Lundin Gold Inc.
TSX:LUG.TO
32.67 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 268.025 | 363.4 | 262.608 | 79.592 | 75.684 | 167.513 | 35.018 | 8.503 | 21.36 | 70.919 | 21.305 | 22.954 | 22.634 | 9.225 | 1.223 | 0.976 | 0.602 | 10.631 | 0.503 | 0.813 | 0.139 | 0.278 | 1.029 | 1.216 | 0 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.077 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 268.025 | 363.4 | 262.608 | 79.592 | 75.684 | 167.513 | 35.018 | 8.503 | 21.36 | 70.919 | 21.305 | 22.954 | 22.634 | 9.225 | 1.223 | 0.976 | 0.602 | 10.631 | 0.503 | 0.838 | 0.216 | 0.278 | 1.029 | 1.216 | 0 | 0.001 |
Net Receivables
| 116.445 | 148.314 | 148.309 | 109.734 | 47.74 | 0 | 0 | 0 | 0 | 0.728 | 0.026 | 0.046 | 0.032 | 0.027 | 0.067 | 0.932 | 0.407 | 0.036 | 0.064 | 0 | 0.004 | 0.029 | 0.109 | 0.009 | 0.007 | 0.007 |
Inventory
| 89.406 | 89.787 | 84.946 | 59.91 | 25.596 | 0 | 0 | 0 | 0 | -0.728 | 0 | 0 | 0 | 0 | 1.777 | 2.431 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Assets
| 60.011 | 33.82 | 32.374 | 39.763 | 0.16 | 31.485 | 12.726 | 0.707 | 0.608 | 0.728 | 0.009 | 0.01 | 0.012 | 0.023 | 0.267 | 0.608 | 0.045 | 0.044 | 0.019 | 0.057 | 0 | 0.001 | 0.016 | -0 | 0 | 0.001 |
Total Current Assets
| 533.887 | 635.321 | 528.237 | 288.999 | 149.18 | 198.998 | 47.744 | 9.21 | 21.969 | 71.648 | 21.34 | 23.009 | 22.678 | 9.275 | 3.334 | 4.947 | 2.58 | 10.711 | 0.586 | 0.896 | 0.219 | 0.308 | 1.154 | 1.224 | 0.007 | 0.009 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 878.924 | 964.806 | 1,042.22 | 1,103.245 | 1,165.647 | 721.586 | 388.985 | 244.696 | 245.431 | 246.385 | 0 | 0 | 0 | 0 | 15.48 | 12.769 | 1.907 | 14.477 | 5.99 | 4.397 | 0 | 0.021 | 0 | 0.003 | 0.019 | 0.041 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 31.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 55.398 | 68.738 | 83.546 | 113.116 | 94.134 | 91.877 | 45 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 |
Total Non-Current Assets
| 934.322 | 1,033.544 | 1,156.876 | 1,216.361 | 1,259.781 | 813.463 | 433.985 | 269.696 | 245.431 | 246.385 | 0 | 0 | 0 | 0 | 15.48 | 12.769 | 1.907 | 14.477 | 6.211 | 4.397 | 0 | 0.021 | 0.058 | 0.003 | 0.019 | 0.041 |
Total Assets
| 1,468.209 | 1,668.865 | 1,685.113 | 1,505.36 | 1,408.961 | 1,012.461 | 481.729 | 278.906 | 267.4 | 318.033 | 21.34 | 23.009 | 22.678 | 9.275 | 18.814 | 17.715 | 4.486 | 25.188 | 6.797 | 5.292 | 0.219 | 0.329 | 1.212 | 1.227 | 0.026 | 0.05 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 16.75 | 14.259 | 13.575 | 14.229 | 25.306 | 12.869 | 20.95 | 8.188 | 2.535 | 0.626 | 0.07 | 0.033 | 0 | 0 | 0 | 0 | 1.041 | 0.586 | 0.132 | 0.071 | 0.084 | 0.053 | 0.024 | 0.02 | 0.06 | 0.006 |
Short Term Debt
| 59.568 | 341.262 | 184.662 | 178.575 | 57.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 48.488 | 21.445 | 54.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 106.562 | 0 | 109.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.148 | 84.996 | 3.539 | 39.592 | 33.496 | 32.943 | 0 | 0 | 3.119 | 5.044 | 0 | 0 | 0.029 | 0.105 | 0.629 | 0.325 | 0 | 0.061 | 0.035 | 0.427 | 0 | 0 | 0.024 | 0 | 0.033 | 0.013 |
Total Current Liabilities
| 187.028 | 440.517 | 311.016 | 232.396 | 116.38 | 45.812 | 20.95 | 8.188 | 5.655 | 5.67 | 0.07 | 0.033 | 0.029 | 0.105 | 0.629 | 0.325 | 1.041 | 0.647 | 0.167 | 0.498 | 0.084 | 0.053 | 0.048 | 0.02 | 0.094 | 0.019 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 216.615 | 298.264 | 528.277 | 650.699 | 821.008 | 364.252 | 217.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 74.722 | 46.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 34.038 | 31.377 | 31.343 | 35.407 | 4.751 | 4.353 | 7.99 | 0.974 | 0.867 | 0.793 | 0.07 | 0.033 | 0 | 0 | 0 | 0 | 1.041 | 0.586 | 0.132 | 0.071 | 0.084 | 0.053 | 0.024 | 0.02 | 0.06 | 0.006 |
Total Non-Current Liabilities
| 325.375 | 376.267 | 559.62 | 686.106 | 825.759 | 368.605 | 225.93 | 0.974 | 0.867 | 0.793 | 0.07 | 0.033 | 0 | 0 | 0 | 0 | 1.041 | 0.586 | 0.132 | 0.071 | 0.084 | 0.053 | 0.024 | 0.02 | 0.06 | 0.006 |
Total Liabilities
| 512.403 | 816.784 | 870.636 | 918.502 | 942.139 | 414.417 | 246.88 | 9.162 | 6.521 | 6.463 | 0.07 | 0.033 | 0.029 | 0.105 | 0.629 | 0.325 | 1.041 | 0.647 | 0.167 | 0.498 | 0.084 | 0.053 | 0.048 | 0.02 | 0.094 | 0.019 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,008.932 | 989.772 | 974.74 | 951.725 | 899.903 | 857.279 | 460.856 | 456.75 | 386.675 | 386.316 | 91.99 | 98.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -69.616 | -154.159 | -180.684 | -402.11 | -354.952 | -236.007 | -224.19 | -183.05 | -120.237 | -74.913 | -72.874 | -77.729 | -75.283 | -75.721 | -60.264 | -43.859 | -36.947 | -9.285 | -8.209 | -3.464 | -2.449 | -1.853 | -0.892 | -0.985 | -0.903 | -0.683 |
Accumulated Other Comprehensive Income/Loss
| 1.955 | 2.612 | 6.851 | 22.511 | -92.247 | -35.353 | -11.364 | -11.378 | -10.573 | -2.84 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | -0.2 | -0.165 |
Other Total Stockholders Equity
| 14.535 | 13.856 | 13.57 | 14.732 | 14.118 | 12.125 | 9.547 | 7.422 | 5.012 | 3.006 | 2.148 | 2.242 | 97.931 | 84.892 | 78.449 | 61.249 | 40.392 | 33.826 | 14.839 | 8.258 | 2.584 | 2.129 | 2.056 | 2.411 | 1.035 | 0.88 |
Total Shareholders Equity
| 955.806 | 852.081 | 814.477 | 586.858 | 466.822 | 598.044 | 234.849 | 269.744 | 260.878 | 311.57 | 21.27 | 22.976 | 22.649 | 9.171 | 18.185 | 17.39 | 3.445 | 24.541 | 6.63 | 4.795 | 0.136 | 0.275 | 1.164 | 1.207 | -0.068 | 0.032 |
Total Equity
| 955.806 | 852.081 | 814.477 | 586.858 | 466.822 | 598.044 | 234.849 | 269.744 | 260.878 | 311.57 | 21.27 | 22.976 | 22.649 | 9.171 | 18.185 | 17.39 | 3.445 | 24.541 | 6.63 | 4.795 | 0.136 | 0.275 | 1.164 | 1.207 | -0.068 | 0.032 |
Total Liabilities & Shareholders Equity
| 1,468.209 | 1,668.865 | 1,685.113 | 1,505.36 | 1,408.961 | 1,012.461 | 481.729 | 278.906 | 267.4 | 318.033 | 21.34 | 23.009 | 22.678 | 9.275 | 18.814 | 17.715 | 4.486 | 25.188 | 6.797 | 5.292 | 0.219 | 0.329 | 1.212 | 1.227 | 0.026 | 0.05 |