0.07 |
| Other Expenses
| -1.016 | 15.45 | 9.065 | 2.853 | 5.452 | -2.361 | -2.369 | -0.282 | 1.459 | 0.029 | 0 | 0 | 0.127 | 3.116 | 7.283 | 0.264 | 0.229 | 0.105 | 0.057 | 0.006 | 0.02 | 0.066 | 0 | 0 | -0.001 | 0.022 |
| Operating Expenses
| 44.752 | 34.855 | 34.56 | 49.91 | 27.144 | 25.59 | 20.737 | 56.126 | 48.624 | 5.336 | 0.526 | 0.702 | 1.359 | 4.76 | 9.33 | 13.287 | 10.775 | 1.314 | 1.727 | 0.897 | 0.224 | 0.224 | 0.033 | 0.093 | 0.094 | 0.092 |
| Operating Income
| 435.18 | 130.929 | 355.712 | 110.55 | 68.92 | -26.831 | -2.703 | -49.539 | -51.817 | -9.684 | -0.526 | -0.702 | -0.992 | -4.76 | -9.33 | -13.223 | -9.53 | -1.314 | 1.237 | -0.897 | -0.22 | 0.645 | -0.033 | -0.064 | 0.027 | -0.07 |
| Operating Income Ratio
| 0.482 | 0.161 | 0.485 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.52 | 250.304 | 0 | -2.441 | 1.103 | -3.107 |
| Total Other Income Expenses Net
| -33.085 | 46.345 | -98.611 | -170.924 | -187.865 | -1.12 | -20.403 | -6.868 | 3.192 | 4.348 | 0.048 | -0.017 | 0.127 | 0 | 0 | 0.2 | -1.016 | 0.115 | -2.907 | 0.075 | 0.019 | -0.8 | 0.007 | -0.002 | -0.097 | 0 |
| Income Before Tax
| 285.038 | 177.274 | 257.101 | -60.374 | -118.945 | -22.068 | -41.14 | -62.814 | -45.324 | -0.749 | -0.251 | -0.466 | -1.232 | 0 | 0 | -13.023 | -10.546 | -1.199 | -1.671 | -0.822 | -0.201 | -0.999 | -0.016 | -0.069 | -0.168 | 0 |
| Income Before Tax Ratio
| 0.316 | 0.217 | 0.351 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.548 | -387.993 | 0 | -2.632 | -6.939 | 0 |
| Income Tax Expense
| 105.581 | 103.716 | 35.675 | -13.216 | 94.301 | -9.405 | 38.437 | 13.095 | -6.601 | -9.174 | -0.503 | -0.488 | -0.606 | 7.044 | -0.044 | -0.273 | 1.987 | -0.209 | 5.86 | -0.075 | -0.021 | 1.596 | -0.017 | 0.005 | 0.013 | 0 |
| Net Income
| 179.457 | 73.558 | 221.426 | -47.158 | -213.246 | -22.068 | -41.14 | -62.814 | -45.324 | -0.749 | -0.251 | -0.466 | -0.992 | -12.628 | -9.289 | -13.794 | -11.517 | -1.105 | -4.624 | -0.822 | -0.199 | -0.951 | -0.016 | -0.069 | -0.181 | -0.07 |
| Net Income Ratio
| 0.199 | 0.09 | 0.302 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.899 | -369.305 | 0 | -2.632 | -7.493 | -3.107 |
| EPS
| 0.76 | 0.31 | 0.95 | -0.21 | -0.96 | -0.12 | -0.35 | -0.58 | -0.45 | -0.041 | -0.017 | -0.031 | -0.068 | -1.38 | -1.16 | -2.6 | -2.72 | -0.31 | -1.55 | -0.56 | -0.41 | -2.03 | -0.036 | -0.15 | -2.09 | -0.88 |
| EPS Diluted
| 0.75 | 0.31 | 0.94 | -0.21 | -0.96 | -0.12 | -0.35 | -0.58 | -0.45 | -0.041 | -0.017 | -0.031 | -0.068 | -1.38 | -1.16 | -2.6 | -2.72 | -0.31 | -1.55 | -0.56 | -0.41 | -2.03 | -0.036 | -0.15 | -2.09 | -0.88 |
| EBITDA
| 471.486 | 261.604 | 409.56 | 165.961 | 69.05 | -26.708 | -2.63 | -48.429 | -50.696 | -9.655 | -0.574 | -0.685 | -1.359 | -4.395 | -8.816 | -12.952 | -9.295 | -1.21 | 1.244 | -0.891 | -0.216 | 0.648 | -0.033 | -0.048 | 0.051 | -0.047 |
| EBITDA Ratio
| 0.522 | 0.321 | 0.558 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.154 | 251.499 | 0 | -1.816 | 2.103 | -2.107 |