Lundin Gold Inc. (LUG.TO) - Quarterly Income Statement

Home
LUG.TO
Financials

32.67 (CAD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4
Revenue Numbers are in millions	301.431	226.741	190.688	211.172	243.93	256.728	210.961	210.425	177.808	216.472	186.44	190.753	216.145	139.991	189.25	118.904	13.146	36.856	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	0	0	0	0	0.002	0.001	0	0	0.01	0.022	0.02	0.024	0.014	0.003	0.004	0.006	0.005	0.004	0.006	0.008	0.005	0.003	0.006	0.009
Cost of Revenue Numbers are in millions	129.674	113.504	112.637	111.552	119.129	124.02	118.866	126.495	95.286	105.265	94.794	101.322	105.541	75.96	90.029	56.153	12.829	26.52	0	0.024	0.027	0.028	0	0	0	0	0	0	0	0	11.878	6.278	6.082	8.49	11.061	9.526	9.601	3.689	0.073	0.446	0.668	1.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	171.757	113.237	78.051	99.62	124.801	132.708	92.095	83.93	82.522	111.207	91.646	89.431	110.604	64.031	99.221	62.751	0.317	10.336	0	-0.024	-0.027	-0.028	0	0	0	0	0	0	0	0	-11.878	-6.278	-6.082	-8.49	-11.061	-9.526	-9.601	-3.689	0.073	-0.446	-0.668	-1.221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	0	0	0	0	0.002	0.001	0	0	0.01	0.022	0.02	0.024	0.014	0.003	0.004	0.006	0.005	0.004	0.006	0.008	0.005	0.003	0.006	0.009
Gross Profit Ratio Numbers are in millions	0.57	0.499	0.409	0.472	0.512	0.517	0.437	0.399	0.464	0.514	0.492	0.469	0.512	0.457	0.524	0.528	0.024	0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	1	1	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.07	6.16	7.111	11.565	11.233	9.795	10.029	5.087	-0.027	0.433	0.68	1.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	4.852	10.387	4.494	4.451	4.482	7.605	4.852	4.958	3.734	5.861	14.651	3.112	2.981	4.751	15.051	2.057	19.015	12.325	4.078	5.056	5.022	7.536	5.014	3.833	4.783	4.846	3.802	3.222	3.278	3.345	4.653	3.199	2.887	2.616	1.576	3.159	3.114	3.172	1.91	0.555	0.496	0.107	0.158	0.132	0.115	0.12	0.163	0.159	0.197	0.174	0.147	0.318	0.473	0.483	0.373	0.438	0.409	0.42	0.739	0.348	0.496	0.356	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	8.864	7.925	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4.852	10.387	4.494	4.451	4.482	7.605	4.852	4.958	3.734	5.861	14.651	3.112	2.981	4.751	15.051	2.057	19.015	12.325	4.078	5.056	5.022	7.536	5.014	3.833	4.783	4.846	3.802	3.222	3.278	3.345	4.653	3.199	2.887	2.616	1.576	3.159	3.114	3.172	1.91	0.555	0.496	0.107	0.158	0.132	0.115	0.12	0.163	0.159	0.197	0.174	0.147	0.318	0.473	0.483	0.373	0.438	0.409	0.42	0.739	0.348	0.496	0.356	0.197	0.527	1.299	0.928	-0.441	0.889	0.661	0.275	0.29	0.182	0.318	0.403	0.386	0.252	0.499	0.37	0.285	0.293	0.246	0.051	0.119	0.033	0.034	0.031	0.102	0.048	0.003	0.068	0.051	0.036	0.024	0.008	0.013	0.011	0.012	0.041	0.021	0.014	0.014	0.02	0.013	0.013	0.027	0.019
Other Expenses Numbers are in millions	1.503	1.164	-0.311	0.354	-1.603	3.843	4.855	4.969	2.82	2.806	-1.906	0.845	-0.749	-0.6	-2.241	-0.157	0.466	1.008	-0.026	0.026	1.049	2.5	-1.962	-0.389	0.356	5.907	0.072	-2.448	0.192	2.817	1.296	1.773	2.474	0.32	0.441	0.731	0.28	0.006	0.029	0	0	0	0	0	0	0	0	0	0	-0.017	0.011	0.077	0.13	-0.071	0.261	0.009	0.222	0.051	0.531	-0.211	-0.025	0.081	1.397	3.606	3.488	2.277	2.398	1.523	0.07	0.072	0.053	0.017	0.013	0.021	0.469	-0.449	0	0	0.006	0	0	0	0.004	0	0	0	0.001	0.002	0	0	-0	0	0	0.002	0.005	0.002	0.005	0.006	0.005	0.004	0.006	0.008	0.005	0.003	0.006	0.009
Operating Expenses Numbers are in millions	13.716	18.312	12.941	10.685	9.678	11.448	9.707	9.927	6.554	8.667	17.643	5.585	5.358	5.974	13.21	2.542	21.887	13.42	5.562	6.493	6.071	9.018	6.256	5.241	6.591	7.502	5.57	4.482	4.523	6.162	18.02	11.132	12.472	14.501	13.251	13.685	13.424	8.265	1.912	0.988	1.175	1.325	0.158	0.132	0.115	0.12	0.163	0.159	0.197	0.174	0.147	0.318	0.473	0.483	0.635	0.69	1.535	1.89	1.27	3.471	1.891	2.146	1.594	4.133	4.787	3.205	1.957	2.412	0.731	0.347	0.343	0.198	0.331	0.424	0.57	0.253	0.499	0.37	0.291	0.293	0.246	0.051	0.123	0.033	0.034	0.031	0.103	0.05	0.003	0.068	0.051	0.036	0.024	0.011	0.018	0.013	0.017	0.047	0.026	0.018	0.02	0.028	0.018	0.016	0.032	0.027
Operating Income Numbers are in millions	171.757	96.838	78.051	99.62	124.801	132.708	-71.335	64.023	55.979	82.262	91.646	89.431	110.604	64.031	94.857	62.751	4.442	10.336	29.866	26.972	19.06	-6.978	13.659	-18.141	-32.567	16.491	8.438	4.619	-9.638	-6.157	-11.572	-11.079	-12.466	-14.213	-13.716	-15.754	-10.917	-11.429	-1.912	-0.988	-1.175	-1.325	-0.158	-0.132	-0.115	-0.12	-0.163	-0.159	-0.197	-0.128	-0.147	-0.318	-0.473	-0.498	-0.635	2.519	2.282	-1.89	-1.27	-3.471	-1.891	-2.146	-1.594	-4.127	-4.787	-3.205	-1.957	-2.412	-0.731	-0.347	-0.343	-0.198	-0.331	-0.424	-0.567	0.71	-0.499	-0.37	-0.291	-0.293	-0.246	-0.045	-0.12	-0.033	-0.034	-0.031	-0.101	-0.05	-0.003	-0.068	-0.042	-0.015	-0.004	0.013	-0.003	-0.015	-0.012	-0.034	-0.021	-0.014	-0.014	-0.02	-0.013	-0.013	-0.027	-0.019
Operating Income Ratio Numbers are in millions	0.57	0.427	0.409	0.472	0.512	0.517	-0.338	0.304	0.315	0.38	0.492	0.469	0.512	0.457	0.501	0.528	0.338	0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13.173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.987	0	0	0	0	-51.048	-82.857	0	0	-4.295	-0.677	-0.21	0.557	-0.238	-5.425	-3.303	-6.035	-3.877	-3.096	-2.402	-2.526	-2.445	-3.876	-4.559	-2.179
Total Other Income Expenses Net Numbers are in millions	263.171	-16.767	-28.945	12.032	-1.282	-47.395	21.403	34.559	32.552	-42.169	-37.907	0.209	-26.348	50.923	-87.528	-18.167	-29.742	-1.561	-35.454	-33.439	-25.131	0.46	-21.877	12.511	26.332	-18.086	-13.935	-11.549	5.307	-0.04	-6.098	-0.565	0.083	-0.288	0.465	2.07	-2.506	3.164	4.202	0.144	-0.026	0.028	0.022	-0.015	0.025	0.015	0.009	-0.026	0.017	-0.017	-0.023	0.08	0.147	-0.071	0	-3.2	-3.589	0.051	0	-0.211	-0.025	0.081	0.143	0.077	0.031	-0.052	-1.25	0.155	0.095	-0.02	0.151	0.042	-0.069	-0.008	0.466	-1.412	0.041	-1.92	0.078	-0.04	0.034	0.005	0.066	0.011	-0.062	0.003	-0.298	-0.491	-0.004	-0.007	0.097	-0.001	-0	-0	0	0.006	-0.001	-0.008	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	171.547	70.519	19.594	82.725	97.406	85.313	-49.932	98.582	88.531	40.093	20.348	72.623	67.228	96.902	-14.449	27.78	-64.374	-9.331	-40.765	-39.672	-30.797	-7.711	-23.491	7.27	19.741	-25.588	-19.505	-16.032	0.784	-6.387	-23.889	-11.785	-12.431	-14.71	-12.761	-11.603	-15.898	-5.062	2.38	-0.797	-1.149	-1.246	-0.084	-0.088	-0.033	-0.046	-0.093	-0.122	-0.117	-0.191	-0.17	-0.239	-0.326	-0.554	0	-0.681	-1.308	-1.839	0	-3.682	-1.916	-2.066	-1.451	-4.05	-4.755	-3.257	-3.207	-2.257	-0.636	-0.368	-0.192	-0.157	-0.4	-0.432	-0.101	-0.702	-0.458	-2.291	-0.213	-0.333	-0.212	-0.041	-0.053	-0.022	-0.096	-0.029	-0.399	-0.541	-0.007	-0.075	0.055	-0.016	-0.004	0.013	-0.003	-0.01	-0.013	-0.041	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.569	0.311	0.103	0.392	0.399	0.332	-0.237	0.468	0.498	0.185	0.109	0.381	0.311	0.692	-0.076	0.234	-4.897	-0.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.082	0	0	0	0	-202.022	-902.408	0	0	5.722	-0.728	-0.211	0.556	-0.231	-3.415	-3.518	-7.396	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	52.256	28.622	8.532	28.943	34.258	33.848	18.327	35.909	32.569	16.911	-8.441	15.95	17.244	10.922	72.071	18.01	30.208	2.569	70.38	66.384	49.452	-0.114	37.15	-25.411	-52.308	42.079	27.943	20.65	-10.422	0.04	12.087	0.565	-0.083	0.416	-0.98	-4.163	4.949	-6.407	-4.383	-0.239	-0.079	-0.13	-0.126	-0.103	-0.14	-0.133	-0.13	-0.101	-0.142	-0.109	-0.107	-0.201	-0.277	-0.042	0.229	6.408	7.406	-0.051	1.153	-0.458	-0.591	-0.083	-0.226	0.695	-0.089	-0.029	1.243	-0.225	-0.178	-0.074	-0.189	-0.054	0.039	-0.006	-0.463	2.371	-0.047	1.919	-0.073	0.039	-0.035	0.005	-0.066	-0.013	0.061	-0.004	0.249	0.483	-0.006	0.003	-0.085	0.001	0	0	-0	-0.011	0.002	0.015	0.111	-0	0	-0	0	0	0	-0
Net Income Numbers are in millions	119.291	41.897	11.062	53.782	63.148	51.465	-68.259	62.673	55.962	23.182	28.789	56.673	49.984	85.98	-1.233	27.78	-64.374	-9.331	-40.765	-39.672	-30.797	-7.711	-23.491	7.27	19.741	-25.588	-19.505	-16.032	0.785	-6.387	-23.889	-11.785	-12.431	-14.71	-12.761	-11.603	-15.898	-5.062	2.38	-0.797	-1.149	-1.246	-0.084	-0.088	-0.033	-0.046	-0.093	-0.122	-0.117	-0.128	-0.105	-0.178	-0.261	-0.498	-0.908	-4.029	-5.625	-1.968	-2.423	-3.014	-1.301	-2.065	-1.368	-4.822	-4.698	-3.176	-3.201	-2.187	-0.553	-0.274	-0.155	-0.145	-0.37	-0.418	-0.104	-1.662	-0.452	-2.289	-0.219	-0.333	-0.212	-0.045	-0.053	-0.021	-0.096	-0.027	-0.349	-0.533	0.002	-0.071	0.044	-0.016	-0.004	0.013	-0.003	-0.004	-0.014	-0.049	-0.132	-0.014	-0.014	-0.02	-0.013	-0.013	-0.027	-0.019
Net Income Ratio Numbers are in millions	0.396	0.185	0.058	0.255	0.259	0.2	-0.324	0.298	0.315	0.107	0.154	0.297	0.231	0.614	-0.007	0.234	-4.897	-0.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.987	0	0	0	0	-176.861	-888.825	0	0	4.491	-0.728	-0.211	0.556	-0.234	-1.52	-3.734	-8.756	-24.357	-3.096	-2.402	-2.526	-2.445	-3.976	-4.56	-2.179
EPS Numbers are in millions	0.68	0.18	0.047	0.23	0.27	0.22	-0.29	0.27	0.24	0.099	0.12	0.24	0.22	0.37	-0.005	0.12	-0.29	-0.042	-0.18	-0.18	-0.14	-0.036	-0.11	0.03	0.09	-0.2	-0.16	-0.13	0.01	-0.054	-0.2	-0.1	-0.12	-0.15	-0.13	-0.11	-0.16	-0.05	0.067	-0.054	-0.078	-0.084	-0.006	-0.006	-0.002	-0.003	-0.006	-0.008	-0.008	-0.009	-0.007	-0.012	-0.018	-0.036	-0.066	-0.44	-0.63	-0.22	-0.27	-0.37	-0.17	-0.28	-0.18	-0.92	-0.97	-0.67	-0.68	-0.52	-0.13	-0.065	-0.037	-0.042	-0.11	-0.12	-0.032	-0.52	-0.15	-0.99	-0.088	-0.14	-0.44	-0.095	-0.11	-0.043	-0.2	-0.056	-0.73	-1.15	-0.15	-0.16	0.31	-0.034	-0.009	0.026	-0.008	-0.05	-0.16	-0.57	-1.53	-0.17	-0.18	-0.26	-0.16	-0.029	-0.059	-0.041
EPS Diluted Numbers are in millions	0.68	0.17	0.047	0.22	0.26	0.22	-0.29	0.26	0.24	0.098	0.12	0.24	0.21	0.37	-0.005	0.12	-0.29	-0.042	-0.18	-0.18	-0.14	-0.036	-0.11	0.03	0.09	-0.2	-0.16	-0.13	0.01	-0.054	-0.2	-0.1	-0.12	-0.15	-0.13	-0.11	-0.16	-0.05	0.067	-0.054	-0.078	-0.084	-0.006	-0.006	-0.002	-0.003	-0.006	-0.008	-0.008	-0.009	-0.007	-0.012	-0.018	-0.036	-0.066	-0.44	-0.63	-0.22	-0.27	-0.37	-0.17	-0.28	-0.18	-0.92	-0.97	-0.67	-0.68	-0.52	-0.13	-0.065	-0.037	-0.042	-0.11	-0.12	-0.031	-0.52	-0.15	-0.99	-0.088	-0.14	-0.44	-0.095	-0.11	-0.043	-0.2	-0.056	-0.73	-1.15	-0.15	-0.16	0.31	-0.034	-0.009	0.026	-0.008	-0.05	-0.16	-0.57	-1.53	-0.17	-0.18	-0.26	-0.16	-0.029	-0.059	-0.041
EBITDA Numbers are in millions	183.128	123.78	82.155	107.357	138.072	143.902	-37.914	102.134	83.669	113.715	91.444	110.493	132.287	75.336	108.289	72.489	-18.01	4.325	29.891	27.005	19.095	-6.941	13.694	-18.105	-32.539	16.515	8.46	4.633	-9.619	-6.138	-11.293	-10.808	-12.192	-13.928	-13.434	-15.472	-10.64	-11.15	-6.115	-1.131	-1.149	-1.353	-0.18	-0.116	-0.14	-0.136	-0.172	-0.133	-0.214	-0.174	-0.114	-0.321	-0.49	-0.483	-0.622	2.583	2.418	-1.738	-1.076	-3.386	-1.777	-2.026	-1.548	-4.058	-4.707	-3.129	-1.966	-2.316	-0.655	-0.275	-0.278	-0.184	-0.317	-0.412	-0.561	0.711	-0.499	1.55	-0.291	-0.293	-0.246	-0.045	-0.12	-0.033	-0.034	-0.031	-0.1	-0.048	-0.003	-0.068	-0.042	-0.015	-0.004	0.016	0.001	-0.014	-0.007	-0.028	-0.016	-0.009	-0.008	-0.012	-0.007	-0.01	-0.021	-0.01
EBITDA Ratio Numbers are in millions	0.608	0.546	0.431	0.508	0.566	0.561	-0.18	0.485	0.471	0.525	0.49	0.579	0.612	0.538	0.572	0.61	-1.37	0.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-42.12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.987	0	0	0	0	-50.5	-79.531	0	0	-4.296	-0.677	-0.21	0.658	0.078	-4.912	-1.991	-5.035	-2.877	-2.023	-1.377	-1.526	-1.445	-2.976	-3.56	-1.179

Lundin Gold Inc.

TSX:LUG.TO Add to watchlist

TSX:LUG.TO