LPKF Laser & Electronics AG
FSX:LPK.DE
8.66 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 124.337 | 123.699 | 93.568 | 96.235 | 140.034 | 119.96 | 102.067 | 91.124 | 87.255 | 119.749 | 129.663 | 115.082 | 91.113 | 81.178 | 50.711 | 45.406 | 42.208 | 39.78 | 37.862 | 27.792 | 25.12 | 27.227 |
| Cost of Revenue
| 98.338 | 39.15 | 25.179 | 27.976 | 51.957 | 44.088 | 33.015 | 30.513 | 20.929 | 33.555 | 33.24 | 30.637 | 22.383 | 25.357 | 14.978 | 15.036 | 10.85 | 10.61 | 10.878 | 8.204 | 6.633 | 7.503 |
| Gross Profit
| 25.999 | 84.549 | 68.389 | 68.259 | 88.077 | 75.872 | 69.052 | 60.611 | 66.326 | 86.194 | 96.423 | 84.445 | 68.73 | 55.821 | 35.733 | 30.37 | 31.358 | 29.17 | 26.984 | 19.588 | 18.487 | 19.724 |
| Gross Profit Ratio
| 0.209 | 0.684 | 0.731 | 0.709 | 0.629 | 0.632 | 0.677 | 0.665 | 0.76 | 0.72 | 0.744 | 0.734 | 0.754 | 0.688 | 0.705 | 0.669 | 0.743 | 0.733 | 0.713 | 0.705 | 0.736 | 0.724 |
| Reseach & Development Expenses
| 14.371 | 16.531 | 13.312 | 11.005 | 12.574 | 11.672 | 11.145 | 11.419 | 9.87 | 13.737 | 0.774 | 13.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.759 | 4.565 | 3.824 | 3.009 | 3.423 | 3.103 | 3.133 | 2.707 | 3.301 | 3.544 | 3.747 | 3.277 | 0 | 0 | 0 | 0 | 0 | 0 | 12.157 | 9.776 | 9.567 | 10.262 |
| Selling & Marketing Expenses
| 3.396 | 3.879 | 2.86 | 2.787 | 2.885 | 3.274 | 3.901 | 4.469 | 5.053 | 5.721 | 9.699 | 7.228 | 0 | 0 | 0 | 0 | -1.811 | -1.416 | 0 | 0 | 0 | 0 |
| SG&A
| 8.215 | 8.444 | 6.684 | 5.796 | 6.308 | 6.377 | 7.034 | 7.176 | 8.354 | 9.265 | 13.446 | 10.505 | 0 | 0 | 0 | 0 | -1.811 | -1.416 | 12.157 | 9.776 | 9.567 | 10.262 |
| Other Expenses
| 73.35 | 69.248 | 61.244 | 54.242 | 62.23 | -0.015 | 60.522 | 62.931 | 65.498 | 65.151 | 59.37 | 53.629 | 53.485 | 45.073 | 30.605 | 27.266 | 0 | 0 | 5.624 | 8.06 | -0.262 | 8.02 |
| Operating Expenses
| 22.586 | 77.692 | 67.928 | 60.038 | 68.538 | 68.505 | 66.635 | 68.999 | 72.571 | 73.259 | 72.472 | 63.088 | 53.485 | 45.073 | 30.605 | 27.266 | -1.811 | -1.416 | 13.664 | 17.836 | 17.187 | 18.282 |
| Operating Income
| 3.413 | 6.779 | 0.126 | 7.538 | 19.246 | 6.824 | 3.952 | -6.752 | -3.717 | 12.673 | 23.241 | 20.363 | 15.245 | 10.748 | 5.128 | 3.104 | 6.007 | 6.35 | 13.32 | 1.752 | 1.3 | 1.442 |
| Operating Income Ratio
| 0.027 | 0.055 | 0.001 | 0.078 | 0.137 | 0.057 | 0.039 | -0.074 | -0.043 | 0.106 | 0.179 | 0.177 | 0.167 | 0.132 | 0.101 | 0.068 | 0.142 | 0.16 | 0.352 | 0.063 | 0.052 | 0.053 |
| Total Other Income Expenses Net
| -0.328 | -0.367 | -0.296 | -0.233 | -0.496 | -1.393 | 0.594 | 0.81 | 1.848 | -1.012 | -1.416 | -1.783 | -0.495 | 6.724 | 1.667 | -0.738 | 0 | 0 | -7.315 | -0.008 | -0.134 | -0.107 |
| Income Before Tax
| 3.085 | 6.412 | -0.17 | 7.305 | 18.75 | 5.974 | 3.011 | -7.578 | -4.397 | 11.923 | 22.535 | 19.574 | 14.75 | 17.472 | 6.795 | 2.366 | 0 | 0 | 6.005 | 1.744 | 1.166 | 1.335 |
| Income Before Tax Ratio
| 0.025 | 0.052 | -0.002 | 0.076 | 0.134 | 0.05 | 0.03 | -0.083 | -0.05 | 0.1 | 0.174 | 0.17 | 0.162 | 0.215 | 0.134 | 0.052 | 0 | 0 | 0.159 | 0.063 | 0.046 | 0.049 |
| Income Tax Expense
| 1.331 | 4.753 | -0.056 | 1.963 | 5.601 | -2.067 | 1.861 | 1.244 | -0.916 | 3.407 | 6.786 | 5.247 | 4.363 | 4.927 | -2.058 | 0.555 | 0 | 26.613 | -2.317 | -0.586 | -0.358 | -0.645 |
| Net Income
| 1.754 | 1.388 | -0.114 | 5.342 | 13.149 | 8.041 | 1.15 | -8.822 | -3.481 | 8.516 | 15.069 | 13.519 | 10.387 | 12.545 | 4.737 | 2.318 | 0 | 3.973 | 8.322 | 1.158 | 0.808 | 0.69 |
| Net Income Ratio
| 0.014 | 0.011 | -0.001 | 0.056 | 0.094 | 0.067 | 0.011 | -0.097 | -0.04 | 0.071 | 0.116 | 0.117 | 0.114 | 0.155 | 0.093 | 0.051 | 0 | 0.1 | 0.22 | 0.042 | 0.032 | 0.025 |
| EPS
| 0.072 | 0.057 | -0.005 | 0.22 | 0.54 | 0.35 | 0.05 | -0.4 | -0.16 | 0.38 | 0.68 | 0.61 | 0.9 | 1.11 | 0.43 | 0.17 | 0.36 | 0.37 | 0.78 | 0.08 | 0.07 | 0.06 |
| EPS Diluted
| 0.072 | 0.057 | -0.005 | 0.22 | 0.54 | 0.35 | 0.05 | -0.4 | -0.16 | 0.38 | 0.68 | 0.61 | 0.9 | 1.1 | 0.43 | 0.17 | 0.36 | 0.37 | 0.78 | 0.08 | 0.07 | 0.06 |
| EBITDA
| 12.527 | 16.47 | 8.849 | 14.786 | 26.928 | 14.741 | 9.366 | -0.092 | 0.781 | 20.697 | 31.004 | 27.935 | 20.112 | 21.71 | 10 | 5.334 | 35.382 | 32.221 | 14.827 | 3.67 | 3.477 | 3.76 |
| EBITDA Ratio
| 0.101 | 0.133 | 0.095 | 0.154 | 0.192 | 0.123 | 0.092 | -0.001 | 0.009 | 0.173 | 0.239 | 0.243 | 0.221 | 0.267 | 0.197 | 0.117 | 0.838 | 0.81 | 0.392 | 0.132 | 0.138 | 0.138 |